Cohu, Inc.
NASDAQ:COHU
25.87 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 245.524 | 242.341 | 290.201 | 149.358 | 155.194 | 164.46 | 134.286 | 96.045 | 115.37 | 70.885 | 51.668 | 102.808 | 53.262 | 45.921 | 38.247 | 30.194 | 77.281 | 24.829 | 38.747 | 59.591 | 7.127 | 32.696 | 65.51 | 79.119 | 56 | 74.4 | 39.7 | 24.7 | 28.9 | 3.1 | 3.9 | 0.4 | 0.2 | 1.1 | 2.4 | 3.2 | 0.8 | 0.2 | 0.4 |
Short Term Investments
| 90.174 | 143.235 | 89.704 | 20.669 | 0.904 | 0.56 | 21.329 | 31.99 | 1.652 | 1.155 | 1.2 | 7.421 | 51.74 | 52.254 | 46.659 | 58.191 | 92.837 | 123.087 | 100.202 | 56.92 | 100.493 | 74.488 | 24.457 | 13.468 | 25.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 335.698 | 385.576 | 379.905 | 170.027 | 156.098 | 165.02 | 155.615 | 128.035 | 117.022 | 72.04 | 52.868 | 110.229 | 105.002 | 98.175 | 84.906 | 88.385 | 170.118 | 147.916 | 138.949 | 116.511 | 107.62 | 107.184 | 89.967 | 92.587 | 81.6 | 74.4 | 39.7 | 24.7 | 28.9 | 3.1 | 3.9 | 0.4 | 0.2 | 1.1 | 2.4 | 3.2 | 0.8 | 0.2 | 0.4 |
Net Receivables
| 124.624 | 176.148 | 192.873 | 151.919 | 127.921 | 149.276 | 71.125 | 63.019 | 59.832 | 73.646 | 60.76 | 36.986 | 41.922 | 66.801 | 43.389 | 31.945 | 45.491 | 50.088 | 47.156 | 32.744 | 25.578 | 18.267 | 25.904 | 37.164 | 52.3 | 18.8 | 31.9 | 19.2 | 27.6 | 20.5 | 8.6 | 11.2 | 10.6 | 9.1 | 6.6 | 4.7 | 5.6 | 5.1 | 6.1 |
Inventory
| 155.793 | 170.141 | 161.053 | 142.5 | 130.706 | 139.314 | 62.085 | 45.502 | 51.348 | 55.545 | 58.977 | 62.332 | 82.689 | 63.224 | 52.428 | 53.314 | 42.165 | 48.02 | 44.832 | 41.515 | 31.636 | 24.317 | 30.404 | 46.039 | 55.6 | 25.9 | 44.9 | 15.7 | 21.2 | 28.4 | 19.9 | 13.8 | 13.7 | 10.7 | 9.3 | 8.7 | 8 | 6.6 | 7.7 |
Other Current Assets
| 22.703 | 32.986 | 16.962 | 20.6 | 24.971 | 31.629 | 8.613 | 8.593 | 6.261 | 13.586 | 14.243 | 11.536 | 14.203 | 12.017 | 12.827 | 25.62 | 25.98 | 27.869 | 70.512 | 19.906 | 38.34 | 40.847 | 60.552 | 16.926 | 13.3 | 24.3 | 25 | 39 | 10.4 | 3.9 | 0.3 | 1.2 | 0.4 | 0.4 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 |
Total Current Assets
| 638.818 | 764.851 | 750.793 | 485.517 | 439.696 | 485.239 | 297.438 | 245.149 | 234.463 | 214.817 | 186.848 | 221.083 | 243.816 | 240.217 | 193.55 | 199.264 | 283.754 | 273.893 | 256.617 | 210.676 | 171.538 | 166.298 | 176.423 | 192.716 | 202.8 | 143.4 | 141.5 | 98.6 | 88.1 | 55.9 | 32.7 | 26.6 | 24.9 | 21.3 | 18.5 | 16.9 | 14.7 | 12.1 | 14.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 85.863 | 87.815 | 89.017 | 96.119 | 104.181 | 74.332 | 34.172 | 18.234 | 19 | 31.854 | 36.226 | 35.464 | 36.981 | 39.804 | 38.006 | 39.429 | 29.818 | 29.586 | 31.78 | 31.121 | 30.683 | 33.77 | 35.849 | 38.117 | 17 | 17.6 | 18.9 | 16.8 | 13.2 | 9.1 | 8.8 | 9 | 8.6 | 6.3 | 5.2 | 4.9 | 5 | 5.2 | 5.8 |
Goodwill
| 241.658 | 213.539 | 219.791 | 252.304 | 238.669 | 242.127 | 65.613 | 58.849 | 60.264 | 63.132 | 71.313 | 58.756 | 58.06 | 58.498 | 61.764 | 60.82 | 16.377 | 12.898 | 9.597 | 8.34 | 8.34 | 8.34 | 8.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 151.77 | 140.104 | 177.32 | 233.685 | 275.019 | 318.961 | 16.748 | 17.835 | 25.297 | 33.087 | 45.315 | 18.977 | 21.828 | 26.523 | 35.483 | 40.993 | 6.695 | 6.792 | 6.553 | 8.798 | 9.348 | 9.898 | 0.781 | 0.578 | 0.9 | 1.2 | 2.3 | 2.5 | 2.6 | 3.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 |
Goodwill and Intangible Assets
| 393.428 | 353.643 | 397.111 | 485.989 | 513.688 | 561.088 | 82.361 | 76.684 | 85.561 | 96.219 | 116.628 | 77.733 | 79.888 | 85.021 | 97.247 | 101.813 | 23.072 | 19.69 | 16.15 | 8.798 | 9.348 | 9.898 | 9.121 | 0.578 | 0.9 | 1.2 | 2.3 | 2.5 | 2.6 | 3.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 |
Long Term Investments
| -23.154 | 0 | 0 | -28.816 | -31.31 | -38.942 | 1.065 | -5.852 | -6.954 | -4.406 | -5.516 | -4.746 | -6.646 | 0 | -3.703 | -2.307 | 0 | 0 | 0 | -15.048 | -3.553 | -10.956 | -15.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 23.154 | 21.359 | 0 | 28.816 | 31.31 | 38.942 | -1.065 | 5.852 | 6.954 | 4.406 | 5.516 | 4.746 | 6.646 | 0 | 3.703 | 2.307 | 3.092 | 2.532 | 2.232 | 15.048 | 3.553 | 10.956 | 15.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 32.243 | -0.254 | 22.123 | 27.886 | 20.145 | 13.343 | 6.486 | 5.445 | 6.322 | 5.928 | 5.721 | 0.593 | 0.923 | 1.001 | 1.315 | 3.663 | 0.643 | 0.638 | 0.198 | 0.173 | 9.161 | 11.837 | 0.166 | 0.084 | 0 | 0 | 0.2 | 0.1 | 0 | 0.1 | 0 | 0.2 | 0.3 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Total Non-Current Assets
| 511.534 | 462.563 | 508.251 | 609.994 | 638.014 | 648.763 | 123.019 | 100.363 | 110.883 | 134.001 | 158.575 | 113.79 | 117.792 | 125.826 | 136.568 | 144.905 | 56.625 | 52.446 | 50.36 | 40.092 | 49.192 | 55.505 | 45.136 | 38.779 | 17.9 | 18.8 | 21.4 | 19.4 | 15.8 | 12.5 | 9.1 | 9.5 | 9.2 | 6.7 | 5.6 | 5.3 | 5.5 | 5.7 | 6.3 |
Total Assets
| 1,150.352 | 1,227.414 | 1,259.044 | 1,095.511 | 1,077.71 | 1,134.002 | 420.457 | 345.512 | 345.346 | 348.818 | 345.423 | 334.873 | 361.608 | 366.043 | 330.118 | 344.169 | 340.379 | 326.339 | 306.977 | 250.768 | 220.73 | 221.803 | 221.559 | 231.495 | 220.7 | 162.2 | 162.9 | 118 | 103.9 | 68.4 | 41.8 | 36.1 | 34.1 | 28 | 24.1 | 22.2 | 20.2 | 17.8 | 20.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 33.6 | 51.763 | 85.23 | 67.923 | 48.697 | 48.117 | 37.556 | 31.444 | 27.29 | 25.119 | 26.023 | 13.217 | 18.625 | 18.198 | 22.6 | 11.72 | 16.65 | 7.494 | 7.611 | 7.712 | 7.25 | 6.387 | 7.845 | 7.604 | 13 | 3 | 16.2 | 4.5 | 7.5 | 6.4 | 1.6 | 3.2 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 11.457 | 6.311 | 14.397 | 13.855 | 14.549 | 6.787 | 4.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 2.7 |
Tax Payables
| 4.024 | 26.648 | 6.873 | 3.857 | 3.894 | 11.055 | 2.159 | 1.92 | 4.195 | 3.133 | 0.805 | 3.248 | 2.518 | 8.802 | 1.486 | 1.282 | 2.058 | 3.802 | 3.876 | 0.774 | 2.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 8.334 | 8.022 | 13.208 | 8.671 | 7.645 | 6.896 | 6.608 | 6.886 | 3.73 | 7.445 | 6.066 | 2.139 | 2.821 | 14.834 | 1.046 | 2.636 | 4.868 | 9.841 | 13.816 | 9.651 | 4.132 | 5.231 | 3.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 46.006 | 76.15 | 85.959 | 88.818 | 74.1 | 87.734 | 34.556 | 28.439 | 27.976 | 33.856 | 28.117 | 17.776 | 30.728 | 29.7 | 24.545 | 28.037 | 25.833 | 27.236 | 25.019 | 18.046 | 13.345 | 14.141 | 14.666 | 24.529 | 43.7 | 20.3 | 19.1 | 16.1 | 23.3 | 11.4 | 5.8 | 4.3 | 2.6 | 4.3 | 2.8 | 3 | 3.5 | 2.8 | 3.2 |
Total Current Liabilities
| 103.421 | 160.872 | 192.459 | 174.924 | 148.885 | 160.589 | 85.267 | 68.689 | 63.191 | 69.553 | 61.011 | 36.38 | 51.871 | 71.534 | 53.953 | 43.675 | 49.409 | 48.373 | 50.322 | 36.183 | 26.817 | 25.759 | 25.619 | 32.133 | 56.7 | 23.3 | 35.3 | 20.6 | 30.8 | 17.8 | 7.4 | 7.5 | 6.4 | 4.3 | 2.8 | 3 | 3.5 | 2.8 | 5.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 47.478 | 91.873 | 125.433 | 337.338 | 375.395 | 348.654 | 4.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 4.9 | 21.359 | -25.887 | -28.816 | -31.286 | 8.776 | 10.233 | 11.689 | 13.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 23.154 | 21.359 | 25.887 | 28.816 | 31.31 | 38.942 | 2.921 | 5.852 | 6.954 | 11.061 | 31.252 | 17.594 | 18.706 | 19.784 | 18.916 | 14.955 | 4.479 | 4.393 | 5.087 | 5.09 | 0.416 | 4.811 | 4.3 | 0.464 | 0.7 | 0.5 | 0.3 | 0.2 | 0.2 | 1 | 0.1 | 0.4 | 0.6 | 0.6 | 0.5 | 0.6 | 0.8 | 0.6 | 0.6 |
Other Non-Current Liabilities
| 26.129 | 3.11 | 32.763 | 37.451 | 39.048 | 37.873 | 37.803 | 35.502 | 37.064 | 21.136 | 18.304 | 0 | 5.964 | 5.931 | 4.725 | 3.499 | 3.023 | 1.985 | 1.443 | 1.383 | 1.267 | 1.139 | 1.109 | 1.058 | 0.9 | 0.9 | 1.1 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0 | 0.1 | -0.1 | -0.1 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 96.761 | 137.701 | 184.083 | 408.963 | 445.753 | 427.469 | 46.099 | 41.354 | 44.018 | 32.197 | 31.252 | 17.594 | 18.706 | 19.784 | 18.916 | 14.955 | 7.502 | 6.378 | 6.53 | 6.473 | 1.683 | 5.95 | 5.409 | 1.522 | 1.6 | 1.4 | 1.4 | 1.1 | 1.1 | 3.2 | 0.8 | 1.1 | 2.6 | 0.7 | 0.4 | 0.5 | 0.8 | 0.6 | 0.6 |
Total Liabilities
| 200.182 | 298.573 | 376.542 | 583.887 | 594.638 | 588.058 | 131.366 | 110.043 | 107.209 | 101.75 | 92.263 | 53.974 | 70.577 | 91.318 | 72.869 | 58.63 | 56.911 | 54.751 | 56.852 | 42.656 | 28.5 | 31.709 | 31.028 | 33.655 | 58.3 | 24.7 | 36.7 | 21.7 | 31.9 | 21 | 8.2 | 8.6 | 9 | 5 | 3.2 | 3.5 | 4.3 | 3.4 | 6.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 49.429 | 49.276 | 48.756 | 42.19 | 41.395 | 40.763 | 28.489 | 26.842 | 26.24 | 25.692 | 25.08 | 24.632 | 24.33 | 23.989 | 23.547 | 23.344 | 23.045 | 22.7 | 22.38 | 21.611 | 21.375 | 20.864 | 20.543 | 20.313 | 19.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 318.558 | 290.402 | 193.555 | 26.23 | 42.517 | 111.67 | 150.726 | 124.559 | 128.153 | 134.152 | 131.546 | 170.937 | 189.055 | 179.134 | 160.193 | 193.985 | 204.997 | 202.477 | 190.225 | 161.089 | 148.691 | 152.978 | 158.012 | 168.57 | 138.9 | 116.5 | 108 | 81.1 | 58.7 | 36.5 | 27.4 | 21.4 | 19 | 17 | 14.8 | 12.9 | 10.6 | 9.1 | 9 |
Accumulated Other Comprehensive Income/Loss
| -34.779 | -40.012 | -27.262 | -4.326 | -34.03 | -25.88 | -17.787 | -27.882 | -21.772 | -10.714 | 6.651 | 1.783 | -0.012 | -0.197 | 8.662 | 7.134 | 0.486 | -0.414 | -0.197 | -0.16 | 0.024 | 0.33 | 0.2 | -20.605 | -17.8 | -14.8 | -13 | -11.3 | -10 | -9.4 | -7.2 | -6.3 | -5.6 | -5.2 | -4.7 | -4.2 | -3.8 | -3.2 | -2.7 |
Other Total Stockholders Equity
| 616.962 | 629.175 | 667.453 | 448.194 | 433.19 | 419.69 | 127.663 | 111.95 | 105.516 | 97.938 | 89.883 | 83.547 | 77.658 | 71.799 | 64.847 | 61.076 | 54.94 | 46.825 | 37.717 | 25.572 | 22.14 | 15.922 | 11.776 | 8.957 | 3.6 | 11.2 | 31.2 | 26.5 | 23.3 | 20.3 | 13.4 | 12.4 | 11.7 | 11.2 | 10.8 | 10 | 9.1 | 8.5 | 7.9 |
Total Shareholders Equity
| 950.17 | 928.841 | 882.502 | 511.624 | 483.072 | 546.243 | 289.091 | 235.469 | 238.137 | 247.068 | 253.16 | 280.899 | 291.031 | 274.725 | 257.249 | 285.539 | 283.468 | 271.588 | 250.125 | 208.112 | 192.23 | 190.094 | 190.531 | 197.84 | 162.4 | 137.5 | 126.2 | 96.3 | 72 | 47.4 | 33.6 | 27.5 | 25.1 | 23 | 20.9 | 18.7 | 15.9 | 14.4 | 14.2 |
Total Equity
| 950.17 | 928.841 | 882.502 | 511.624 | 483.072 | 545.944 | 289.091 | 235.469 | 238.137 | 247.068 | 253.16 | 280.899 | 291.031 | 274.725 | 257.249 | 285.539 | 283.468 | 271.588 | 250.125 | 208.112 | 192.23 | 190.094 | 190.531 | 197.84 | 162.4 | 137.5 | 126.2 | 96.3 | 72 | 47.4 | 33.6 | 27.5 | 25.1 | 23 | 20.9 | 18.7 | 15.9 | 14.4 | 14.2 |
Total Liabilities & Shareholders Equity
| 1,150.352 | 1,227.414 | 1,259.044 | 1,095.511 | 1,077.71 | 1,134.002 | 420.457 | 345.512 | 345.346 | 348.818 | 345.423 | 334.873 | 361.608 | 366.043 | 330.118 | 344.169 | 340.379 | 326.339 | 306.977 | 250.768 | 220.73 | 221.803 | 221.559 | 231.495 | 220.7 | 162.2 | 162.9 | 118 | 103.9 | 68.4 | 41.8 | 36.1 | 34.1 | 28 | 24.1 | 22.2 | 20.2 | 17.8 | 20.7 |