Cohu, Inc.

NASDAQ:COHU

25.87 (USD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41991 Q41990 Q41989 Q41988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 269.238203.068191.065245.524-13.899372.317226.649242.341232.398280.586267.068290.201288.785434.089143.119149.358169.926162.728171.474155.194145.094143.014159.521164.46170.695127.008115.136134.286121.98492.47283.83696.045109.217108.713104.945115.3789.2672.58868.60970.88560.57857.96940.04351.66846.24847.4441.393102.80875.6359.19350.46653.26251.14649.38848.80945.92132.84541.1340.0438.24739.02443.24537.34930.19471.1782.12992.07877.28140.23222.04650.16924.82924.95725.83129.91538.74747.15836.62259.23359.59110.5097.2938.4117.1276.09811.796.3532.69660.10257.08765.04565.5170.01583.42179.95879.11992.31873.98962.315651.355.460.674.461.448.94939.723.117.59.724.745.43334.728.920.411.74.63.10.60.62.13.91.310.70.40.21.12.43.20.80.20.4
Short Term Investments 79.97659.32980.25790.174401.46597.02797.646143.235136.98387.49591.50289.70476.0280.193147.92620.6690.9490.920.9010.9040.5730.5810.5650.560.54923.86524.59421.32916.3421.8122.36931.9919.4519.2159.5761.6521.4671.4531.111.1551.1550.21.0751.26.6096.7897.3087.42134.48147.42953.79751.7450.5452.00457.89552.25458.4448.79644.63946.65948.24945.78445.68358.191100.00993.67479.99292.837116.003135.663105.4123.087115.143113.012100.99100.20275.26480.51561.86356.92104.953108.32108.388100.493101.49199.40996.78474.48851.58338.68828.47824.45718.36617.37914.99213.46810.2415.38826.94525.622.90000000000000000000000000000000000
Cash and Short Term Investments 269.238262.397271.322335.698387.566372.317324.295385.576369.381368.081358.57379.905364.805434.089291.045170.027170.875163.648172.375156.098145.667143.595160.086165.02171.244150.873139.73155.615138.324114.282106.205128.035128.668117.928114.521117.02290.72774.04169.71972.0461.73358.16941.11852.86852.85754.22948.701110.229110.111106.622104.263105.002101.686101.392106.70498.17591.28589.92684.67984.90687.27389.02983.03288.385171.179175.803172.07170.118156.235157.709155.569147.916140.1138.843130.905138.949122.422117.137121.096116.511115.462115.613116.799107.62107.589111.199103.134107.184111.68595.77593.52389.96788.381100.894.9592.587102.55889.37789.25581.674.255.460.674.461.448.94939.723.117.59.724.745.43334.728.920.411.74.63.10.60.62.13.91.310.70.40.21.12.43.20.80.20.4
Net Receivables 91.937103.025115.994124.624130.432144.137176.257176.148188.24212.905210.742192.873200.496216.008196.755151.919116.805122.503111.456127.921126.474134.435131.133149.27678.57591.45185.17671.12576.54890.47882.1463.01956.82662.70565.2159.83256.0269.78467.23373.64686.54569.56166.96258.16458.16760.36456.5236.98643.62142.1936.25341.92250.03753.32357.75766.80167.16155.11444.88543.38934.89825.67326.48831.94534.46436.32941.68145.49147.64335.70342.04450.08845.64853.88256.17947.15656.29840.05829.57632.74441.88439.34932.06225.57825.39918.79224.02218.26720.54929.17324.80425.90416.69820.39229.33537.16452.87456.20548.30252.343.93218.418.827.638.635.531.935.627.225.819.222.426.727.427.628.1252320.524.519.213.38.69.51412.311.210.69.16.64.75.65.16.1
Inventory 144.125146.074151.587155.793166.673173.753176.189170.141165.244162.666160.363161.053157.512155.85160.871142.5137.879141.811134.859130.706133.923137.229130.744139.31463.82463.13662.67662.08556.41160.34754.52345.50248.16750.81554.64451.34850.8753.21358.37155.54560.1461.46462.45458.97760.36167.66673.30162.33268.68572.96682.19582.68984.18576.65668.03363.22466.0261.8659.44752.42851.20250.43850.18453.31448.33743.79942.53242.16543.72948.26646.76648.0254.74552.39550.44944.83243.90541.20240.32841.51541.53638.63433.25431.63629.8430.1126.424.31727.16329.64831.34530.40434.11938.59943.2446.03949.21855.2860.42955.651.3392825.934.443.749.344.932.325.118.815.716.621.723.921.225.427.430.728.429.130.522.919.921.618.315.713.813.710.79.38.786.67.7
Other Current Assets 37.15434.62934.01422.70333.89632.08432.75532.98626.46623.64422.48116.96220.69420.6527.04720.619.25928.28835.10924.97125.53127.54822.88331.6298.64310.9869.9248.6138.28811.34410.9178.5937.1728.1378.6576.2619.07811.69512.62269.13113.47314.61615.52520.40712.47312.8114.67111.53611.97285.93996.85696.89296.78789.59179.93775.24176.35371.58569.06265.25561.25160.15677.55878.93470.32667.01666.7825.9867.60373.27375.48675.88980.49678.69177.94470.51267.73262.75562.26961.42148.19445.17340.0238.3445.88946.1416.99340.84744.1959.88862.92660.55267.27319.0817.75616.92613.8213.79213.613.312.139.138.424.319.219.716.12540.147.353.63910.310.510.410.43.93.94.13.90.50.50.40.31.20.71.71.20.40.40.20.30.30.20.2
Total Current Assets 542.454546.125572.917638.818718.567722.291709.496764.851749.331767.296752.156750.793743.507826.597675.718485.517444.818456.25453.799439.696431.595442.807444.846485.239322.286316.446297.506297.438279.571276.451253.785245.149240.833239.585243.032234.463206.695208.733207.945214.817221.891203.81186.059186.848183.858195.069193.193221.083234.389234.751237.372243.816248.51244.306244.398240.217234.799216.625198.626193.55183.422174.858187.078199.264275.969279.148280.531283.754271.481266.685273.099273.893266.244271.416265.028256.617246.452219.95212.941210.676205.54200.135188.881171.538178.877176.131170.549166.298176.424184.836181.253176.423172.352178.871185.281192.716218.47214.654211.586202.8181.5165.5145.4143.4142.6150.9149.9141.5131.1117.1107.998.694.791.996.488.177.86862.455.954.750.838.732.733.63430.426.624.921.318.516.914.712.114.4
Non-Current Assets:
Property, Plant & Equipment, Net 90.73389.80392.34985.86383.89286.46588.92687.81584.12885.66688.78289.01791.43291.87195.69396.11994.64597.27497.287104.181104.53510771.79274.33232.92233.53735.12234.17234.26332.84332.36718.23418.81218.66518.6481931.94430.95830.75431.85433.36134.28935.6636.22635.91535.60135.70335.46435.66935.55737.18336.98138.24739.00639.58739.80438.97537.66638.35638.00638.54138.16938.22239.42929.09529.12229.37629.81830.32631.4130.66629.58629.89430.27333.01731.7831.92431.75731.31931.12129.97630.32730.60330.68331.04431.22933.01833.7734.03734.38335.04835.84936.44341.12937.88938.11717.03216.97116.8491717.117.117.317.618.719.119.318.917.717.71716.816.716.715.313.28.88.999.18.99.18.68.88.88.98.898.66.35.24.955.25.8
Goodwill 242.867237.476238.322241.658220.684224.291223.552213.539202.714211.534216.234219.791223.683226.577246.735252.304244.341238.95237.997238.669235.903241.466239.27242.12764.57964.76566.78465.61365.48366.03863.04858.84961.02860.75360.81460.26460.8661.29560.32663.13267.86571.07571.37571.31370.89576.85376.26558.75657.95757.10659.06658.0659.47861.36161.15558.49859.27256.46159.16961.76462.49260.68159.70460.8216.3716.62116.61116.37716.03812.89812.89812.89812.89812.89812.8359.5979.59708.348.348.348.348.3408.348.3408.340.6528.348.348.340.578000000000000000000000000000000000000000000
Intangible Assets 122.624130.922140.932151.77125.008135.3143.946140.104142.777155.797166.743177.32193.066203.417221.378233.685238.832252.208261.316275.019282.488297.211305.306318.96113.51214.49916.13116.74817.76618.74222.09717.83520.33822.08523.7825.29727.36730.1631.03633.08736.47241.10143.39145.31546.68239.83841.13418.97719.61119.27821.46421.82823.78926.16627.10226.52328.64927.79331.635.48337.77637.62338.15640.9934.9545.66.1686.6957.14510.05910.6726.7927.317.82621.1346.55311.32111.6198.668.7988.9369.0739.219.3489.4869.6239.7619.8988.349.0350.7390.7819.16400.5060.5780.650.7220.7950.90.911.11.22.22.22.32.32.42.42.42.52.52.52.62.62.933.23.33.130.30.30.30.30.30.30.30.40.40.40.40.50.5
Goodwill and Intangible Assets 365.491368.398379.254393.428345.692359.591367.498353.643345.491367.331382.977397.111416.749429.994468.113485.989483.173491.158499.313513.688518.391538.677544.576561.08878.09179.26482.91582.36183.24984.7885.14576.68481.36682.83884.59485.56188.22791.45591.36296.219104.337112.176114.766116.628117.577116.691117.39977.73377.56876.38480.5379.88883.26787.52788.25785.02187.92184.25490.76997.247100.26898.30497.86101.81321.32422.22122.77923.07223.18322.95723.5719.6920.20820.72421.13416.1511.32111.6198.668.7988.9369.0739.219.3489.4869.6239.7619.8988.9929.0359.0799.1219.16400.5060.5780.650.7220.7950.90.911.11.22.22.22.32.32.42.42.42.52.52.52.62.62.933.23.33.130.30.30.30.30.30.30.30.40.40.40.40.50.5
Long Term Investments -21.62-21.86-23.39700-21.5650-21.3590-23.71100-28.3410-25.5180-28.842-27.616-29.2970-29.804-31.691-36.378-38.942-3.166-3.138-3.8121.065-7.132-7.228-7.639-5.852-6.006-6.20800-3.254-3.49-3.831-4.406-5.477-5.249-5.6580-5.908-5.896-6.099-4.746-5.694-6.049-6.351-6.646-6.3840-6.05600-4.355-3.688-3.703-4.318-0.82800000000000000-20.4710-15.048-15.048-3.553-3.553-3.5530-10.956-10.9560-10.956-15.092-15.092-15.092-15.092-13.781000000000000000000000000000000000000000000
Tax Assets 21.6221.8623.3970021.56523.23921.359023.7110028.341025.518028.84227.61629.297029.80431.69136.37838.9423.1663.1383.812-1.0657.1327.2287.6395.8526.0066.208003.2543.493.8314.4065.4775.2495.65805.9085.8966.0994.7465.6946.0496.3516.6466.38406.056004.3553.6883.7034.3180.8283.0292.3073.153.2563.33.0923.3122.8642.5982.5322.5292.3012.2882.23220.471015.04815.0483.5533.5533.553010.95610.956010.95615.09215.09215.09215.09213.781000000000000000000000000000000000000000000
Other Non-Current Assets 33.66834.70629.92832.24319.36719.718-1.5621.10518.96519.11119.4322.12321.1823.2719.23127.88623.71721.90121.75620.14517.08815.0244.98313.3439.7076.5247.1756.4867.3817.277.475.4456.4776.4086.546.3225.625.6335.4215.9285.7835.8235.6095.7213.770.8760.7030.5930.9491.2630.940.9231.061.0521.0461.0011.7892.0612.5231.3151.4072.1921.2341.3560.6510.6470.6460.6430.6420.6380.6350.6380.640.6440.1530.1980.2120.1180.1680.1730.1910.2380.2129.1619.1299.18311.66811.8379.3310.1610.1160.1660.180.1570.1640.0840.0860.0790.08100.10.1000.10.200.200.20.20.100.20.100.10.100.100.10.10000.30.20.30000.100
Total Non-Current Assets 489.892492.907501.531511.534448.951465.774478.103462.563448.584472.108491.189508.251529.361545.135583.037609.994601.535610.333618.356638.014640.014660.697661.351648.763120.72119.325125.212123.019124.893124.893124.982100.363106.655107.911109.782110.883125.791128.046127.537134.001143.481152.288156.035158.575157.262153.168153.805113.79114.186113.204118.653117.792122.574127.585128.89125.826128.685123.981131.648136.568140.216138.665140.345144.90554.2255.24656.10156.62557.46357.86957.46952.44653.27153.94256.59250.3643.45743.49440.14740.09239.10339.63840.02549.19249.65950.03554.44755.50552.3643.57944.24345.13645.78741.28638.55938.77917.76817.77217.72517.918.118.218.418.82121.521.621.420.120.319.619.419.219.41815.811.81212.212.51212.299.19.19.29.49.59.26.75.65.35.55.76.3
Total Assets 1,032.3461,039.0321,074.4481,150.3521,167.5181,188.0651,187.5991,227.4141,197.9151,239.4041,243.3451,259.0441,272.8681,371.7321,258.7551,095.5111,046.3531,066.5831,072.1551,077.711,071.6091,103.5041,106.1971,134.002443.006435.771422.718420.457404.464401.344378.767345.512347.488347.496352.814345.346332.486336.779335.482348.818365.372356.098342.094345.423341.12348.237346.998334.873348.575347.955356.025361.608371.084371.891373.288366.043363.484340.606330.274330.118323.638313.523327.423344.169330.189334.394336.632340.379328.944324.554330.568326.339319.515325.358321.62306.977289.909263.444253.088250.768244.643239.773228.906220.73228.536226.166224.996221.803228.784228.415225.496221.559218.139220.157223.84231.495236.238232.426229.311220.7199.6183.7163.8162.2163.6172.4171.5162.9151.2137.4127.5118113.9111.3114.4103.989.68074.668.466.76347.741.842.743.239.836.134.12824.122.220.217.820.7
Liabilities & Equity:
Current Liabilities:
Account Payables 23.44521.63130.08833.636.93145.67754.58651.76369.61380.95485.63185.2386.575102.11197.71267.92349.36660.01253.45748.69748.12654.45346.99948.11739.7741.37340.9737.55629.90740.50737.72731.44425.69928.45533.1727.2925.84828.68130.47725.11934.42632.15626.94725.29218.7621.59418.38313.21718.4315.18516.42118.62522.46519.3418.70318.19827.83426.3225.26722.616.48212.01510.08811.729.7388.41911.95416.6512.60910.4210.3257.4948.20812.57413.2917.61110.9048.296.4637.7127.2599.6839.347.257.2847.8148.3816.3876.67910.0889.7327.8455.1665.1717.2427.60413.00410.62314.0681314.512.9833.210.514.316.214.1118.24.53.35.412.37.512.811.812.76.410.710.57.11.64.26.64.73.22.3000000
Short Term Debt -25.7815.22515.64711.4576.1746.2616.4216.3116.02921.13511.46314.39712.576105.63414.52313.85513.46216.07214.84614.5496.38211.4812.1146.7874.1014.3454.5844.3884.434.5814.368000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000.700000001.5000002.7
Tax Payables 1.922.7722.4564.02422.64124.37317.99326.64815.22313.858.8456.87319.82319.1797.5863.8574.7955.57111.7953.8946.2666.0367.83111.0556.0723.9051.5462.1592.7252.222.0891.921.7871.4184.4124.1954.964.5163.7323.1332.2641.0530.8460.8051.5151.972.0113.2482.5653.2663.122.5182.4573.85610.5058.8028.4936.8563.581.4861.8591.1031.5231.2820.8942.8333.66500.3930.3864.9063.8025.4945.8856.3543.8762.60402.8050.7741.6822.4772.421000-0.038000000000000000000000000000000000000000000000000
Deferred Revenue 2.1046.1247.6128.3344.5444.0735.7388.0229.80326.90524.27813.20819.32217.4812.9558.67111.8599.6149.3137.6457.9528.1638.2686.8961.8941.7092.9146.6086.7216.3474.7956.8865.7266.8765.5643.735.7327.6487.7237.44511.248.8586.3316.0665.4826.9495.5612.1391.8024.1592.3022.8215.7517.6539.25314.83413.59911.7077.3941.0461.2761.2171.9242.6364.7845.9545.0344.8684.576.37912.4119.84111.0917.42616.04813.81612.8612.6329.6629.65111.139.8316.9294.1327.8456.1777.4275.2313.25.3323.0363.1081.301000000000000000000000000000000000000000000
Other Current Liabilities 50.84732.81148.13646.00651.41362.09166.02876.1579.89251.42451.35785.95968.98394.38888.21288.81879.2877.38683.61974.170.62366.79962.87787.73438.08835.21628.13734.55633.37931.96632.52328.43930.31834.65734.50431.70632.35930.56324.81441.30144.58737.89933.78134.91434.88227.91328.68517.77624.21123.82225.49127.90727.79825.85925.59929.725.57423.73422.31224.54527.64124.57423.71728.03722.46922.38222.65327.89123.77923.4322.8227.23623.26422.24323.32525.01921.85916.60813.78718.04617.70215.37314.42715.43513.82711.68914.65314.14126.52616.11917.02314.66616.09620.19419.17324.52926.44633.9440.28843.733.726.21620.319.220.420.919.120.117.817.416.117.417.521.123.31310.89.311.46.46.34.75.85.45.15.34.32.64.32.833.52.83.2
Total Current Liabilities 84.97578.56391.095103.421128.444138.402145.028160.872170.757194.268176.469192.459202.152321.312208.033174.924146.903159.041163.717148.885139.349146.931138.089160.58989.92586.54878.15185.26777.16285.62181.50268.68963.5364.5372.08663.19163.16763.7666.74669.55381.27771.10861.57461.01155.15758.42654.6436.3847.00846.43247.33451.87159.04557.54164.84671.53475.568.61758.55353.95347.25838.90937.25243.67537.88539.58843.30649.40941.35140.61550.46248.37348.05658.12859.01850.32248.22737.5332.71736.18337.77337.36433.11726.81728.95625.6830.42325.75933.20531.53929.79125.61922.56325.36526.41532.13339.4544.56354.35656.748.239.12423.322.430.935.235.334.228.825.620.620.722.933.430.825.822.62217.817.816.811.87.49.611.7107.56.44.32.833.52.85.9
Non-Current Liabilities:
Long Term Debt 18.3431920.54447.47849.08852.63555.73691.87392.15895.824123.741125.433134.031135.557237.433337.338358.001375.468375.229375.395376.807374.751369.027348.6543.844.0944.5474.5754.8535.2655.89400000000000000000000000000000000000000000000000000000000000000000000000000000000000000001.4440000002000000
Deferred Revenue Non-Current 4.44.64.84.9-22.352-21.5655.321.359-23.3715.85.9-25.887-49.026-27.473-25.51828.816-28.842-27.616-29.297-31.286-29.77-31.691-36.3788.7769.149.5049.86810.23310.59710.96111.32511.68912.05312.41712.78113.14200000000000000000000000000000000000000000005.090000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 21.6221.8623.39723.15422.35221.56523.23921.35923.37123.71123.90325.88728.34127.47325.51828.81628.84227.61629.29731.3129.80431.69136.37838.9423.1663.1383.8122.9217.1327.2287.6395.8526.0066.2086.4596.9549.7939.68710.25411.06112.00512.17912.66631.25229.77827.35527.98517.59417.95417.86418.44418.70619.41319.88720.05913.85319.35318.67815.09314.19117.89519.07410.67711.4563.5933.8154.1264.4794.5443.6474.0874.3934.454.5994.855.0875.3874.6915.095.090.4160.4160.4160.4164.8114.8114.8114.8114.34.34.34.33.4640.4640.4640.4640.6740.6740.6740.70.50.50.50.50.30.30.30.30.20.20.20.20.20.20.20.211110.10.10.10.10.40.40.40.40.60.60.50.60.80.60.6
Other Non-Current Liabilities 023.39924.05526.12916.29822.0724.81724.46929.81831.14932.33532.76336.36537.15938.29730.75137.99837.739.02839.04834.25235.68234.38937.87335.96828.02437.05637.80325.92338.68238.37635.50236.98943.12943.76244.01823.224.16523.59532.19717.75918.54318.4670000000000005.931004.6964.725003.5523.4993.0113.093.0893.0232.5462.4712.4341.9851.5141.491.4681.4431.4841.4421.4221.3831.2971.2851.2621.2671.2241.1331.1361.1391.1011.1041.1091.1091.0381.0471.051.0580.9650.9720.9770.91110.91.11.111.10.90.90.90.90.910.90.90.80.80.70.80.70.90.80.70.70.80.80.700.1-0.1-0.1000
Total Non-Current Liabilities 18.34364.25967.99696.76192.83896.27103.792137.701145.347150.684179.979184.083198.737200.189301.248408.963424.841440.784443.554445.753440.863442.124439.794427.46944.07444.7646.21546.09948.50551.17551.90941.35442.99543.12943.76244.01832.99333.85233.84932.19729.76430.72231.13331.25229.77827.35527.98517.59417.95417.86418.44418.70619.41319.88720.05919.78419.35318.67819.78918.91617.89519.07414.22914.9556.6046.9057.2157.5027.096.1186.5216.3785.9646.0896.3186.536.8716.1336.5126.4731.7131.7011.6781.6836.0355.9445.9475.955.4015.4045.4095.4094.5021.5111.5141.5221.6391.6461.6511.61.51.51.51.41.41.41.31.41.11.11.11.11.11.21.11.11.81.81.73.24.850.90.81.11.21.21.12.60.70.40.50.80.60.6
Total Liabilities 103.318142.822159.091200.182221.282234.672248.82298.573316.104344.952356.448376.542400.889521.501509.281583.887571.744599.825607.271594.638580.212589.055577.883588.058133.999131.308124.366131.366125.667136.796133.411110.043106.525107.659115.848107.20996.1697.612100.595101.75111.041101.8392.70792.26384.93585.78182.62553.97464.96264.29665.77870.57778.45877.42884.90591.31894.85387.29578.34272.86965.15357.98351.48158.6344.48946.49350.52156.91148.44146.73356.98354.75154.0264.21765.33656.85255.09843.66339.22942.65639.48639.06534.79528.534.99131.62436.3731.70938.60636.94335.231.02827.06526.87627.92933.65541.08946.20956.00758.349.740.625.524.723.832.336.536.735.329.926.721.721.824.134.531.927.624.423.72122.621.812.78.210.712.911.28.6953.23.54.33.46.5
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 49.50749.50749.42949.42949.3549.3549.28349.27649.18749.15249.02548.75648.68448.59648.41142.1941.96241.86241.68641.39541.26541.141.01540.76328.90128.88328.79628.48928.21327.88927.27826.84226.71226.67726.58626.2426.12826.10825.90825.69225.53525.39825.24825.0824.94224.90824.71324.63224.48324.47324.36324.3324.16124.14624.04223.98923.8723.70723.56123.54723.44523.41523.34423.34423.25623.21423.06123.04522.99722.89422.73522.722.61722.60522.5522.3822.14121.7521.64521.61121.54921.50921.44521.37521.28321.21220.94820.86420.81520.78720.68120.54320.48220.45920.35620.31320.25320.23820.17719.919.89.99.800000000000000000000000000000000
Retained Earnings 270.098288.154303.923318.558320.586316.671306.087290.402268.774243.892215.124193.555172.666148.93353.83726.2311.36918.01522.75542.51762.3275.11596.938111.67171.11168.04158.124150.726145.536138.464129.708124.559124.34125.673124.666128.153127.777128.231129.87134.152135.317129.33126.692131.546139.5151.816157.355170.937177.574180.792184.37189.055189.793187.866184.265179.134171.143164.964159.687160.193160.835162.312186.322193.985202.988204.347205.566204.997204.35203.495202.847202.477198.498195.658192.295190.225179.275171.041166.538161.089159.709155.584149.718148.691151.927153.62150.561152.978154.588156.182156.4158.012159.891162.356166.211168.57168.695159.896147.794138.9127.6121117116.5119.6120115.410899.591.685.281.17873.266.158.750.344.239.636.533.430.728.727.425.724.122.521.4191714.812.910.69.19
Accumulated Other Comprehensive Income/Loss -37.603-46.953-44.287-34.779-46.965-36.559-37.009-40.012-72.406-49.385-36.574-27.262-19.413-14.24-14.758-4.326-21.37-33.062-34.959-34.03-40.26-27.019-30.664-25.88-21.198-20.708-14.016-17.787-18.016-20.604-23.904-27.882-19.084-19.64-19.284-21.772-20.501-16.379-19.112-10.714-2.1536.4766.986.6513.644-1.006-2.1631.783-0.171-2.3492.615-0.0122.5327.3536.691-0.1973.5-3.1482.9078.66210.5586.7874.4957.134-0.4761.191.3490.486-0.228-0.343-0.397-0.414-0.059-0.275-0.222-0.197-0.23-0.19-0.28-0.16-0.07-0.0620.0250.0240.080.2350.270.330.440.350.180.2-20.368-22.501-21.546-20.605-20.052-19.251-18.494-17.8-16.8-15.9-15.4-14.8-14.4-14.1-13.5-13-12.3-12-11.6-11.3-11.1-10.7-10.4-10-10.4-9.9-9.6-9.4-9.5-9-7.4-7.2-7-6.7-6.5-6.3-5.6-5.2-4.7-4.2-3.8-3.2-2.7
Other Total Stockholders Equity 647.026605.502606.292616.962623.265623.931620.418629.175636.256650.793659.322667.453670.042666.942661.984448.194442.648439.943435.402433.19428.428425.609421.381419.69130.194128.248125.448127.663123.064118.799112.274111.95108.995107.127104.998105.516102.922101.20798.22197.93895.63293.06490.46789.88388.09986.73884.46883.54781.72780.74378.89977.65876.1475.09873.38571.79970.11867.78865.77764.84763.64763.02661.78161.07659.93259.1556.13554.9453.38451.77548.446.82544.43943.15341.66137.71733.62527.1825.95625.57223.96923.67722.92322.1420.25519.47516.84715.92214.33514.15313.03511.77610.70110.4669.3448.9576.2016.0835.3333.62.512.211.511.234.634.233.131.228.727.927.226.525.224.724.223.322.121.320.920.320.219.513.713.413.312.912.612.411.711.210.8109.18.57.9
Total Shareholders Equity 929.028896.21915.357950.17946.236953.393938.779928.841881.811894.452886.897882.502871.979850.231749.474511.624474.609466.758464.884483.072491.753514.805528.67546.243309.007304.463298.352289.091278.797264.548245.356235.469240.963239.837236.966238.137236.326239.167234.887247.068254.331254.268249.387253.16256.185262.456264.373280.899283.613283.659290.247291.031292.626294.463288.383274.725268.631253.311251.932257.249258.485255.54275.942285.539285.7287.901286.111283.468280.503277.821273.585271.588265.495261.141256.284250.125234.811219.781213.859208.112205.157200.708194.111192.23193.545194.542188.626190.094190.178191.472190.296190.531191.074193.281195.911197.84195.149186.217173.304162.4149.9143.1138.3137.5139.8140.1135126.2115.9107.5100.896.392.187.279.9726255.650.947.444.141.23533.63230.328.627.525.12320.918.715.914.414.2
Total Equity 929.028896.21915.357950.17946.236953.393938.779928.841881.811894.452886.897882.502871.979850.231749.474511.624474.609466.758464.884483.072491.397514.449528.314545.944309.007304.463298.352289.091278.797264.548245.356235.469240.963239.837236.966238.137236.326239.167234.887247.068254.331254.268249.387253.16256.185262.456264.373280.899283.613283.659290.247291.031292.626294.463288.383274.725268.631253.311251.932257.249258.485255.54275.942285.539285.7287.901286.111283.468280.503277.821273.585271.588265.495261.141256.284250.125234.811219.781213.859208.112205.157200.708194.111192.23193.545194.542188.626190.094190.178191.472190.296190.531191.074193.281195.911197.84195.149186.217173.304162.4149.9143.1138.3137.5139.8140.1135126.2115.9107.5100.896.392.187.279.9726255.650.947.444.141.23533.63230.328.627.525.12320.918.715.914.414.2
Total Liabilities & Shareholders Equity 1,032.3461,039.0321,074.4481,150.3521,167.5181,188.0651,187.5991,227.4141,197.9151,239.4041,243.3451,259.0441,272.8681,371.7321,258.7551,095.5111,046.3531,066.5831,072.1551,077.711,071.6091,103.5041,106.1971,134.002443.006435.771422.718420.457404.464401.344378.767345.512347.488347.496352.814345.346332.486336.779335.482348.818365.372356.098342.094345.423341.12348.237346.998334.873348.575347.955356.025361.608371.084371.891373.288366.043363.484340.606330.274330.118323.638313.523327.423344.169330.189334.394336.632340.379328.944324.554330.568326.339319.515325.358321.62306.977289.909263.444253.088250.768244.643239.773228.906220.73228.536226.166224.996221.803228.784228.415225.496221.559218.139220.157223.84231.495236.238232.426229.311220.7199.6183.7163.8162.2163.6172.4171.5162.9151.2137.4127.5118113.9111.3114.4103.989.68074.668.466.76347.741.842.743.239.836.134.12824.122.220.217.820.7