Coherent, Inc.
NASDAQ:COHR
109.45 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,019,648 | 926.033 | 898.578 | 856.255 | 941.081 | 833.333 | 901.028 | 913.286 | 898.501 | 2,582.371 | 2,600.315 | 2,649.716 | 1,560.175 | 1,591.892 | 1,535.31 | 834.54 | 683.985 | 493.046 | 388.107 | 376.84 | 439.551 | 204.872 | 221.21 | 230.256 | 271.343 | 247.038 | 263.244 | 254.456 | 241.285 | 271.888 | 247.581 | 246.195 | 220.096 | 218.445 | 187.373 | 177.084 | 163.779 | 173.634 | 154.703 | 154.949 | 145.415 | 174.66 | 185.691 | 212.683 | 195.207 | 185.433 | 155.594 | 162.81 | 152.611 | 134.944 | 119.266 | 123.833 | 110.786 | 149.46 | 128.477 | 119.274 | 113.192 | 108.026 | 97.203 | 116.459 | 105.462 | 95.93 | 83.513 | 68.408 | 66.418 | 69.835 | 62.132 | 68.038 | 35.683 | 32.618 | 26.048 | 26.001 | 25.793 | 26.885 | 24.316 | 19.595 | 16.936 | 21.675 | 18.639 | 16.27 | 16.033 | 21.683 | 16.44 | 15.259 | 14.256 | 15.583 | 13.196 | 12.801 | 9.375 | 9.61 | 9.627 | 8.771 | 7.757 | 8.093 | 5.378 | 5.678 | 3.984 | 6.33 | 5.221 | 5.9 | 6.9 | 5.6 | 4.5 | 4.2 | 1.8 | 4.2 | 2.1 | 2.7 | 7.1 | 10.9 | 8.8 | 9.4 | 8.6 | 9.4 | 8.2 | 11.3 | 1.1 | 3.8 | 2.4 | 1.8 | 3.4 | 1.7 | 1.1 | 1.7 | 1.7 | 1.9 | 2.4 | 2.2 | 2.5 | 3.1 | 3.6 | 3.6 | 3.1 | 2.7 | 2.3 | 2.2 | 2.5 | 2.4 | 2 | 2.2 | 2.4 | 2.7 | 3.3 | 2.1 | 0.4 |
Short Term Investments
| 0 | 0 | 15 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.604 | 0.594 | 0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,019,648 | 926.033 | 898.578 | 856.255 | 941.081 | 833.333 | 901.028 | 913.286 | 898.501 | 2,582.371 | 2,600.315 | 2,649.716 | 1,560.175 | 1,591.892 | 1,535.31 | 834.54 | 683.985 | 493.046 | 388.107 | 376.84 | 439.551 | 204.872 | 221.21 | 230.256 | 271.343 | 247.038 | 263.244 | 254.456 | 241.285 | 271.888 | 247.581 | 246.195 | 220.096 | 218.445 | 187.373 | 177.084 | 163.779 | 173.634 | 154.703 | 154.949 | 145.415 | 174.66 | 185.691 | 212.683 | 195.207 | 185.433 | 155.594 | 162.81 | 152.611 | 134.944 | 119.87 | 124.427 | 111.351 | 149.46 | 128.477 | 119.274 | 113.192 | 108.026 | 97.203 | 116.459 | 105.462 | 95.93 | 83.513 | 68.408 | 67.418 | 72.835 | 62.132 | 68.038 | 35.683 | 32.618 | 26.048 | 26.001 | 25.793 | 26.885 | 24.316 | 19.595 | 16.936 | 21.675 | 18.639 | 16.27 | 16.033 | 21.683 | 16.44 | 15.259 | 14.256 | 15.583 | 13.196 | 12.801 | 9.375 | 9.61 | 9.627 | 8.771 | 7.757 | 8.093 | 5.378 | 5.678 | 3.984 | 6.33 | 5.221 | 5.9 | 6.9 | 5.6 | 4.5 | 4.2 | 1.8 | 4.2 | 2.1 | 2.7 | 7.1 | 10.9 | 8.8 | 9.4 | 8.6 | 9.4 | 8.2 | 11.3 | 1.1 | 3.8 | 2.4 | 1.8 | 3.4 | 1.7 | 1.1 | 1.7 | 1.7 | 1.9 | 2.4 | 2.2 | 2.5 | 3.1 | 3.6 | 3.6 | 3.1 | 2.7 | 2.3 | 2.2 | 2.5 | 2.4 | 2 | 2.2 | 2.4 | 2.7 | 3.3 | 2.1 | 0.4 |
Net Receivables
| 819,712 | 875.451 | 974.615 | 879.676 | 815.475 | 929.802 | 924.369 | 956.674 | 998.642 | 700.331 | 653.095 | 604.206 | 663.94 | 658.962 | 615.163 | 570.985 | 577.127 | 598.124 | 496.427 | 488.902 | 514.104 | 269.642 | 252.361 | 227.006 | 229.134 | 215.032 | 192.766 | 196.045 | 192.828 | 193.379 | 173.564 | 153.411 | 155.954 | 164.817 | 148.648 | 128.26 | 133.305 | 140.772 | 134.982 | 135.403 | 162.341 | 136.723 | 126.228 | 113.182 | 102.782 | 107.173 | 103.64 | 93.758 | 98.695 | 104.761 | 101.674 | 87.608 | 91.919 | 90.606 | 91.025 | 85.432 | 83.007 | 78.624 | 64.367 | 39.201 | 38.639 | 43.109 | 38.757 | 44.023 | 49.983 | 55.866 | 48.766 | 42.593 | 44.931 | 47.724 | 45.446 | 40.133 | 41.896 | 42.122 | 39.712 | 36.273 | 35.33 | 35.985 | 32.137 | 28.622 | 26.448 | 25.54 | 25.023 | 21.126 | 22.747 | 22.086 | 21.811 | 20.415 | 21.33 | 21.541 | 19.976 | 18.476 | 20.798 | 21.884 | 22.496 | 21.602 | 21.172 | 14.202 | 14.461 | 12.3 | 11.9 | 13.1 | 10.8 | 10.2 | 10.6 | 11 | 13.7 | 11.9 | 12.3 | 10.8 | 9.8 | 8.5 | 9.2 | 8.7 | 7.8 | 5.6 | 5.6 | 5.4 | 5.6 | 4.6 | 3.7 | 3.7 | 3.1 | 2.4 | 2.4 | 3.3 | 2.8 | 3.3 | 2.7 | 2.3 | 2.1 | 2.1 | 2.4 | 2 | 2.2 | 1.8 | 2 | 2.1 | 2.4 | 2.1 | 1.8 | 2 | 2 | 1.5 | 1.5 |
Inventory
| 1,386,149 | 1,286.404 | 1,291.703 | 1,291.634 | 1,280.755 | 1,272.333 | 1,394.103 | 1,367.375 | 1,346.94 | 902.559 | 879.51 | 819.091 | 747.413 | 695.828 | 673.744 | 656.993 | 639.833 | 619.81 | 628.028 | 662.982 | 744.443 | 296.282 | 301.861 | 291.099 | 265.101 | 248.268 | 249.548 | 235.468 | 224.461 | 203.695 | 191.802 | 183.062 | 182.647 | 175.133 | 181.788 | 167.928 | 167.266 | 164.388 | 164.401 | 166.157 | 163.421 | 165.873 | 174.607 | 177.136 | 167.563 | 141.859 | 152.873 | 151.942 | 135.261 | 137.607 | 140.086 | 142.578 | 140.399 | 126.43 | 111.143 | 100.953 | 93.609 | 81.397 | 79.702 | 72.588 | 75.216 | 76.62 | 80.444 | 80.064 | 72.905 | 69.642 | 66.918 | 64.314 | 63.205 | 59.857 | 54.877 | 53.765 | 50.501 | 48.454 | 50.305 | 48.187 | 47.686 | 44.916 | 43.758 | 41.449 | 32.201 | 29.201 | 29.233 | 28.067 | 25.851 | 24.384 | 23.673 | 22.388 | 20.488 | 19.741 | 18.887 | 20.532 | 21.013 | 20.782 | 20.234 | 20.39 | 19.849 | 13.738 | 11.881 | 11.2 | 10.3 | 9.1 | 9.4 | 9.5 | 10.2 | 10.1 | 10.1 | 9.7 | 8.8 | 8.1 | 7.3 | 6.8 | 6 | 5.5 | 5.1 | 4.7 | 4.2 | 4.2 | 4 | 3.8 | 3.5 | 3.2 | 3.1 | 3.3 | 3.2 | 2.9 | 2.9 | 2.9 | 2.8 | 2.8 | 2.7 | 2.8 | 2.7 | 2.6 | 2.6 | 3 | 2.8 | 2.6 | 2.1 | 1.9 | 1.9 | 1.6 | 1.1 | 0 | 1 |
Other Current Assets
| 404,778 | 398.203 | 201.727 | 216.961 | 206.42 | 216.53 | 160.907 | 153.799 | 173.752 | 1,109.931 | 100.879 | 75.986 | 64.771 | 67.617 | 55.416 | 63.083 | 78.003 | 65.71 | 70.202 | 52.016 | 48.028 | 30.337 | 32.231 | 35.757 | 44.081 | 43.654 | 33.471 | 30.391 | 28.704 | 26.602 | 20.485 | 21.794 | 20.06 | 18.033 | 14.927 | 13.999 | 12.13 | 14.033 | 15.429 | 14.712 | 14.664 | 12.917 | 15.535 | 15.045 | 12.716 | 11.342 | 12.6 | 12.613 | 13.469 | 13.777 | 16.155 | 24.126 | 22.126 | 29.044 | 27.28 | 23.305 | 24.976 | 20.223 | 19.215 | 13.877 | 12.742 | 14.648 | 7.126 | 9.008 | 8.86 | 8.229 | 8.275 | 12.851 | 12.2 | 11.713 | 12.519 | 11.547 | 11.066 | 10.172 | 9.378 | 9.335 | 9.963 | 9.162 | 2.409 | 9.236 | 1.738 | 6.156 | 4.461 | 5.239 | 4.897 | 5.762 | 1.974 | 1.766 | 2.205 | 4.945 | 1.861 | 1.946 | 1.806 | 3.304 | 4.427 | 5.013 | 5.113 | 2.08 | 1.911 | 1.8 | 1.4 | 1.2 | 1.4 | 2 | 1.9 | 1.9 | 2 | 1 | 1.1 | 1 | 1 | 1.1 | 1.1 | 1.1 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 | 0.4 | 0.6 | 0.4 | 0.6 | 0.4 | 0.7 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.7 | 0.5 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.3 |
Total Current Assets
| 3,630,287 | 3,660.099 | 3,550.234 | 3,421.603 | 3,243.731 | 3,251.998 | 3,406.644 | 3,416.4 | 3,394.63 | 4,305.192 | 4,233.799 | 4,165.795 | 3,050.951 | 3,027.394 | 2,888.766 | 2,137.723 | 1,991.742 | 1,788.969 | 1,591.088 | 1,589.189 | 1,756.199 | 812.911 | 816.871 | 792.225 | 817.359 | 761.837 | 746.145 | 723.415 | 693.688 | 702.296 | 638.821 | 610.147 | 584.564 | 582.963 | 540.386 | 495.626 | 497.153 | 512.968 | 488.847 | 489.725 | 502.93 | 505.731 | 515.709 | 533.539 | 492.777 | 461.144 | 440.908 | 436.92 | 417.821 | 410.373 | 392.261 | 378.739 | 365.795 | 395.54 | 357.925 | 328.964 | 314.784 | 288.27 | 260.487 | 242.125 | 232.059 | 230.307 | 225.7 | 225.924 | 224.826 | 226.269 | 198.779 | 187.796 | 156.019 | 151.912 | 138.89 | 131.446 | 129.256 | 127.633 | 123.711 | 113.39 | 109.915 | 111.738 | 103.388 | 95.577 | 81.772 | 82.58 | 75.157 | 69.691 | 67.751 | 67.815 | 64.243 | 60.854 | 56.301 | 55.837 | 54.023 | 53.022 | 54.5 | 55.707 | 52.535 | 52.683 | 50.118 | 36.35 | 33.474 | 31.2 | 30.5 | 29 | 26.1 | 25.9 | 24.5 | 27.2 | 27.9 | 25.3 | 29.3 | 30.8 | 26.9 | 25.8 | 24.9 | 24.7 | 21.9 | 22.3 | 11.7 | 14.1 | 12.7 | 10.8 | 11 | 9.2 | 7.7 | 8 | 7.7 | 8.8 | 8.4 | 8.8 | 8.5 | 8.6 | 8.8 | 8.8 | 8.6 | 7.8 | 7.8 | 7.5 | 7.5 | 7.3 | 6.9 | 6.5 | 6.4 | 6.6 | 6.7 | 3.7 | 3.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,875,314 | 1,817.259 | 1,851.383 | 1,849.119 | 1,775.384 | 1,782.035 | 1,910.561 | 1,875.558 | 1,803.646 | 1,363.195 | 1,320.191 | 1,272.377 | 1,242.093 | 1,242.906 | 1,232.146 | 1,250.48 | 1,218.575 | 1,214.772 | 1,247.167 | 1,347.147 | 1,335.622 | 582.79 | 569.529 | 559.519 | 541.519 | 524.89 | 507.69 | 481.014 | 460.859 | 367.728 | 335.752 | 305.174 | 260.912 | 242.857 | 253.142 | 200.563 | 201.001 | 203.812 | 202.073 | 206.482 | 207.303 | 208.939 | 211.733 | 225.592 | 195.911 | 170.672 | 173.206 | 184.025 | 151.762 | 153.918 | 152.134 | 150 | 147.263 | 138.135 | 131.792 | 123.237 | 117.209 | 117.937 | 120.259 | 85.498 | 85.267 | 86.413 | 87.031 | 88.108 | 87.291 | 86.331 | 85.518 | 87.176 | 86.169 | 85.639 | 81.648 | 78.755 | 77.515 | 77.713 | 79.078 | 79.568 | 79.008 | 77.9 | 73.941 | 73.445 | 64.081 | 62.339 | 60.828 | 59.92 | 59.286 | 57.954 | 57.315 | 58.281 | 59.401 | 60.711 | 61.095 | 60.951 | 58.996 | 58.031 | 54.975 | 52.342 | 50.788 | 40.883 | 38.744 | 37.2 | 36.9 | 37 | 36.5 | 36.6 | 36.5 | 35.9 | 33.7 | 28.6 | 23.6 | 19.6 | 18.2 | 17.2 | 15.8 | 15.1 | 14.7 | 12.6 | 11.8 | 9.9 | 9.3 | 9.3 | 8.1 | 8.1 | 8.4 | 8.6 | 8.7 | 8.3 | 8.4 | 7.9 | 8.1 | 8.2 | 8.4 | 8.5 | 8.6 | 8.8 | 8.9 | 9 | 9.2 | 9.5 | 9.4 | 9 | 8.7 | 8.3 | 5.5 | 4.1 | 3.5 |
Goodwill
| 4,595,643 | 4,464.329 | 4,493.225 | 4,566.01 | 4,460.144 | 4,512.7 | 4,505.137 | 4,426.841 | 5,284.591 | 1,285.759 | 1,292.649 | 1,293.167 | 1,294.748 | 1,296.727 | 1,293.512 | 1,292.384 | 1,254.338 | 1,239.009 | 1,281.762 | 1,096.691 | 1,078.569 | 319.778 | 319.935 | 298.25 | 298.308 | 270.678 | 274.516 | 272.209 | 270.103 | 250.342 | 232.513 | 232.316 | 233.604 | 233.755 | 239.337 | 193.874 | 194.594 | 195.894 | 195.634 | 196.096 | 196.023 | 196.145 | 198.864 | 190.525 | 162.051 | 123.352 | 122.33 | 123.075 | 80.748 | 80.748 | 81.099 | 84.785 | 85.833 | 64.262 | 62.907 | 66.135 | 56.45 | 56.088 | 62.308 | 26.192 | 26.266 | 26.141 | 25.945 | 26.287 | 26.337 | 26.531 | 26.717 | 24.656 | 24.586 | 24.489 | 24.801 | 23.346 | 23.279 | 23.293 | 41.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.987 | 0 | 0 | 28.758 | 29.236 | 0 | 0 | 33.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,514,687 | 3,503.247 | 3,586.302 | 3,704.692 | 3,695.578 | 3,814.684 | 3,954.198 | 4,028.533 | 2,984.979 | 635.404 | 657.59 | 676.465 | 697.209 | 718.46 | 739.489 | 761.195 | 757.77 | 758.368 | 763.456 | 929.773 | 961.56 | 139.324 | 144.792 | 138.995 | 137.27 | 125.069 | 129.142 | 132.328 | 135.905 | 133.957 | 114.84 | 117.979 | 121.444 | 124.59 | 156.253 | 115.939 | 119.097 | 122.462 | 125.399 | 130.482 | 133.405 | 136.404 | 141.263 | 142.747 | 117.18 | 86.701 | 88.556 | 76.094 | 42.97 | 44.014 | 44.825 | 42.819 | 41.942 | 28.732 | 28.985 | 23.878 | 24.479 | 24.995 | 21.674 | 11.615 | 11.963 | 12.271 | 12.529 | 12.459 | 12.855 | 13.268 | 13.076 | 14.146 | 14.464 | 13.92 | 14.263 | 14.328 | 14.614 | 14.968 | 15.235 | 56.67 | 57.051 | 55.869 | 57.996 | 52.328 | 34.691 | 34.839 | 35.025 | 37.081 | 34.342 | 33.63 | 33.501 | 4.642 | 33.828 | 32.22 | 3.822 | 3.926 | 33.216 | 33.322 | 1.389 | 36.176 | 36.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2.1 | 2.1 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 8,110,330 | 7,967.576 | 8,079.527 | 8,270.702 | 8,155.722 | 8,327.384 | 8,459.335 | 8,455.374 | 8,269.57 | 1,921.163 | 1,950.239 | 1,969.632 | 1,991.957 | 2,015.187 | 2,033.001 | 2,053.579 | 2,012.108 | 1,997.377 | 2,045.218 | 2,026.464 | 2,040.129 | 459.102 | 464.727 | 437.245 | 435.578 | 395.747 | 403.658 | 404.537 | 406.008 | 384.299 | 347.353 | 350.295 | 355.048 | 358.345 | 395.59 | 309.813 | 313.691 | 318.356 | 321.033 | 326.578 | 329.428 | 332.549 | 340.127 | 333.272 | 279.231 | 210.053 | 210.886 | 199.169 | 123.718 | 124.762 | 125.924 | 127.604 | 127.775 | 92.994 | 91.892 | 90.013 | 80.929 | 81.083 | 83.982 | 37.807 | 38.229 | 38.412 | 38.474 | 38.746 | 39.192 | 39.799 | 39.793 | 38.802 | 39.05 | 38.409 | 39.064 | 37.674 | 37.893 | 38.261 | 56.371 | 56.67 | 57.051 | 55.869 | 57.996 | 52.328 | 34.691 | 34.839 | 35.025 | 37.081 | 34.342 | 33.63 | 33.501 | 33.629 | 33.828 | 32.22 | 32.58 | 33.162 | 33.216 | 33.322 | 35.143 | 36.176 | 36.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2.1 | 2.1 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | -41 | 0 | 0 | 0 | 0 | 0 | 38 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.188 | 73.767 | 73.618 | 77.795 | 76.808 | 76.208 | 76.452 | 76.441 | 75.289 | 69.215 | 68.222 | 67.068 | 11.998 | 11.727 | 12.007 | 11.844 | 11.684 | 11.354 | 12.567 | 12.343 | 12.178 | 11.914 | 12.296 | 12.113 | 11.857 | 11.589 | 11.409 | 11.581 | 11.461 | 11.203 | 10.977 | 11.254 | 11.026 | 10.661 | 10.528 | 15.938 | 15.777 | 15.458 | 15.228 | 15.436 | 15.431 | 15.269 | 15.574 | 15.654 | 15.651 | 9.548 | 9.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 53,550 | 40.966 | 39.485 | 47.787 | 39.042 | 37.748 | 34.169 | 30.86 | 28.451 | 31.714 | 38.708 | 36.6 | 33.495 | 33.498 | 36.191 | 34.061 | 27.94 | 22.938 | 19.855 | 17.487 | 11.984 | 8.524 | 5.021 | 3.314 | 2.064 | 2.046 | 2.618 | 3.427 | 2.95 | 3.023 | 5.94 | 5.161 | 6.568 | 15.009 | 11.406 | 16.099 | 1.013 | 2.21 | 5.17 | 2.24 | 1.321 | 4.038 | 1.995 | 2.957 | 6.06 | 2.696 | 3.507 | 6.519 | 0.047 | 0.145 | 0.103 | 0.071 | 3.477 | 0.003 | 0.014 | 4.307 | 4.122 | 3.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,029,819 | 1,043.734 | 999.783 | 1,073.669 | 307.419 | 311.968 | 306.923 | 292.702 | 290.262 | 223.582 | 224.259 | 204.879 | 197.366 | 193.665 | 171.616 | 170.72 | 145.066 | 136.891 | 129.877 | 150.127 | 149.944 | 14.238 | 9.377 | 8.39 | 8.834 | 7.926 | 8.901 | 8.413 | 8.302 | 8.224 | 7.775 | 10.38 | 9.711 | 9.224 | 9.304 | 9.001 | 8.99 | 8.904 | 8.849 | 8.979 | 9.246 | 9.08 | 9.091 | 9.22 | 14.078 | 8.034 | 9.305 | 8.973 | 6.751 | 6.627 | 6.57 | 6.145 | 5.841 | 5.072 | 5.019 | 4.878 | 4.612 | 3.393 | 3.138 | 5.166 | 4.993 | 3.602 | 4.479 | 14.067 | 14.363 | 8.527 | 8.746 | 8.934 | 12.627 | 11.964 | 7.918 | 7.447 | 7.007 | 6.689 | 7.893 | 7.7 | 7.537 | 7.171 | 4.726 | 5.696 | 4.782 | 4.176 | 3.98 | 2.189 | 3.714 | 3.394 | 3.149 | 3.363 | 3.458 | 3.133 | 3.018 | 2.756 | 2.764 | 1.113 | 4.339 | 4.078 | 4.449 | 10.503 | 11.424 | 7.6 | 7.9 | 4.8 | 5 | 4.9 | 4.6 | 4.7 | 3.9 | 3.9 | 4 | 4.1 | 2.1 | 2.2 | 2.3 | 4.4 | 2.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 |
Total Non-Current Assets
| 11,069,013 | 10,828.535 | 10,970.178 | 11,241.277 | 10,277.567 | 10,459.135 | 10,710.988 | 10,692.494 | 10,435.929 | 3,539.654 | 3,533.397 | 3,483.488 | 3,464.911 | 3,485.256 | 3,472.954 | 3,508.84 | 3,478.877 | 3,445.745 | 3,515.735 | 3,619.02 | 3,614.487 | 1,140.862 | 1,125.106 | 1,084.909 | 1,063.284 | 999.824 | 991.089 | 964.459 | 890.117 | 775.001 | 708.827 | 682.854 | 643.923 | 636.789 | 682.009 | 547.819 | 536.873 | 545.196 | 549.421 | 556.392 | 559.155 | 566.195 | 574.355 | 582.622 | 506.741 | 402.658 | 407.881 | 409.94 | 293.304 | 296.113 | 295.259 | 299.758 | 300.133 | 251.662 | 243.945 | 237.871 | 222.303 | 220.711 | 222.953 | 144.125 | 144.14 | 137.975 | 139.475 | 140.921 | 140.846 | 134.657 | 134.057 | 134.912 | 137.846 | 136.012 | 128.63 | 123.876 | 122.415 | 122.663 | 143.342 | 143.938 | 143.596 | 140.94 | 136.663 | 131.469 | 103.554 | 101.354 | 99.833 | 99.19 | 97.342 | 94.978 | 93.965 | 95.273 | 96.687 | 96.064 | 96.693 | 96.869 | 94.976 | 92.466 | 94.457 | 92.596 | 91.54 | 51.386 | 50.168 | 44.8 | 44.8 | 41.8 | 41.5 | 41.5 | 41.1 | 40.6 | 37.6 | 32.5 | 27.6 | 23.7 | 22.3 | 21.5 | 20.2 | 19.5 | 19.3 | 13.1 | 12.2 | 10.3 | 9.6 | 9.6 | 8.4 | 8.4 | 8.7 | 8.9 | 8.9 | 8.5 | 8.5 | 8.1 | 8.3 | 8.5 | 8.5 | 8.6 | 8.7 | 8.9 | 9.1 | 9.1 | 9.3 | 9.5 | 9.4 | 9.1 | 8.7 | 8.3 | 5.5 | 4.2 | 3.5 |
Total Assets
| 14,699,300 | 14,488.634 | 14,520.412 | 14,662.88 | 13,521.298 | 13,711.133 | 14,117.632 | 14,108.894 | 13,830.559 | 7,844.846 | 7,767.196 | 7,649.283 | 6,515.862 | 6,512.65 | 6,361.72 | 5,646.563 | 5,470.619 | 5,234.714 | 5,106.823 | 5,208.209 | 5,370.686 | 1,953.773 | 1,941.977 | 1,877.134 | 1,880.643 | 1,761.661 | 1,737.234 | 1,687.874 | 1,583.805 | 1,477.297 | 1,347.648 | 1,293.001 | 1,228.487 | 1,219.752 | 1,222.395 | 1,043.445 | 1,034.026 | 1,058.164 | 1,038.268 | 1,046.117 | 1,062.085 | 1,071.926 | 1,090.064 | 1,116.161 | 999.518 | 863.802 | 848.789 | 846.86 | 711.125 | 706.486 | 687.52 | 678.497 | 665.928 | 647.202 | 601.87 | 566.835 | 537.087 | 508.981 | 483.44 | 386.25 | 376.199 | 368.282 | 365.175 | 366.845 | 365.672 | 360.926 | 332.836 | 322.708 | 293.865 | 287.924 | 267.52 | 255.322 | 251.671 | 250.296 | 267.053 | 257.328 | 253.511 | 252.678 | 240.051 | 227.046 | 185.326 | 183.934 | 174.99 | 168.881 | 165.093 | 162.793 | 158.208 | 156.127 | 152.988 | 151.901 | 150.716 | 149.891 | 149.476 | 148.173 | 146.992 | 145.279 | 141.658 | 87.736 | 83.642 | 76 | 75.3 | 70.8 | 67.6 | 67.4 | 65.6 | 67.8 | 65.5 | 57.8 | 56.9 | 54.5 | 49.2 | 47.3 | 45.1 | 44.2 | 41.2 | 35.4 | 23.9 | 24.4 | 22.3 | 20.4 | 19.4 | 17.6 | 16.4 | 16.9 | 16.6 | 17.3 | 16.9 | 16.9 | 16.8 | 17.1 | 17.3 | 17.4 | 17.3 | 16.7 | 16.9 | 16.6 | 16.8 | 16.8 | 16.3 | 15.6 | 15.1 | 14.9 | 12.2 | 7.9 | 6.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 689,672 | 631.548 | 593.504 | 504.052 | 449.134 | 405.308 | 428.86 | 428.959 | 479.385 | 434.917 | 361.533 | 339.985 | 295.003 | 294.486 | 277.616 | 250.74 | 256.029 | 268.773 | 208.623 | 229.042 | 233.87 | 104.462 | 101.243 | 114.049 | 97.417 | 89.774 | 77.27 | 71.236 | 73.271 | 65.54 | 66.909 | 60.616 | 62.138 | 53.796 | 47.545 | 38.824 | 39.357 | 45.275 | 40.96 | 39.029 | 48.017 | 45.767 | 47.885 | 44.726 | 27.472 | 23.617 | 25.248 | 29.93 | 23.317 | 29.42 | 26.01 | 26.581 | 24.156 | 25.065 | 28.543 | 20.73 | 22.383 | 21.347 | 18.997 | 9.846 | 9.554 | 9.242 | 10.614 | 13.023 | 16.396 | 16.412 | 14.531 | 11.607 | 14.186 | 14.099 | 13.039 | 9.874 | 11.142 | 9.54 | 10.754 | 9.978 | 9.944 | 10.073 | 11.479 | 8.816 | 7.338 | 8.337 | 6.483 | 5.461 | 6.958 | 6.115 | 5.564 | 4.505 | 5.225 | 3.97 | 5.214 | 4.424 | 5.537 | 5.714 | 5.394 | 5.006 | 4.642 | 3.726 | 2.413 | 2.4 | 1.8 | 1.9 | 1.2 | 1.5 | 1.4 | 2.8 | 2.6 | 2.1 | 2.9 | 3.2 | 1.4 | 1.7 | 1.3 | 1.3 | 1 | 0.9 | 1 | 0.8 | 0.7 | 0.5 | 0.5 | 0.4 | 0.4 | 0.7 | 0.4 | 0.8 | 0.5 | 0.7 | 0.7 | 0.4 | 0.6 | 0.6 | 0.8 | 0.4 | 0.6 | 0.5 | 0.4 | 0.5 | 0.7 | 0.5 | 0.8 | 0.8 | 0 | 0 | 0 |
Short Term Debt
| 111,818 | 114.35 | 113.79 | 112.357 | 111.933 | 113.107 | 115.219 | 114.028 | 167.866 | 430.786 | 1,412.009 | 1,406.133 | 447.116 | 87.408 | 85.314 | 87.048 | 86.192 | 93.884 | 91.683 | 98.495 | 73.532 | 23.834 | 23.834 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 3.888 | 3.902 | 3.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.055 | 2.607 | 0.054 | 7.553 | 7.553 | 7.553 | 7.552 | 5.677 | 3.801 | 1.926 | 0.051 | 12.35 | 7.55 | 7.55 | 7.549 | 7.549 | 6.923 | 6.3 | 5.68 | 5.058 | 5.068 | 5.07 | 5.058 | 5.074 | 3.834 | 2.605 | 1.356 | 6.197 | 0.044 | 4.044 | 5 | 6.6 | 4.1 | 5.1 | 7.3 | 7.2 | 5.9 | 5 | 0.7 | 0.8 | 0.6 | 0.8 | 1 | 1.3 | 1.4 | 1.6 | 1.1 | 0.3 | 0.4 | 1.5 | 2.8 | 0.7 | 0.3 | 0.3 | 0.5 | 0.5 | 0.5 | 0.6 | 0.8 | 0.3 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 | 0.3 | 0.1 | 0.1 | 0.4 | 0.5 | 0.5 | 0.5 | 0.2 | 0.1 | 0.2 | 0.2 |
Tax Payables
| 25,245 | 90.705 | 116.455 | 112.357 | 19,745 | 74.488 | 74.156 | 75.424 | 43.578 | 29.317 | 35.508 | 23.07 | 12.148 | 20.295 | 32.559 | 42.55 | 42.46 | 33.341 | 53.958 | 21.121 | 18.979 | 20.476 | 12.177 | 16.525 | 18.78 | 17.392 | 18.342 | 7.278 | 12.216 | 12.178 | 10.364 | 10.945 | 11.382 | 12.588 | 7.729 | 10.783 | 10.376 | 9.31 | 7.641 | 6.853 | 5.581 | 4.584 | 2.741 | 6.602 | 6.514 | 7.697 | 5.919 | 6.504 | 7.112 | 8.761 | 1.48 | 2.251 | 3.836 | 5.29 | 10.492 | 10.729 | 11.836 | 7.51 | 4.093 | 0.234 | 0 | 1.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 62.123 | 18,971 | 23,578 | 19,745 | 104.477 | 0 | 30,860 | 28,451 | 22.96 | 0 | 0 | 0 | 13.926 | 0 | 0 | 0 | 17.328 | 0 | 0 | 0 | 10.39 | 0 | 0 | 0 | 3.384 | 0 | 0 | 0 | 2.345 | 0 | 0 | 0 | 4.014 | 0 | 0 | 0 | 8.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.669 | 24.101 | 20.215 | 17.694 | 1.76 | 2.572 | 19.938 | 16.47 | 12.325 | 19.292 | 15.343 | 13.535 | 9.285 | 15.614 | 15.169 | 13.175 | 10.583 | 12.632 | 7.84 | 6.847 | 5.272 | 10.041 | 4.561 | 4.029 | 4.462 | 10.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 556,500 | 216.071 | -18,367.666 | -23,006.636 | -19,222.931 | 455.856 | 563.377 | -30,270.071 | -27,915.167 | 378.296 | 350.339 | 337.122 | 286.538 | 333.769 | 315.907 | 326.686 | 302.672 | 292.908 | 268.865 | 244.062 | 238.375 | 131.877 | 114.698 | 115.976 | 107.883 | 123.309 | 105.316 | 88.947 | 85.204 | 97.067 | 79.133 | 80.082 | 72.088 | 93.432 | 80.351 | 72.069 | 65.441 | 65.114 | 69.339 | 66.847 | 67.199 | 69.298 | 67.204 | 61.599 | 59.076 | 70.817 | 55.809 | 52.53 | 47.439 | 54.308 | 48.299 | 51.34 | 50.14 | 62.173 | 61.468 | 57.196 | 52.378 | 51.838 | 49.753 | 22.396 | 18.368 | 22.821 | 23.118 | 22.905 | 21.881 | 30.113 | 24.824 | 30.719 | 3.072 | 5.494 | 4.877 | 8.094 | 22.143 | 25.37 | 7.26 | 6.139 | 8.137 | 4.718 | 3.395 | 3.249 | 4.469 | 4.295 | 2.342 | 1.779 | 1.214 | 1.945 | 7.063 | 6.419 | 4.833 | 1.012 | 3.345 | 3.934 | 4.77 | 2.158 | 15.987 | 14.124 | 12.039 | 8.245 | 6.715 | 4.5 | 4.4 | 5.4 | 4.6 | 3.5 | 2.8 | 5.1 | 4.8 | 4.1 | 4.2 | 5.9 | 4.2 | 4 | 3.8 | 5.3 | 3.9 | 2.7 | 2.8 | 4 | 3.2 | 0.9 | 2.6 | 1.8 | 0.9 | 1 | 1 | 1.5 | 1.7 | 0.8 | 1.3 | 1 | 1.1 | 1 | 0.8 | 0.8 | 0.8 | 0.7 | 0.9 | 1 | 0.9 | 0.9 | 0.8 | 1.4 | 1.6 | 1.5 | 0.7 |
Total Current Liabilities
| 1,357,990 | 1,343.767 | 1,310.628 | 1,187.773 | 1,083.136 | 1,078.748 | 1,107.456 | 1,132.916 | 1,183.084 | 1,266.959 | 2,123.881 | 2,083.24 | 1,028.657 | 729.589 | 678.837 | 664.474 | 644.893 | 672.893 | 569.171 | 571.599 | 545.777 | 270.563 | 239.775 | 250.025 | 225.3 | 236.467 | 202.586 | 180.183 | 178.475 | 184.952 | 166.042 | 160.698 | 154.226 | 171.242 | 147.896 | 130.893 | 124.798 | 139.156 | 130.299 | 125.876 | 135.216 | 135.065 | 135.089 | 126.325 | 106.548 | 94.434 | 81.057 | 82.46 | 70.756 | 83.728 | 74.309 | 81.809 | 78.198 | 90.967 | 90.011 | 77.926 | 74.761 | 73.185 | 68.75 | 32.242 | 27.922 | 32.063 | 33.732 | 35.928 | 38.277 | 46.525 | 39.355 | 42.326 | 33.982 | 43.749 | 40.738 | 35.716 | 42.598 | 45.035 | 45.505 | 40.139 | 36.083 | 37.884 | 32.143 | 25.651 | 33.442 | 35.796 | 31.544 | 27.964 | 26.304 | 27.615 | 26.767 | 23.451 | 20.388 | 20.091 | 18.19 | 17.445 | 19.843 | 21.731 | 23.986 | 20.486 | 22.878 | 12.015 | 13.172 | 11.9 | 12.8 | 11.4 | 10.9 | 12.3 | 11.4 | 13.8 | 12.4 | 6.9 | 7.9 | 9.7 | 6.4 | 6.7 | 6.4 | 8 | 6.5 | 4.7 | 4.1 | 5.2 | 5.4 | 4.2 | 3.8 | 2.5 | 1.6 | 2.2 | 1.9 | 2.8 | 2.8 | 2.3 | 2.3 | 2.1 | 2.5 | 2.3 | 2.3 | 1.8 | 1.7 | 1.3 | 1.4 | 1.9 | 2.1 | 1.9 | 2.1 | 2.4 | 1.7 | 1.7 | 0.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4,095,283 | 4,188.803 | 4,220.961 | 4,280.132 | 4,355.924 | 4,375.71 | 4,497.933 | 4,569.354 | 4,635.824 | 2,007.428 | 1,043.975 | 1,063.028 | 1,081.522 | 1,438.632 | 1,433.625 | 1,517.384 | 1,567.662 | 2,280.793 | 2,304.946 | 2,321.554 | 2,432.206 | 443.163 | 484.814 | 460.457 | 517.144 | 419.013 | 453.566 | 465.629 | 407.886 | 345.437 | 281.79 | 266.856 | 228.206 | 215.917 | 242.871 | 126.491 | 142.493 | 155.957 | 168.002 | 192.512 | 216.733 | 221.96 | 242.907 | 262.858 | 191.072 | 114.036 | 121.183 | 124.482 | 17.865 | 12.769 | 13.646 | 17 | 22 | 15 | 3.622 | 3.694 | 3.603 | 3.384 | 3.224 | 3.227 | 3.346 | 3.665 | 6.06 | 9.402 | 3.781 | 3.791 | 4.024 | 3.581 | 14.154 | 14.94 | 11.708 | 18.741 | 19.652 | 23.614 | 29.439 | 32.322 | 37.813 | 41.18 | 39.65 | 43.66 | 3.057 | 7.986 | 10.5 | 13.057 | 15.358 | 16.782 | 19.448 | 25.084 | 28.175 | 29.435 | 32.235 | 33.912 | 33.497 | 33.172 | 33.195 | 37.385 | 28.658 | 5.541 | 2.788 | 2.9 | 2.8 | 2.5 | 2.6 | 3 | 2.4 | 2.3 | 2.6 | 2.6 | 2.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0 | 0.1 | 0.1 | 1 | 1.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.5 | 0.5 | 0.8 | 0.7 | 1.4 | 1.3 | 1.5 | 2 | 1.9 | 2.1 | 1.9 | 1.3 | 1.1 | 0.8 | 0.6 | 0.5 | 0.7 | 0.9 |
Deferred Revenue Non-Current
| 0 | -784.4 | 0 | 0 | 0 | 0 | 0 | 825,904 | 618,565 | 0 | 0 | 0 | 736.36 | 726.178 | 716.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 784.374 | 748.453 | 813.97 | 742.514 | 780.307 | 847.212 | 825.904 | 618.565 | 77.259 | 74.523 | 80.367 | 81.173 | 73.962 | 66.861 | 64.313 | 55.031 | 45.551 | 54.699 | 98.448 | 167.305 | 23.913 | 29.594 | 28.078 | 29.205 | 27.241 | 27.046 | 37.158 | 23.751 | 15.345 | 12.99 | 12.793 | 11.734 | 13.141 | 21.195 | 6.303 | 5.565 | 7.105 | 7.464 | 6.188 | 7.017 | 7.44 | 10.79 | 13.423 | 17.192 | 4.095 | 4.375 | 4.632 | 5.187 | 5.883 | 6.949 | 4.968 | 5.881 | 11.619 | 6.253 | 5.724 | 6.008 | 6.195 | 6.821 | 1.359 | 6.496 | 1.91 | 4.377 | 4.089 | 4.708 | 5.21 | 1.603 | 4.229 | 3.522 | 6.087 | 5.673 | 5.553 | 5.223 | 8.119 | 8.865 | 9.204 | 9.041 | 12.349 | 13.14 | 7.975 | 7.053 | 6.177 | 6.123 | 6.186 | 6.226 | 5.579 | 4.579 | 4.907 | 0 | 4.715 | 4.844 | 4.451 | 0 | 3.857 | 3.235 | 3.075 | 4.177 | 4.347 | 3.951 | 2.7 | 2.8 | 2.4 | 2.3 | 1.6 | 1.6 | 1.6 | 1.7 | 1.7 | 1.7 | 1.6 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 0.9 | 0.9 | 1 | 1 | 0.9 | 0.9 | 0.8 | 0.9 | 1 | 1 | 1 | 0.6 | 0.8 | 0.7 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 0 | 0 |
Other Non-Current Liabilities
| 977,428 | 847.456 | 201.24 | 234.781 | 236.15 | 247.402 | 213.953 | -825,684.541 | -618,334.432 | 109.922 | 897.052 | 139.072 | 130.138 | 138.119 | 141.049 | 163.579 | 156.356 | 158.674 | 160.1 | 150.911 | 94.204 | 82.925 | 74.236 | 65.401 | 65.406 | 54.629 | 38.864 | 41.003 | 29.931 | 31 | 33.93 | 33.608 | 33.764 | 37.114 | 32.24 | 27.732 | 26.409 | 26.865 | 21.641 | 21.24 | 21.278 | 32.418 | 36.037 | 46.091 | 30.498 | 15.129 | 14.248 | 17.827 | 13.043 | 12.72 | 10.841 | 11.239 | 12.497 | 6.515 | 11.15 | 17.5 | 16.904 | 15.357 | 15.189 | 9.182 | 5.275 | 8.268 | 7.999 | 8.351 | 8.559 | 15.274 | 16.139 | 13.014 | 12.982 | 3.708 | 4.758 | 4.185 | 3.869 | 2.937 | 2.941 | 2.857 | 2.734 | 2.399 | 2.677 | 3.464 | 2.689 | 2.108 | 1.938 | 1.933 | 1.627 | 1.296 | 1.041 | 0 | 4.692 | 0 | 0 | 0 | 4.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0.1 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0.5 | 0.3 |
Total Non-Current Liabilities
| 5,072,711 | 5,198.588 | 5,170.654 | 5,328.883 | 5,334.588 | 5,403.419 | 5,559.098 | 5,614.717 | 5,484.957 | 2,194.609 | 2,015.55 | 1,282.467 | 2,029.193 | 2,376.891 | 2,357.735 | 1,745.276 | 1,779.049 | 2,485.018 | 2,519.745 | 2,570.913 | 2,693.715 | 550.001 | 588.644 | 553.936 | 611.755 | 500.883 | 519.476 | 543.79 | 461.568 | 391.782 | 328.71 | 313.257 | 273.704 | 266.172 | 296.306 | 160.526 | 174.467 | 189.927 | 197.107 | 219.94 | 245.028 | 261.818 | 289.734 | 322.372 | 238.762 | 133.26 | 139.806 | 146.941 | 36.095 | 31.372 | 31.436 | 33.207 | 40.378 | 33.134 | 21.025 | 26.918 | 26.515 | 24.936 | 25.234 | 13.768 | 15.117 | 13.843 | 18.436 | 21.842 | 17.048 | 24.275 | 21.766 | 20.824 | 30.658 | 24.735 | 22.139 | 28.479 | 28.744 | 34.67 | 41.245 | 44.383 | 49.588 | 55.928 | 55.467 | 55.099 | 12.799 | 16.271 | 18.561 | 21.176 | 23.211 | 23.657 | 25.068 | 29.991 | 32.867 | 34.15 | 37.079 | 38.363 | 37.607 | 37.029 | 36.43 | 40.46 | 32.835 | 9.888 | 6.739 | 5.6 | 5.5 | 4.9 | 4.8 | 4.6 | 4 | 3.9 | 4.3 | 4.2 | 4.3 | 2.3 | 2.4 | 2.4 | 2.6 | 1.8 | 1.9 | 1 | 1.9 | 2.2 | 0.9 | 1 | 1 | 0.9 | 0.9 | 0.9 | 0.9 | 1.3 | 0.8 | 1.3 | 1.2 | 1.6 | 1.5 | 2 | 2.1 | 2.3 | 2.9 | 2.8 | 3 | 2.8 | 2.3 | 1.9 | 1.6 | 1.4 | 1.1 | 1.2 | 1.2 |
Total Liabilities
| 6,430,701 | 6,542.355 | 6,481.282 | 6,516.656 | 6,417.724 | 6,482.167 | 6,666.554 | 6,747.633 | 6,668.041 | 3,461.568 | 4,139.431 | 3,365.707 | 3,057.85 | 3,106.48 | 3,036.572 | 2,409.75 | 2,423.942 | 3,157.911 | 3,088.916 | 3,142.512 | 3,239.492 | 820.564 | 828.419 | 803.961 | 837.055 | 737.35 | 722.062 | 723.973 | 640.043 | 576.734 | 494.752 | 473.955 | 427.93 | 437.414 | 444.202 | 291.419 | 299.265 | 329.083 | 327.406 | 345.816 | 380.244 | 396.883 | 424.823 | 448.697 | 345.31 | 227.694 | 220.863 | 229.401 | 106.851 | 115.1 | 105.745 | 115.016 | 118.576 | 124.101 | 111.036 | 104.844 | 101.276 | 98.121 | 93.984 | 46.01 | 43.039 | 45.906 | 52.168 | 57.77 | 55.325 | 70.8 | 61.121 | 63.15 | 64.64 | 68.484 | 62.877 | 64.195 | 71.342 | 79.705 | 86.75 | 84.522 | 85.671 | 93.812 | 87.61 | 80.75 | 46.241 | 52.067 | 50.105 | 49.14 | 49.515 | 51.272 | 51.835 | 53.442 | 53.255 | 54.241 | 55.269 | 55.808 | 57.45 | 58.76 | 60.416 | 60.946 | 55.713 | 21.903 | 19.911 | 17.5 | 18.3 | 16.3 | 15.7 | 16.9 | 15.4 | 17.7 | 16.7 | 11.1 | 12.2 | 12 | 8.8 | 9.1 | 9 | 9.8 | 8.4 | 5.7 | 6 | 7.4 | 6.3 | 5.2 | 4.8 | 3.4 | 2.5 | 3.1 | 2.8 | 4.1 | 3.6 | 3.6 | 3.5 | 3.7 | 4 | 4.3 | 4.4 | 4.1 | 4.6 | 4.1 | 4.4 | 4.7 | 4.4 | 3.8 | 3.7 | 3.8 | 2.8 | 2.9 | 2.1 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 2,396,605 | 2,364.772 | 2,333.361 | 2,302.168 | 2,271,588 | 2,686.734 | 2,656.961 | 2,627.79 | 2,598.799 | 1,212.122 | 1,201.73 | 1,191.482 | 1,181.679 | 1,171.497 | 445.319 | 445.319 | 445.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,913,672 | 4,857.657 | 4,835.261 | 4,786.076 | 4,287,278 | 3,781.211 | 3,755.41 | 3,704.259 | 3,671.514 | 2,064.552 | 2,045.85 | 2,019.306 | 2,002.452 | 2,028.273 | 2,011.21 | 1,985.833 | 1,942.3 | 1,486.947 | 1,459.354 | 1,441.18 | 1,429.173 | 382.423 | 375.195 | 367.195 | 360.276 | 351.761 | 346.5 | 340.548 | 334.126 | 269.638 | 262.247 | 258.215 | 249.447 | 243.812 | 242.033 | 235.342 | 231.369 | 226.609 | 226.6 | 221.72 | 219.45 | 213.573 | 209.97 | 206.593 | 202.983 | 194.284 | 191.333 | 186.136 | 182.52 | 176.295 | 172.832 | 168.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.431 | 54.914 | 53.846 | 53.324 | 45.217 | 44.748 | 44.608 | 43.933 | 42.429 | 41.419 | 40.645 | 40.316 | 39.43 | 38.552 | 37.913 | 37.851 | 37.84 | 37.682 | 37.434 | 37.11 | 37.045 | 36.952 | 36.922 | 34.563 | 20.454 | 19.723 | 18.9 | 18.8 | 18.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 658,997 | 664.94 | 744.792 | 789.138 | 846,709 | 944.416 | 1,159.322 | 1,192.847 | 1,273.85 | 1,348.125 | 1,321.779 | 1,289.925 | 1,239.075 | 1,136.777 | 1,071.362 | 997.283 | 916.283 | 876.552 | 825.291 | 819.37 | 917.583 | 943.581 | 915.553 | 890.915 | 862.213 | 836.064 | 808.897 | 778.799 | 769.203 | 748.062 | 715.415 | 692.985 | 669.082 | 652.788 | 638.445 | 623.507 | 604.516 | 587.302 | 570.233 | 555.725 | 533.629 | 521.327 | 508.672 | 500.141 | 492.572 | 482.878 | 479.458 | 463.589 | 451.389 | 438.671 | 424.225 | 410.231 | 396.944 | 378.365 | 356.326 | 333.207 | 314.05 | 295.683 | 279.706 | 269.393 | 263.412 | 257.106 | 250.989 | 246.179 | 237.82 | 220.325 | 205.487 | 192.44 | 165.68 | 158.287 | 146.978 | 136.929 | 127.819 | 120.321 | 128.906 | 121.456 | 116.276 | 115.11 | 108.28 | 102.019 | 96.226 | 90.267 | 84.145 | 79.514 | 76.185 | 73.071 | 69.445 | 66.426 | 63.657 | 61.451 | 59.435 | 58.271 | 56.526 | 54.187 | 51.563 | 49.128 | 46.785 | 44.825 | 42.845 | 40.8 | 39.1 | 37.4 | 35.4 | 33.9 | 51.4 | 31.9 | 30.8 | 29 | 27.3 | 25.1 | 23.2 | 21.4 | 36.9 | 18 | 16.5 | 15.3 | 14.5 | 13.7 | 12.8 | 12 | 11.5 | 11.1 | 10.8 | 16.9 | 10.5 | 10 | 10 | 9.9 | 9.8 | 9.9 | 9.9 | 9.7 | 9.5 | 9.2 | 9 | 9.1 | 9 | 8.8 | 8.6 | 8.5 | 8.1 | 7.8 | 6.1 | 4.8 | 4.2 |
Accumulated Other Comprehensive Income/Loss
| 273,453 | 2.64 | 67.352 | 206.374 | 5,052 | 109.726 | 170.454 | 126.13 | -101.431 | -2.167 | 48.117 | 15.07 | 2.567 | 14.267 | 4.501 | 14.507 | -52.414 | -87.383 | -80.444 | -9.208 | -37.156 | -24.221 | -10.209 | -18.918 | -14.379 | -3.78 | 17.107 | 1.522 | -2.599 | -13.778 | -25.999 | -28.852 | -14.711 | -14.017 | -0.312 | -4.848 | 0.55 | 8.665 | 7.517 | 14.838 | 16.427 | 19.406 | 17.85 | 19.973 | 17.815 | 15.6 | 12.092 | 13.576 | 11.59 | 10.238 | 13.872 | 13.713 | 14.056 | 13.116 | 8.059 | 6.299 | 5.285 | 4.008 | 3.57 | 4.228 | 4.95 | 3.862 | 1.949 | 4.169 | 2.036 | 3.576 | 3.765 | 2.229 | 1.575 | 0.939 | 1.043 | 0.901 | 0.602 | 0.742 | 0.297 | 0.092 | 0.332 | 0.631 | 1.323 | 1.579 | 0.836 | 1.081 | 1.231 | 1.492 | 0.987 | 0.93 | 0.286 | 0.256 | 0.135 | 0.279 | 0.24 | 0.288 | 0.3 | 0.091 | -0.029 | 0.193 | 0.203 | 2.464 | 3.073 | 0.7 | 0.9 | -24.9 | -23.9 | -23.4 | -21.7 | -20.5 | -20.8 | -19.2 | -18.2 | -17.2 | -14.5 | -14.5 | -14.5 | -14.5 | -14.7 | -13.3 | -12.7 | -12.2 | -11.7 | -11.2 | -8.6 | -8.6 | -8.6 | -8.6 | -8.6 | -8.6 | -8.4 | -7.9 | -7.9 | -7.4 | -7.4 | -6.9 | -6.5 | -6.1 | -5.8 | -5.4 | -5 | -4.6 | -4.4 | -4.1 | -3.7 | -3.5 | -2.6 | 0 | 0 |
Other Total Stockholders Equity
| -2,741,650 | 0 | -311.953 | -310.686 | -7,405,795.014 | -2,534.536 | -2,502.711 | -2,472.236 | -280.214 | -1,006.157 | -989.711 | -232.207 | -967.761 | -944.644 | -207.244 | -206.129 | -204.811 | -199.313 | -186.294 | -185.645 | -178.406 | -168.574 | -166.981 | -166.019 | -164.522 | -159.734 | -157.332 | -156.968 | -156.968 | -103.359 | -98.767 | -103.302 | -103.261 | -100.245 | -101.973 | -101.975 | -101.674 | -93.495 | -93.488 | -91.982 | -87.665 | -79.263 | -72.948 | -60.94 | -60.859 | -58.351 | -56.654 | -47.519 | -42.578 | -35.247 | -30.259 | -30.259 | 135.692 | 130.893 | 125.848 | 121.896 | 115.985 | 110.662 | 105.909 | 66.201 | 64.365 | 61.408 | -28.292 | 58.727 | 70.491 | 66.225 | 62.463 | 64.889 | 61.97 | 60.214 | 56.622 | 53.297 | 51.908 | -7.903 | -3.814 | -2.588 | -2.092 | -2.092 | -1.91 | -1.91 | -1.91 | -1.91 | -1.91 | -1.91 | -1.91 | -1.91 | -1.91 | -1.91 | -1.91 | -1.91 | -1.91 | -1.91 | -1.91 | -1.91 | -1.91 | -1.91 | -1.91 | -1.91 | -1.91 | -1.9 | -1.8 | 23.3 | 40.4 | 40 | 20.5 | 38.7 | 38.8 | 36.9 | 35.6 | 34.6 | 31.7 | 31.3 | 13.7 | 30.9 | 31 | 27.7 | 16.1 | 15.5 | 14.9 | 14.4 | 11.7 | 11.7 | 11.7 | 5.5 | 11.9 | 11.8 | 11.7 | 11.3 | 11.4 | 10.9 | 10.8 | 10.3 | 9.9 | 9.5 | 9.1 | 8.8 | 8.4 | 7.9 | 7.7 | 7.4 | 7 | 6.8 | 5.9 | 0.2 | 0.4 |
Total Shareholders Equity
| 5,501,077 | 7,574.887 | 7,668.813 | 7,773.07 | 4,831.986 | 4,987.551 | 5,239.436 | 5,178.79 | 7,162.518 | 3,616.475 | 3,627.765 | 4,283.576 | 3,458.012 | 3,406.17 | 3,325.148 | 3,236.813 | 3,046.677 | 2,076.803 | 2,017.907 | 2,065.697 | 2,131.194 | 1,133.209 | 1,113.558 | 1,073.173 | 1,043.588 | 1,024.311 | 1,015.172 | 963.901 | 943.762 | 900.563 | 852.896 | 819.046 | 800.557 | 782.338 | 778.193 | 752.026 | 734.761 | 729.081 | 710.862 | 700.301 | 681.841 | 675.043 | 663.544 | 665.767 | 652.511 | 634.411 | 626.229 | 615.782 | 602.921 | 589.957 | 580.67 | 562.587 | 546.692 | 522.374 | 490.233 | 461.402 | 435.32 | 410.353 | 389.185 | 339.822 | 332.727 | 322.376 | 313.007 | 309.075 | 310.347 | 290.126 | 271.715 | 259.558 | 229.225 | 219.44 | 204.643 | 191.127 | 180.329 | 170.591 | 180.303 | 172.806 | 167.84 | 158.866 | 152.441 | 146.296 | 139.085 | 131.867 | 124.885 | 119.741 | 115.578 | 111.521 | 106.373 | 102.685 | 99.733 | 97.66 | 95.447 | 94.083 | 92.026 | 89.413 | 86.576 | 84.333 | 79.641 | 65.833 | 63.731 | 58.5 | 57 | 54.5 | 51.9 | 50.5 | 50.2 | 50.1 | 48.8 | 46.7 | 44.7 | 42.5 | 40.4 | 38.2 | 36.1 | 34.4 | 32.8 | 29.7 | 17.9 | 17 | 16 | 15.2 | 14.6 | 14.2 | 13.9 | 13.8 | 13.8 | 13.2 | 13.3 | 13.3 | 13.3 | 13.4 | 13.3 | 13.1 | 12.9 | 12.6 | 12.3 | 12.5 | 12.4 | 12.1 | 11.9 | 11.8 | 11.4 | 11.1 | 9.4 | 5 | 4.6 |
Total Equity
| 5,871,994 | 7,946.279 | 8,039.13 | 8,146.224 | 7,103.574 | 7,228.966 | 7,451.078 | 7,361.261 | 7,162.518 | 4,383.278 | 3,627.765 | 4,283.576 | 3,458.012 | 3,406.17 | 3,325.148 | 3,236.813 | 3,046.677 | 2,076.803 | 2,017.907 | 2,065.697 | 2,131.194 | 1,133.209 | 1,113.558 | 1,073.173 | 1,043.588 | 1,024.311 | 1,015.172 | 963.901 | 943.762 | 900.563 | 852.896 | 819.046 | 800.557 | 782.338 | 778.193 | 752.026 | 734.761 | 729.081 | 710.862 | 700.301 | 681.841 | 675.043 | 663.544 | 665.767 | 652.511 | 634.411 | 627.926 | 617.459 | 604.274 | 591.386 | 581.775 | 563.481 | 547.352 | 523.101 | 490.834 | 461.991 | 435.811 | 410.86 | 389.456 | 340.24 | 333.16 | 322.376 | 313.007 | 309.075 | 310.347 | 290.126 | 271.715 | 259.558 | 229.225 | 219.44 | 204.643 | 191.127 | 180.329 | 170.591 | 180.303 | 172.806 | 167.84 | 158.866 | 152.441 | 146.296 | 139.085 | 131.867 | 124.885 | 119.741 | 115.578 | 111.521 | 106.373 | 102.685 | 99.733 | 97.66 | 95.447 | 94.083 | 92.026 | 89.413 | 86.576 | 84.333 | 85.945 | 65.833 | 63.731 | 58.5 | 57 | 54.5 | 51.9 | 50.5 | 50.2 | 50.1 | 48.8 | 46.7 | 44.7 | 42.5 | 40.4 | 38.2 | 36.1 | 34.4 | 32.8 | 29.7 | 17.9 | 17 | 16 | 15.2 | 14.6 | 14.2 | 13.9 | 13.8 | 13.8 | 13.2 | 13.3 | 13.3 | 13.3 | 13.4 | 13.3 | 13.1 | 12.9 | 12.6 | 12.3 | 12.5 | 12.4 | 12.1 | 11.9 | 11.8 | 11.4 | 11.1 | 9.4 | 5 | 4.6 |
Total Liabilities & Shareholders Equity
| 11,931,778 | 14,488.634 | 14,520.412 | 14,662.88 | 13,521.298 | 13,711.133 | 14,117.632 | 14,108.894 | 13,830.559 | 7,844.846 | 7,767.196 | 7,649.283 | 6,515.862 | 6,512.65 | 6,361.72 | 5,646.563 | 5,470.619 | 5,234.714 | 5,106.823 | 5,208.209 | 5,370.686 | 1,953.773 | 1,941.977 | 1,877.134 | 1,880.643 | 1,761.661 | 1,737.234 | 1,687.874 | 1,583.805 | 1,477.297 | 1,347.648 | 1,293.001 | 1,228.487 | 1,219.752 | 1,222.395 | 1,043.445 | 1,034.026 | 1,058.164 | 1,038.268 | 1,046.117 | 1,062.085 | 1,071.926 | 1,088.367 | 1,114.464 | 997.821 | 862.105 | 848.789 | 846.86 | 711.125 | 706.486 | 687.52 | 678.497 | 665.928 | 647.202 | 601.87 | 566.835 | 537.087 | 508.981 | 483.44 | 386.25 | 376.199 | 368.282 | 365.175 | 366.845 | 365.672 | 360.926 | 332.836 | 322.708 | 293.865 | 287.924 | 267.52 | 255.322 | 251.671 | 250.296 | 267.053 | 257.328 | 253.511 | 252.678 | 240.051 | 227.046 | 185.326 | 183.934 | 174.99 | 168.881 | 165.093 | 162.793 | 158.208 | 156.127 | 152.988 | 151.901 | 150.716 | 149.891 | 149.476 | 148.173 | 146.992 | 145.279 | 141.658 | 87.736 | 83.642 | 76 | 75.3 | 70.8 | 67.6 | 67.4 | 65.6 | 67.8 | 65.5 | 57.8 | 56.9 | 54.5 | 49.2 | 47.3 | 45.1 | 44.2 | 41.2 | 35.4 | 23.9 | 24.4 | 22.3 | 20.4 | 19.4 | 17.6 | 16.4 | 16.9 | 16.6 | 17.3 | 16.9 | 16.9 | 16.8 | 17.1 | 17.3 | 17.4 | 17.3 | 16.7 | 16.9 | 16.6 | 16.8 | 16.8 | 16.3 | 15.6 | 15.1 | 14.9 | 12.2 | 7.9 | 6.7 |