Coherent, Inc.
NASDAQ:COHR
96.99 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,707.688 | 5,160.1 | 3,316.616 | 3,105.891 | 2,380.071 | 1,362.496 | 1,158.794 | 972.046 | 827.216 | 741.961 | 683.261 | 558.396 | 534.63 | 502.801 | 345.091 | 292.222 | 316.191 | 263.195 | 232.525 | 194.04 | 150.848 | 128.21 | 113.688 | 123.334 | 73.81 | 61.8 | 61.3 | 52.7 | 37.9 | 27.8 | 18.7 | 17.2 | 16.6 | 15 | 15.1 | 13.9 | 12.4 | 9.8 | 8.7 |
Cost of Revenue
| 3,251.724 | 3,541.817 | 2,051.12 | 1,889.678 | 1,560.521 | 841.147 | 696.591 | 583.693 | 514.403 | 470.363 | 456.545 | 360.83 | 341.889 | 295.902 | 210.492 | 176.104 | 185.985 | 143.754 | 138.987 | 104.877 | 79.558 | 69.408 | 69.732 | 72.181 | 36.55 | 32 | 30.1 | 24.4 | 18.1 | 13.8 | 9.5 | 9.6 | 8.7 | 7.9 | 7.1 | 6 | 6.3 | 5.4 | 5.9 |
Gross Profit
| 1,455.964 | 1,618.283 | 1,265.496 | 1,216.213 | 819.55 | 521.349 | 462.203 | 388.353 | 312.813 | 271.598 | 226.716 | 197.566 | 192.741 | 206.899 | 134.599 | 116.118 | 130.206 | 119.441 | 93.538 | 89.163 | 71.29 | 58.802 | 43.956 | 51.153 | 37.26 | 29.8 | 31.2 | 28.3 | 19.8 | 14 | 9.2 | 7.6 | 7.9 | 7.1 | 8 | 7.9 | 6.1 | 4.4 | 2.8 |
Gross Profit Ratio
| 0.309 | 0.314 | 0.382 | 0.392 | 0.344 | 0.383 | 0.399 | 0.4 | 0.378 | 0.366 | 0.332 | 0.354 | 0.361 | 0.411 | 0.39 | 0.397 | 0.412 | 0.454 | 0.402 | 0.46 | 0.473 | 0.459 | 0.387 | 0.415 | 0.505 | 0.482 | 0.509 | 0.537 | 0.522 | 0.504 | 0.492 | 0.442 | 0.476 | 0.473 | 0.53 | 0.568 | 0.492 | 0.449 | 0.322 |
Reseach & Development Expenses
| 478.788 | 499.603 | 377.106 | 330.105 | 339.073 | 139.163 | 116.875 | 96.81 | 60.354 | 51.26 | 42.523 | 22.689 | 21.41 | 16.079 | 11.806 | 10.205 | 7.734 | 16.065 | 6.894 | 12.634 | 12.1 | 13.096 | 11.346 | 8.118 | 4.04 | 3.3 | 3.3 | 3 | 1.7 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 854.001 | 1,036.699 | 474.096 | 483.989 | 440.998 | 233.518 | 208.565 | 176.002 | 160.646 | 143.539 | 137.707 | 110.175 | 99.392 | 92.045 | 71.112 | 58.068 | 60.81 | 55.064 | 48.084 | 41.895 | 34.359 | 28.51 | 21.245 | 24.767 | 17.889 | 13.6 | 14.3 | 12.7 | 9.9 | 7.3 | 6.5 | 5.6 | 5 | 5 | 5 | 4.6 | 3.6 | 2.8 | 2.6 |
Other Expenses
| 0 | -31.566 | -11.233 | 10.37 | -13.998 | 2.562 | 3.783 | 10.056 | 1.223 | 6.176 | 3.634 | 7.155 | 7.168 | 0 | 0 | 1.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4.6 | 3.9 | 3.2 | 2.5 | 2 | 1.8 | 1.8 | 1.6 | 1.5 | 1.3 | 0.9 | 0.6 | 0.4 | 0 |
Operating Expenses
| 1,455.964 | 1,536.302 | 851.202 | 814.094 | 780.071 | 372.681 | 325.44 | 272.812 | 221 | 194.799 | 180.23 | 132.864 | 120.802 | 108.124 | 83.195 | 69.675 | 68.544 | 71.129 | 54.978 | 54.529 | 46.459 | 41.606 | 32.591 | 32.885 | 26.929 | 21.5 | 21.5 | 18.9 | 14.1 | 10.7 | 8.3 | 7.4 | 6.6 | 6.5 | 6.3 | 5.5 | 4.2 | 3.2 | 2.6 |
Operating Income
| 123.175 | 50.415 | 116.282 | 142.42 | -195.401 | 151.23 | 140.546 | 125.597 | 93.036 | 82.975 | 50.12 | 71.857 | 79.107 | 98.775 | 51.404 | 46.443 | 58.908 | 45.71 | 53.995 | 34.373 | 24.833 | 17.493 | 11.776 | 19.65 | 10.397 | 8.3 | 9.9 | 8.9 | 5.3 | 3.2 | 0.1 | 0.2 | 1.3 | 0.6 | 1.6 | 2.1 | 1.7 | 1.1 | 0.2 |
Operating Income Ratio
| 0.026 | 0.01 | 0.035 | 0.046 | -0.082 | 0.111 | 0.121 | 0.129 | 0.112 | 0.112 | 0.073 | 0.129 | 0.148 | 0.196 | 0.149 | 0.159 | 0.186 | 0.174 | 0.232 | 0.177 | 0.165 | 0.136 | 0.104 | 0.159 | 0.141 | 0.134 | 0.162 | 0.169 | 0.14 | 0.115 | 0.005 | 0.012 | 0.078 | 0.04 | 0.106 | 0.151 | 0.137 | 0.112 | 0.023 |
Total Other Income Expenses Net
| -270.822 | -437.539 | -132.487 | -49.529 | -103.407 | -22.417 | -14.569 | 3.232 | -1.858 | 2.313 | -0.845 | 5.995 | 6.956 | 2.987 | -0.364 | -0.178 | 31.721 | 4.197 | -17.225 | 1.486 | 0.734 | -1.146 | -1.855 | -3.712 | -0.415 | -0.201 | -0.1 | 1.1 | 0.7 | 0.2 | 1.6 | 0 | -0.3 | -0.1 | 0.2 | 0.6 | 0.3 | 0.1 | 0.1 |
Income Before Tax
| -147.647 | -355.558 | 281.807 | 352.59 | -63.928 | 128.813 | 122.194 | 118.788 | 89.955 | 79.112 | 45.641 | 70.697 | 78.895 | 101.762 | 51.317 | 46.265 | 90.629 | 49.907 | 21.335 | 33.95 | 24.417 | 16.05 | 9.51 | 14.556 | 9.916 | 8.1 | 9.6 | 10 | 6 | 3.4 | 1.7 | 0 | 1 | 0.5 | 1.8 | 2.7 | 2 | 1.2 | 0.3 |
Income Before Tax Ratio
| -0.031 | -0.069 | 0.085 | 0.114 | -0.027 | 0.095 | 0.105 | 0.122 | 0.109 | 0.107 | 0.067 | 0.127 | 0.148 | 0.202 | 0.149 | 0.158 | 0.287 | 0.19 | 0.092 | 0.175 | 0.162 | 0.125 | 0.084 | 0.118 | 0.134 | 0.131 | 0.157 | 0.19 | 0.158 | 0.122 | 0.091 | 0 | 0.06 | 0.033 | 0.119 | 0.194 | 0.161 | 0.122 | 0.034 |
Income Tax Expense
| 11.117 | -96.1 | 47.048 | 55.038 | 3.101 | 21.296 | 34.192 | 23.514 | 24.469 | 13.137 | 7.325 | 18.766 | 17.62 | 18.744 | 12.582 | 7.407 | 24.936 | 11.941 | 10.541 | 9.107 | 7.08 | 4.43 | 2.246 | 5.065 | 2.476 | 2.6 | 2.8 | 2.9 | 1.6 | 0.9 | 0.6 | 0.1 | 0.3 | 0.1 | 0.8 | 1 | 0.7 | 0.5 | 0.1 |
Net Income
| -279.511 | -259.458 | 234.759 | 297.552 | -67.029 | 107.517 | 88.002 | 95.274 | 65.486 | 65.975 | 38.449 | 50.813 | 60.306 | 82.682 | 38.577 | 36.781 | 64.268 | 37.966 | 10.794 | 24.843 | 17.337 | 11.62 | 7.264 | 9.491 | 7.44 | 5.5 | 6.8 | 7.1 | 4.4 | 2.5 | 1.1 | 0.1 | 0.7 | 0.4 | 1 | 1.7 | 1.3 | 0.7 | 0.2 |
Net Income Ratio
| -0.059 | -0.05 | 0.071 | 0.096 | -0.028 | 0.079 | 0.076 | 0.098 | 0.079 | 0.089 | 0.056 | 0.091 | 0.113 | 0.164 | 0.112 | 0.126 | 0.203 | 0.144 | 0.046 | 0.128 | 0.115 | 0.091 | 0.064 | 0.077 | 0.101 | 0.089 | 0.111 | 0.135 | 0.116 | 0.09 | 0.059 | 0.006 | 0.042 | 0.027 | 0.066 | 0.122 | 0.105 | 0.071 | 0.023 |
EPS
| -1.84 | -1.89 | 2.01 | 2.5 | -0.79 | 1.69 | 1.41 | 1.52 | 1.07 | 1.08 | 0.62 | 0.81 | 0.96 | 1.33 | 0.64 | 0.62 | 1.08 | 0.65 | 0.18 | 0.43 | 0.3 | 0.19 | 0.13 | 0.17 | 0.15 | 0.11 | 0.13 | 0.13 | 0.088 | 0.06 | 0.03 | 0.003 | 0.018 | 0.01 | 0.025 | 0.04 | 0.033 | 0.023 | 0.008 |
EPS Diluted
| -1.84 | -1.89 | 2.01 | 2.37 | -0.79 | 1.63 | 1.35 | 1.48 | 1.04 | 1.05 | 0.6 | 0.8 | 0.94 | 1.3 | 0.63 | 0.61 | 1.05 | 0.63 | 0.18 | 0.42 | 0.29 | 0.19 | 0.13 | 0.17 | 0.14 | 0.11 | 0.13 | 0.13 | 0.088 | 0.06 | 0.03 | 0.003 | 0.018 | 0.01 | 0.025 | 0.04 | 0.033 | 0.023 | 0.008 |
EBITDA
| 682.936 | 613.001 | 689.84 | 682.558 | 246.363 | 243.595 | 221.316 | 189.234 | 149.699 | 136.058 | 103.218 | 119.438 | 123.213 | 130.311 | 72.443 | 61.797 | 74.432 | 62.455 | 69.779 | 47.078 | 34.466 | 26.82 | 20.568 | 28.354 | 15.397 | 12.9 | 13.8 | 12.1 | 7.8 | 5.2 | 1.9 | 2 | 2.9 | 2.1 | 2.9 | 3 | 2.3 | 1.5 | 0.2 |
EBITDA Ratio
| 0.145 | 0.01 | 0.122 | 0.133 | 0.011 | 0.179 | 0.191 | 0.129 | 0.112 | 0.112 | 0.073 | 0.129 | 0.148 | 0.196 | 0.149 | 0.211 | 0.235 | 0.237 | 0.3 | 0.243 | 0.228 | 0.209 | 0.181 | 0.23 | 0.209 | 0.209 | 0.225 | 0.23 | 0.206 | 0.187 | 0.102 | 0.116 | 0.175 | 0.14 | 0.192 | 0.216 | 0.185 | 0.153 | 0.034 |