
ChoiceOne Financial Services, Inc.
NASDAQ:COFS
29.92 (USD) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 139.421 | 96.401 | 145.938 | 101.002 | 150.129 | 55.433 | 144.673 | 76.81 | 55.189 | 43.943 | 51.494 | 40.296 | 89.976 | 31.887 | 59.78 | 95.318 | 135.328 | 79.519 | 117.883 | 66.791 | 45.471 | 59.558 | 16.574 | 13.687 | 16.296 | 19.69 | 14.427 | 11.877 | 13.985 | 36.837 | 12.725 | 17.05 | 11.315 | 14.809 | 12.644 | 13.466 | 12.572 | 11.187 | 12.387 | 15.391 | 9.748 | 16.65 | 10.793 | 20.741 | 14.429 | 20.479 | 13.694 | 10.341 | 17.746 | 19.034 | 26.966 | 20.084 | 25.666 | 17.125 | 10.068 | 17.307 | 29.175 | 19.074 | 22.697 | 7.672 | 7.48 | 9.957 | 7.355 | 6.937 | 10.893 | 9.252 | 7.82 | 10.669 | 10.173 | 10.923 | 8.894 | 8.306 | 7.833 | 9.936 | 4.255 | 3.93 | 3.277 | 4.99 | 5.183 | 3.435 | 3.443 | 3.619 | 3.833 | 4.72 | 3.652 | 4.722 | 4.005 | 4.852 | 4.809 | 5.721 | 4.292 | 4.038 | 4.557 | 4.931 | 7.248 | 9.043 | 4.106 | 4.896 | 4.925 | 3.789 | 3.94 | 3.998 | -23 | 0 |
Short Term Investments
| 15.664 | 479.117 | 497.552 | 491.67 | 504.636 | 514.598 | 490.804 | 521.202 | 535.348 | 529.749 | 530.093 | 566.142 | 641.048 | 1,098.885 | 1,028.115 | 855.555 | 722.627 | 574.787 | 393.338 | 372.525 | 361.904 | 339.579 | 154.778 | 162.684 | 168.254 | 166.602 | 162.856 | 161.687 | 164.195 | 155.591 | 173.306 | 180.448 | 180.314 | 174.388 | 177.444 | 175.172 | 171.238 | 160.136 | 154.329 | 150.974 | 150.607 | 142.521 | 141.017 | 139.354 | 143.252 | 136.082 | 127.442 | 131.183 | 133.689 | 134.492 | 0 | 0 | 0 | 114.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 155.085 | 575.518 | 643.14 | 592.672 | 654.765 | 570.031 | 635.127 | 597.662 | 590.187 | 573.692 | 581.237 | 606.088 | 731.024 | 1,130.772 | 1,087.895 | 950.873 | 857.955 | 654.306 | 511.221 | 439.316 | 407.375 | 399.137 | 171.352 | 176.371 | 184.55 | 186.292 | 177.283 | 173.564 | 178.18 | 192.428 | 186.031 | 197.498 | 191.629 | 189.197 | 190.088 | 188.638 | 183.81 | 171.323 | 166.716 | 166.365 | 160.355 | 159.171 | 151.81 | 160.095 | 157.681 | 156.561 | 141.136 | 141.524 | 151.435 | 153.526 | 26.966 | 20.084 | 25.666 | 131.401 | 10.068 | 17.307 | 29.175 | 19.074 | 22.697 | 7.672 | 7.48 | 9.957 | 7.355 | 6.937 | 10.893 | 9.252 | 7.82 | 10.669 | 10.173 | 10.923 | 8.894 | 8.306 | 7.833 | 9.936 | 4.255 | 3.93 | 3.277 | 4.99 | 5.183 | 3.435 | 3.443 | 3.619 | 3.833 | 4.72 | 3.652 | 4.722 | 4.005 | 4.852 | 4.809 | 5.721 | 4.292 | 4.038 | 4.557 | 4.931 | 7.248 | 9.043 | 4.106 | 4.896 | 4.925 | 3.789 | 3.94 | 3.998 | -23 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 155.085 | 575.518 | 643.14 | 592.672 | 654.765 | 570.031 | 635.477 | 597.662 | 590.537 | 573.692 | 581.587 | 606.438 | 731.024 | 1,130.772 | 1,087.895 | 950.873 | 857.955 | 654.306 | 511.221 | 439.316 | 407.375 | 399.137 | 171.352 | 176.371 | 184.55 | 186.292 | 177.283 | 173.564 | 178.18 | 192.428 | 186.031 | 197.498 | 191.629 | 189.197 | 190.088 | 188.638 | 183.81 | 171.323 | 166.716 | 166.365 | 160.355 | 159.171 | 151.81 | 160.095 | 157.681 | 156.561 | 141.136 | 141.524 | 151.435 | 153.526 | 26.966 | 20.084 | 25.666 | 131.401 | 10.068 | 17.307 | 29.175 | 19.074 | 22.697 | 7.672 | 7.48 | 9.957 | 7.355 | 6.937 | 10.893 | 9.252 | 7.82 | 10.669 | 10.173 | 10.923 | 8.894 | 8.306 | 7.833 | 9.936 | 4.255 | 3.93 | 3.277 | 4.99 | 5.183 | 3.435 | 3.443 | 3.619 | 3.833 | 4.72 | 3.652 | 4.722 | 4.005 | 4.852 | 4.809 | 5.721 | 4.292 | 4.038 | 4.557 | 4.931 | 7.248 | 9.043 | 4.106 | 4.896 | 4.925 | 3.789 | 3.94 | 3.998 | -23 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 44.284 | 27.099 | 27.135 | 27.37 | 28.268 | 29.75 | 29.628 | 29.085 | 28.633 | 28.232 | 28.947 | 29.122 | 29.678 | 29.88 | 30.014 | 29.615 | 29.87 | 29.489 | 29.927 | 23.779 | 24.087 | 24.265 | 15.282 | 15.502 | 16.125 | 15.879 | 14.947 | 13.571 | 13.348 | 12.855 | 12.271 | 12.473 | 12.459 | 12.588 | 12.394 | 11.872 | 12.009 | 11.847 | 11.885 | 11.811 | 11.698 | 11.795 | 11.864 | 11.917 | 11.947 | 11.995 | 12.142 | 12.294 | 12.253 | 12.121 | 11.736 | 11.775 | 11.908 | 12.08 | 12.227 | 12.343 | 12.386 | 12.525 | 12.762 | 12.798 | 12.329 | 11.918 | 11.863 | 11.88 | 11.556 | 11.745 | 11.958 | 11.865 | 11.834 | 11.865 | 11.873 | 11.903 | 12.178 | 11.622 | 5.426 | 5.546 | 5.561 | 5.596 | 5.684 | 5.42 | 4.929 | 4.906 | 4.584 | 4.603 | 4.381 | 4.08 | 4.18 | 4.268 | 4.316 | 4.449 | 5.352 | 5.658 | 5.903 | 5.771 | 5.118 | 5.087 | 5.192 | 5.365 | 5.104 | 5.122 | 5.189 | 4.914 | -994 | 0 |
Goodwill
| 126.515 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 60.506 | 60.506 | 52.593 | 52.593 | 52.87 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 0 | 13.826 | 14.002 | 13.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 35.153 | 1.096 | 1.25 | 1.448 | 1.651 | 1.854 | 2.057 | 2.304 | 2.557 | 2.809 | 3.062 | 3.358 | 3.66 | 3.962 | 4.264 | 4.61 | 4.961 | 5.269 | 5.664 | 5.299 | 5.653 | 6.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.155 | 0.241 | 0.379 | 0.491 | 0.603 | 0.655 | 0.827 | 0.939 | 1.051 | 1.164 | 1.275 | 1.388 | 1.499 | 1.612 | 1.724 | 1.836 | 1.948 | 2.06 | 2.172 | 2.284 | 2.724 | 2.845 | 2.967 | 2.732 | 2.844 | 2.956 | 3.559 | 3.182 | 3.301 | 3.419 | 4.117 | 3.658 | 3.782 | 3.906 | 0 | 4.156 | 4.281 | 4.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 161.883 | 61.042 | 61.196 | 61.394 | 61.597 | 61.8 | 62.003 | 62.25 | 62.503 | 62.755 | 63.008 | 63.304 | 63.606 | 63.908 | 64.21 | 64.556 | 64.907 | 65.775 | 66.17 | 57.892 | 58.246 | 58.876 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.771 | 13.883 | 13.969 | 14.107 | 14.219 | 14.331 | 14.383 | 14.555 | 14.667 | 14.779 | 14.892 | 15.003 | 15.116 | 15.227 | 15.34 | 15.452 | 15.564 | 15.676 | 15.788 | 15.9 | 16.012 | 16.452 | 16.573 | 16.695 | 16.46 | 16.572 | 16.684 | 17.287 | 16.91 | 17.029 | 17.147 | 17.845 | 17.386 | 17.51 | 17.634 | 18.551 | 18.827 | 19.166 | 18.073 | 19.454 | 0.414 | 0.424 | 0.434 | 0.445 | 0.447 | 0.451 | 0.465 | 0.472 | 0 | 0 | 0.423 | 0.469 | 0.397 | 0.41 | 0.39 | 0.589 | 0 | 0 | 0 | 0.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3,797.644 | 1,955.244 | 1,909.714 | 1,827.522 | 1,814.129 | 1,815.142 | 1,722.155 | 1,687.418 | 1,630.696 | 1,621.469 | 1,570.044 | 1,559.986 | 1,471.455 | 1,069.635 | 1,036.534 | 1,017.926 | 1,057.195 | 1,113.101 | 1,165.668 | 965.903 | 856.055 | 854.985 | 436.403 | 426.683 | 429.991 | 428.722 | 417.14 | 404.2 | 391.913 | 402.731 | 405.545 | 381.502 | 374.781 | 366.697 | 361.165 | 355.68 | 348.727 | 350.067 | 341.288 | 334.419 | 336.033 | 344.11 | 335.742 | 326.361 | 316.61 | 312.162 | 310.953 | 311.5 | 310.638 | 307.49 | 435.805 | 429.802 | 429.066 | 316.176 | 428.858 | 412.894 | 410.639 | 404.641 | 400.955 | 389.391 | 390.434 | 393.129 | 392.177 | 384.97 | 388.264 | 400.061 | 401.687 | 403.542 | 403.575 | 408.014 | 406.093 | 406.083 | 402.724 | 405.734 | 238.037 | 231.128 | 229.636 | 228.081 | 222.241 | 219.635 | 217.767 | 216.733 | 213.8 | 208.781 | 202.239 | 199.307 | 192.997 | 191.388 | 189.965 | 194.341 | 200.787 | 190.73 | 186.745 | 182.075 | 186.011 | 181.767 | 182.792 | 185.208 | 186.22 | 184.733 | 185.168 | 178.594 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | 0 |
Other Non-Current Assets
| 181.062 | 120.542 | 100.958 | 114.109 | 111.94 | 99.983 | 124.933 | 106.961 | 97.517 | 99.767 | 119.943 | 101.355 | 81.015 | 72.487 | 59.807 | 57.962 | 60.176 | 56.671 | 55.998 | 58.189 | 52.727 | 48.865 | 26.824 | 26.213 | 26.026 | 25.923 | 27.088 | 25.774 | 25.573 | 24.802 | 24.477 | 24.866 | 25.129 | 25.161 | 21.246 | 20.35 | 20.343 | 20.402 | 20.683 | 20.058 | 20.466 | 20.009 | 19.336 | 18.77 | 19.219 | 18.854 | 19.388 | 19.209 | 20.723 | 20.324 | 20.24 | 19.236 | 20.257 | 20.357 | 19.87 | 20.42 | 22.976 | 27.589 | 29.143 | 30.767 | 34.108 | 33.624 | 29.009 | 24.502 | 27.989 | 24.648 | 22.377 | 21.974 | 23.585 | 20.802 | 20.812 | 22.329 | 21.727 | 19.904 | 9.226 | 9.6 | 9.254 | 8.998 | 9.02 | 9.135 | 8.793 | 6.555 | 7.444 | 7.48 | 6.358 | 6.889 | 7.614 | 6.199 | 6.691 | 7.224 | 4.999 | 4.956 | 5.135 | 4.54 | 5.995 | 5.781 | 8.895 | 5.725 | 3.156 | 2.838 | 3.023 | 5.601 | 0 | 0 |
Total Non-Current Assets
| 4,150.306 | 2,147.375 | 2,082.513 | 2,030.395 | 2,015.934 | 2,006.675 | 1,938.719 | 1,885.714 | 1,819.349 | 1,812.223 | 1,781.942 | 1,753.767 | 1,645.754 | 1,235.91 | 1,189.285 | 1,170.059 | 1,212.148 | 1,265.036 | 1,317.763 | 1,105.763 | 991.115 | 986.991 | 492.237 | 482.126 | 485.87 | 484.252 | 472.903 | 457.273 | 444.562 | 454.116 | 456.021 | 432.569 | 426.097 | 418.174 | 408.576 | 401.785 | 395.048 | 396.423 | 388.075 | 380.619 | 382.58 | 390.469 | 381.609 | 371.827 | 362.668 | 358.014 | 357.599 | 358.23 | 358.954 | 355.387 | 483.345 | 476.489 | 477.019 | 364.513 | 476.967 | 462.109 | 462.574 | 461.45 | 459.32 | 449.528 | 453.555 | 455.958 | 449.959 | 438.381 | 444.956 | 454.299 | 453.408 | 454.891 | 456.628 | 459.232 | 457.605 | 459.481 | 454.702 | 456.714 | 253.103 | 246.698 | 244.885 | 243.12 | 237.392 | 234.641 | 231.954 | 228.666 | 225.828 | 220.864 | 213.401 | 210.745 | 205.188 | 202.265 | 201.362 | 206.603 | 211.138 | 201.344 | 197.783 | 192.86 | 197.124 | 192.635 | 196.879 | 196.298 | 194.48 | 192.693 | 193.38 | 189.109 | -1,017 | 0 |
Total Assets
| 4,305.176 | 2,723.243 | 2,726.003 | 2,623.067 | 2,670.699 | 2,576.706 | 2,574.196 | 2,483.726 | 2,409.886 | 2,385.915 | 2,363.529 | 2,360.205 | 2,376.778 | 2,366.682 | 2,277.18 | 2,120.932 | 2,070.103 | 1,919.342 | 1,828.984 | 1,545.079 | 1,398.49 | 1,386.128 | 663.589 | 658.497 | 670.42 | 670.544 | 650.186 | 630.837 | 622.742 | 646.544 | 642.052 | 630.067 | 617.726 | 607.371 | 598.664 | 590.423 | 578.858 | 567.746 | 554.791 | 546.984 | 542.935 | 549.64 | 533.419 | 531.922 | 520.349 | 514.575 | 498.735 | 499.754 | 510.389 | 508.913 | 510.311 | 496.573 | 502.685 | 495.914 | 487.035 | 479.416 | 491.749 | 480.524 | 482.017 | 457.2 | 461.035 | 465.915 | 457.314 | 445.318 | 455.849 | 463.551 | 461.228 | 465.56 | 466.801 | 470.155 | 466.499 | 467.787 | 462.535 | 466.65 | 257.358 | 250.628 | 248.162 | 248.11 | 242.575 | 238.076 | 235.397 | 232.285 | 229.661 | 225.584 | 217.053 | 215.467 | 209.193 | 207.117 | 206.171 | 212.324 | 215.43 | 205.382 | 202.34 | 197.791 | 204.372 | 201.678 | 200.985 | 201.194 | 199.405 | 196.482 | 197.32 | 193.107 | -1,040 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 87.33 | 155 | 190 | 190 | 0 | 20 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 2 | 0 | 4.8 | 9.4 | 4 | 2.461 | 7.148 | 6.444 | 2.302 | 8.479 | 7.913 | 7.041 | 5.379 | 12.455 | 9.46 | 8.209 | 21.04 | 21.153 | 26.743 | 21.803 | 22.361 | 20.306 | 26.033 | 19.218 | 19.171 | 18.353 | 19.572 | 20.263 | 24.662 | 18.975 | 43.738 | 19.518 | 21.743 | 0 | 22.249 | 19.428 | 18.981 | 17.435 | 20.684 | 16.992 | 18.941 | 17.193 | 37.572 | 22.009 | 22.269 | 17.725 | 21.71 | 21.837 | 22.701 | 13.446 | 15.473 | 7.713 | 10.584 | 7.758 | 33.288 | 10.044 | 7.821 | 9.316 | 32.119 | 8.285 | 9.769 | 6.046 | 30.437 | 7.768 | 36.421 | 37.019 | 24.417 | 11.261 | 8.477 | 10.129 | 6.902 | 5.409 | 4.95 | 4.989 | 7.549 | 7.977 | 6.055 | 9.023 | 9.527 | 8,447 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 650 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,651.729 | 2,214.103 | 2,208.228 | 2,126.679 | 2,185.848 | 2,122.055 | 2,133.195 | 2,086.388 | 2,105.901 | 2,118.003 | 2,156.654 | 2,138.504 | 2,145.601 | 2,052.294 | 2,012.15 | 1,880.735 | 1,839.964 | 1,674.578 | 1,586.37 | 1,324.308 | 1,173.399 | 1,154.602 | 574.075 | 561.776 | 564.451 | 577.015 | 544.347 | 527.921 | 532.274 | 539.853 | 525.838 | 524.344 | 508.367 | 512.386 | 477.387 | 463.821 | 479.851 | 474.696 | 467.096 | 422.788 | 429.082 | 434.828 | 422.55 | 427.769 | 428.436 | 418.127 | 406.354 | 404.438 | 425.676 | 424.199 | 420.04 | 402.742 | 412.865 | 403.365 | 397.393 | 389.438 | 401.232 | 389.884 | 386.564 | 363.563 | 366.47 | 365.01 | 359.081 | 336.949 | 353.422 | 346.998 | 337.691 | 344.192 | 348.785 | 351.844 | 356.683 | 355.035 | 361.587 | 366.38 | 200.676 | 187.892 | 191.128 | 182.112 | 176.169 | 169.655 | 169.158 | 167.066 | 165.904 | 156.442 | 150.242 | 146.263 | 150.561 | 148.774 | 147.877 | 152.779 | 128.908 | 124.231 | 121.542 | 135.975 | 123.632 | -92.877 | 121.545 | 124.549 | 120.991 | 118.961 | 117.64 | 112.852 | 0 | 0 |
Total Current Liabilities
| 3,739.059 | 2,369.103 | 2,398.228 | 2,316.679 | 2,185.848 | 2,142.055 | 2,133.195 | 2,086.388 | 2,105.901 | 2,168.003 | 2,156.654 | 2,138.504 | 2,145.601 | 2,102.294 | 2,012.15 | 1,880.735 | 1,839.964 | 1,674.578 | 1,586.37 | 1,324.308 | 1,173.399 | 1,187.602 | 574.075 | 563.776 | 564.451 | 581.815 | 553.747 | 531.921 | 534.735 | 547.001 | 532.282 | 526.646 | 516.846 | 520.299 | 484.428 | 469.2 | 492.306 | 484.156 | 475.305 | 443.828 | 450.235 | 461.571 | 444.353 | 450.13 | 448.742 | 444.16 | 425.572 | 423.609 | 444.029 | 443.771 | 440.303 | 427.404 | 431.84 | 447.103 | 416.911 | 411.181 | 401.232 | 412.133 | 405.992 | 382.544 | 383.905 | 385.694 | 376.073 | 355.89 | 370.615 | 384.57 | 359.7 | 366.461 | 366.51 | 373.554 | 378.52 | 377.736 | 375.033 | 381.853 | 208.389 | 198.476 | 198.886 | 215.4 | 186.213 | 177.476 | 178.474 | 199.185 | 174.189 | 166.211 | 156.288 | 176.7 | 158.329 | 185.195 | 184.896 | 177.196 | 140.169 | 132.708 | 131.671 | 142.877 | 129.041 | 122.073 | 126.534 | 132.098 | 128.968 | 125.016 | 126.663 | 122.379 | 9,097 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 98.186 | 55.752 | 55.691 | 55.63 | 245.568 | 215.507 | 215.446 | 195.385 | 120.323 | 35.262 | 35.201 | 42.14 | 35.078 | 35.017 | 34.956 | 5.782 | 6.599 | 12.416 | 13.234 | 10.179 | 23.188 | 0.198 | 0.207 | 5.216 | 20.225 | 5.233 | 16.242 | 20.251 | 10.259 | 20.268 | 30.276 | 24.284 | 24.293 | 12.301 | 37.309 | 45.317 | 12.325 | 11.332 | 6.84 | 31.873 | 20.88 | 18.363 | 20.37 | 14.378 | 6.385 | 6.392 | 9.399 | 12.406 | 0.413 | 0.42 | 5.427 | 5.434 | 8.44 | 8.447 | 8.454 | 8.46 | 8.467 | 8.473 | 15.479 | 15.48 | 18.48 | 21.98 | 22.476 | 28.72 | 26.463 | 39.957 | 41.951 | 38.945 | 38.939 | 35.933 | 27.927 | 29.92 | 26.914 | 23.908 | 24 | 28 | 25 | 9 | 31.75 | 37.25 | 34.25 | 9.75 | 32.75 | 37.25 | 37.25 | 16.5 | 28 | 0 | 0 | 14.25 | 38.888 | 36.612 | 35.612 | 35.125 | 39.773 | 43.032 | 40.781 | 36.207 | 36.842 | 37.14 | 36.14 | 36.999 | -346 | 252 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 41.078 | 37.973 | 24.338 | 36.239 | 32.527 | 23.51 | 44.394 | 22.713 | 14.95 | 13.776 | 15.017 | 13.101 | 4.981 | 7.702 | 5.019 | 5.894 | 4.901 | 5.079 | 6.454 | 7.969 | 6.101 | 6.189 | 4.681 | 3.842 | 3.042 | 3.019 | 3.208 | 2.397 | 2.134 | 2.725 | 3.188 | 3.609 | 3.289 | 3.073 | 3.348 | 3.509 | 2.801 | 2.416 | 3.145 | 3.179 | 4.029 | 3.516 | 3.591 | 3.417 | 2.719 | 2.465 | 2.963 | 3.153 | 4.521 | 4.216 | 4.245 | 4.353 | 4.162 | -17.54 | 4.191 | 3.569 | 27.097 | 5.605 | 5.656 | 5.353 | 5.283 | 5.315 | 4.973 | 7.771 | 5.936 | -13.161 | 6.274 | 7.006 | 7.454 | 7.526 | 7.869 | 8.278 | 8.578 | 9.37 | 2.236 | 2.068 | 2.281 | 1.993 | 2.983 | 1.889 | 1.777 | 2.281 | 1.766 | 1.771 | 2.493 | 1.699 | 2.592 | 1.704 | 1.58 | 1.519 | 17.225 | 17.325 | 16.647 | 1.516 | 17.34 | 18.589 | 15.738 | 15.3 | 15.953 | 16.991 | 17.426 | 16.841 | 0 | 0 |
Total Non-Current Liabilities
| 139.264 | 93.725 | 80.029 | 91.869 | 278.095 | 239.017 | 259.84 | 218.098 | 135.273 | 49.038 | 50.218 | 55.241 | 40.059 | 42.719 | 39.975 | 11.676 | 11.5 | 17.496 | 19.688 | 18.148 | 29.289 | 6.387 | 4.888 | 9.058 | 23.267 | 8.252 | 19.45 | 22.648 | 12.393 | 22.993 | 33.464 | 27.893 | 27.582 | 15.374 | 40.657 | 48.826 | 15.126 | 13.748 | 9.985 | 35.052 | 24.909 | 21.879 | 23.961 | 17.795 | 9.104 | 8.857 | 12.362 | 15.559 | 4.934 | 4.636 | 9.672 | 9.787 | 12.602 | -9.093 | 12.645 | 12.029 | 35.564 | 14.078 | 21.135 | 20.833 | 23.763 | 27.295 | 27.449 | 36.491 | 32.399 | 26.796 | 48.225 | 45.951 | 46.393 | 43.459 | 35.796 | 38.198 | 35.492 | 33.278 | 26.236 | 30.068 | 27.281 | 10.993 | 34.733 | 39.139 | 36.027 | 12.031 | 34.516 | 39.021 | 39.743 | 18.199 | 30.592 | 1.704 | 1.58 | 15.769 | 56.113 | 53.937 | 52.259 | 36.641 | 57.113 | 61.621 | 56.519 | 51.507 | 52.795 | 54.131 | 53.566 | 53.84 | -346 | 252 |
Total Liabilities
| 3,878.323 | 2,462.828 | 2,478.257 | 2,408.548 | 2,463.943 | 2,381.072 | 2,393.035 | 2,304.486 | 2,241.174 | 2,217.041 | 2,206.872 | 2,193.745 | 2,185.66 | 2,145.013 | 2,052.125 | 1,892.411 | 1,851.464 | 1,692.074 | 1,606.058 | 1,342.456 | 1,202.688 | 1,193.989 | 578.963 | 572.834 | 587.718 | 590.067 | 573.197 | 554.569 | 547.128 | 569.994 | 565.746 | 554.539 | 544.428 | 535.673 | 525.085 | 518.026 | 507.432 | 497.904 | 485.29 | 478.88 | 475.144 | 483.45 | 468.314 | 467.925 | 457.846 | 453.017 | 437.934 | 439.168 | 448.963 | 448.407 | 449.975 | 437.191 | 444.442 | 438.01 | 429.556 | 423.21 | 436.796 | 426.211 | 427.127 | 403.377 | 407.668 | 412.989 | 403.522 | 392.381 | 403.014 | 411.366 | 407.925 | 412.412 | 412.903 | 417.013 | 414.316 | 415.934 | 410.525 | 415.131 | 234.625 | 228.544 | 226.167 | 226.393 | 220.946 | 216.615 | 214.501 | 211.216 | 208.705 | 205.232 | 196.031 | 194.899 | 188.921 | 186.899 | 186.476 | 192.965 | 196.282 | 186.645 | 183.93 | 179.518 | 186.154 | 183.694 | 183.053 | 183.605 | 181.763 | 179.147 | 180.229 | 176.219 | 8,751 | 252 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 397.86 | 206.78 | 206.427 | 173.984 | 173.786 | 173.513 | 173.187 | 172.88 | 172.564 | 172.277 | 171.975 | 171.804 | 171.492 | 171.913 | 173.888 | 176.323 | 178.993 | 178.75 | 178.551 | 162.862 | 162.745 | 162.61 | 55.058 | 54.756 | 54.621 | 54.523 | 54.392 | 54.289 | 50.139 | 50.29 | 50.307 | 50.295 | 46.403 | 46.299 | 46.228 | 46.227 | 46.709 | 46.501 | 46.399 | 46.353 | 46.255 | 46.552 | 46.636 | 46.679 | 46.635 | 46.595 | 46.563 | 46.593 | 46.674 | 46.649 | 0 | 0 | 0 | 46.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.422 | 17.398 | 17.39 | 15.843 | 15.913 | 15.865 | 15.861 | 15.845 | 15.815 | 15.784 | 15.732 | 15.695 | 15.645 | 15.64 | 15.598 | 14.508 | 14.475 | 13.446 | 13.413 | 13.39 | 13.317 | 13.332 | 13.348 | 13.275 | 13.264 | 109 | 0 |
Retained Earnings
| 73.316 | 91.414 | 86.765 | 81.836 | 77.294 | 73.699 | 70.444 | 67.281 | 64.026 | 68.394 | 63.664 | 59.728 | 55.988 | 52.332 | 49.198 | 45.352 | 42.012 | 37.49 | 35.106 | 32.835 | 29.856 | 28.051 | 26.474 | 28.359 | 27.599 | 26.686 | 25.509 | 24.146 | 27.306 | 26.023 | 25.281 | 24.148 | 26.886 | 25.997 | 24.866 | 23.734 | 22.851 | 22.138 | 21.478 | 20.587 | 19.715 | 18.565 | 17.503 | 16.444 | 15.602 | 14.815 | 13.929 | 13.19 | 12.307 | 11.501 | 10.825 | 10.132 | 9.507 | 8.887 | 8.264 | 7.772 | 7.263 | 6.952 | 6.687 | 6.341 | 6.064 | 5.813 | 6.181 | 6.164 | 6.249 | 5.898 | 7.109 | 7.047 | 6.874 | 6.665 | 6.208 | 6.084 | 5.735 | 5.285 | 5.279 | 5.112 | 4.848 | 4.594 | 4.339 | 4.049 | 5.302 | 5.053 | 4.8 | 4.648 | 4.511 | 4.264 | 3.997 | 3.705 | 3.464 | 3.222 | 2.96 | 2.846 | 3.862 | 3.68 | 4.533 | 4.43 | 4.397 | 4.222 | 4.398 | 4.161 | 3.927 | 3.677 | 0 | 3,146 |
Accumulated Other Comprehensive Income/Loss
| -44.323 | -37.779 | -45.446 | -41.301 | -44.324 | -51.578 | -62.47 | -60.921 | -67.878 | -71.797 | -78.982 | -65.072 | -36.362 | -2.576 | 1.969 | 6.846 | -2.366 | 11.028 | 9.269 | 6.926 | 3.201 | 1.478 | -51.964 | -52.208 | -54.139 | -55.255 | -57.304 | -56.456 | -51.97 | -50.053 | -49.589 | -49.21 | -46.394 | -46.897 | -43.743 | -43.791 | -44.843 | -45.298 | -44.775 | -45.189 | -44.434 | -45.479 | -45.67 | -45.805 | -46.369 | -46.447 | -46.254 | -45.79 | -44.229 | -44.293 | 2.804 | 2.574 | 2.112 | -44.187 | 2.637 | 1.884 | 1.201 | 0.9 | 1.77 | 1.074 | 0.945 | 0.787 | 1.309 | 0.506 | 0.376 | 0.116 | 0.066 | 0.017 | 1.025 | 0.521 | 0.066 | -0.403 | 0.153 | -0.019 | -0.231 | -0.631 | -0.362 | -17.721 | -0.108 | 0.022 | -0.249 | 0.103 | 0.291 | -0.157 | 0.666 | 0.489 | 0.491 | 0.781 | 0.536 | 0.492 | 0.602 | 0.347 | 0.104 | 0.182 | 0.312 | 0.214 | 0.227 | 0.132 | 0.003 | -0.083 | -0.111 | -0.053 | 0 | 24 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.058 | 54.756 | 54.621 | 54.523 | 54.392 | 54.289 | 50.139 | 50.29 | 50.307 | 50.295 | 46.403 | 46.299 | 46.228 | 46.227 | 46.709 | 46.501 | 46.399 | 46.353 | 46.255 | 46.552 | 46.636 | 46.679 | 46.635 | 46.595 | 46.563 | 46.593 | 46.674 | 46.649 | 46.707 | 46.676 | 46.624 | 46.602 | 46.578 | 46.55 | 46.489 | 46.461 | 46.433 | 46.408 | 46.358 | 46.326 | 46.302 | 46.267 | 46.21 | 46.171 | 46.128 | 46.084 | 45.999 | 45.956 | 45.909 | 46.172 | 46.122 | 46.253 | 17.685 | 17.603 | 17.509 | 17.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | -0.054 | -0.064 | -0.064 | -0.073 | -0.073 | -0.082 | -0.082 | -0.091 | -0.091 | 0 | 0 | -9,900 | 13,353 |
Total Shareholders Equity
| 427.068 | 260.415 | 247.746 | 214.519 | 206.756 | 195.634 | 181.161 | 179.24 | 168.712 | 168.874 | 156.657 | 166.46 | 191.118 | 221.669 | 225.055 | 228.521 | 218.639 | 227.268 | 222.926 | 202.623 | 195.802 | 192.139 | 84.626 | 85.663 | 82.702 | 80.477 | 76.989 | 76.268 | 75.614 | 76.55 | 76.306 | 75.528 | 73.298 | 71.698 | 73.579 | 72.397 | 71.426 | 69.842 | 69.501 | 68.104 | 67.791 | 66.19 | 65.105 | 63.997 | 62.503 | 61.558 | 60.801 | 60.586 | 61.426 | 60.506 | 60.336 | 59.382 | 58.243 | 57.904 | 57.479 | 56.206 | 54.953 | 54.313 | 54.89 | 53.823 | 53.367 | 52.926 | 53.792 | 52.937 | 52.835 | 52.185 | 53.303 | 53.148 | 53.898 | 53.142 | 52.183 | 51.853 | 52.01 | 51.519 | 22.733 | 22.084 | 21.995 | 21.717 | 21.629 | 21.461 | 20.896 | 21.069 | 20.956 | 20.352 | 21.022 | 20.568 | 20.272 | 20.218 | 19.695 | 19.359 | 19.148 | 18.737 | 18.41 | 18.273 | 18.218 | 17.984 | 17.932 | 17.589 | 17.642 | 17.335 | 17.091 | 16.888 | -9,791 | 16,523 |
Total Equity
| 427.068 | 260.415 | 247.746 | 214.519 | 206.756 | 195.634 | 181.161 | 179.24 | 168.712 | 168.874 | 156.657 | 166.46 | 191.118 | 221.669 | 225.055 | 228.521 | 218.639 | 227.268 | 222.926 | 202.623 | 195.802 | 192.139 | 84.626 | 85.663 | 82.702 | 80.477 | 76.989 | 76.268 | 75.614 | 76.55 | 76.306 | 75.528 | 73.298 | 71.698 | 73.579 | 72.397 | 71.426 | 69.842 | 69.501 | 68.104 | 67.791 | 66.19 | 65.105 | 63.997 | 62.503 | 61.558 | 60.801 | 60.586 | 61.426 | 60.506 | 60.336 | 59.382 | 58.243 | 57.904 | 57.479 | 56.206 | 54.953 | 54.313 | 54.89 | 53.823 | 53.367 | 52.926 | 53.792 | 52.937 | 52.835 | 52.185 | 53.303 | 53.148 | 53.898 | 53.142 | 52.183 | 51.853 | 52.01 | 51.519 | 22.733 | 22.084 | 21.995 | 21.717 | 21.629 | 21.461 | 20.896 | 21.069 | 20.956 | 20.352 | 21.022 | 20.568 | 20.272 | 20.218 | 19.695 | 19.359 | 19.148 | 18.737 | 18.41 | 18.273 | 18.218 | 17.984 | 17.932 | 17.589 | 17.642 | 17.335 | 17.091 | 16.888 | -9,791 | 16,523 |
Total Liabilities & Shareholders Equity
| 4,305.391 | 2,723.243 | 2,726.003 | 2,623.067 | 2,670.699 | 2,576.706 | 2,574.196 | 2,483.726 | 2,409.886 | 2,385.915 | 2,363.529 | 2,360.205 | 2,376.778 | 2,366.682 | 2,277.18 | 2,120.932 | 2,070.103 | 1,919.342 | 1,828.984 | 1,545.079 | 1,398.49 | 1,386.128 | 663.589 | 658.497 | 670.42 | 670.544 | 650.186 | 630.837 | 622.742 | 646.544 | 642.052 | 630.067 | 617.726 | 607.371 | 598.664 | 590.423 | 578.858 | 567.746 | 554.791 | 546.984 | 542.935 | 549.64 | 533.419 | 531.922 | 520.349 | 514.575 | 498.735 | 499.754 | 510.389 | 508.913 | 510.311 | 496.573 | 502.685 | 495.914 | 487.035 | 479.416 | 491.749 | 480.524 | 482.017 | 457.2 | 461.035 | 465.915 | 457.314 | 445.318 | 455.849 | 463.551 | 461.228 | 465.56 | 466.801 | 470.155 | 466.499 | 467.787 | 462.535 | 466.65 | 257.358 | 250.628 | 248.162 | 248.11 | 242.575 | 238.076 | 235.397 | 232.285 | 229.661 | 225.584 | 217.053 | 215.467 | 209.193 | 207.117 | 206.171 | 212.324 | 215.43 | 205.382 | 202.34 | 197.791 | 204.372 | 201.678 | 200.985 | 201.194 | 199.405 | 196.482 | 197.32 | 193.107 | -1,040 | 174,121 |