ChoiceOne Financial Services, Inc.
NASDAQ:COFS
35.5 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 145.588 | 101.002 | 150.129 | 55.433 | 144.673 | 76.81 | 55.189 | 43.943 | 51.494 | 40.296 | 89.976 | 31.887 | 59.78 | 95.318 | 135.328 | 79.519 | 117.883 | 66.791 | 45.471 | 58.62 | 16.574 | 13.687 | 16.296 | 19.69 | 14.427 | 11.877 | 13.985 | 36.837 | 12.725 | 17.05 | 11.315 | 14.809 | 12.644 | 13.466 | 12.572 | 11.188 | 12.387 | 15.391 | 9.748 | 16.649 | 10.793 | 20.741 | 14.429 | 20.479 | 13.694 | 10.341 | 17.746 | 19.034 | 26.966 | 20.084 | 25.666 | 17.125 | 10.068 | 17.307 | 29.175 | 19.074 | 22.697 | 7.672 | 17.124 | 9.957 | 7.355 | 6.937 | 10.893 | 9.252 | 7.82 | 10.669 | 10.173 | 10.923 | 8.894 | 8.306 | 7.833 | 9.936 | 4.255 | 3.93 | 3.277 | 4.99 | 5.183 | 3.435 | 3.443 | 3.619 | 3.833 | 4.72 | 3.652 | 4.722 | 4.005 | 4.852 | 4.809 | 5.721 | 4.292 | 4.038 | 4.557 | 4.931 | 7.248 | 9.043 | 4.106 | 4.896 | 4.925 | 3.789 | 3.94 | 3.998 | -23 | 0 |
Short Term Investments
| 497.552 | 491.67 | 504.636 | 514.598 | 507.58 | 542.932 | 554.306 | 546.897 | 546.627 | 582.987 | 641.048 | 1,098.885 | 1,028.115 | 855.555 | 722.627 | 574.787 | 393.338 | 372.525 | 361.904 | 339.579 | 154.778 | 162.684 | 168.254 | 166.602 | 162.856 | 161.687 | 164.195 | 155.591 | 173.306 | 180.448 | 180.314 | 174.388 | 177.444 | 175.172 | 171.238 | 160.136 | 154.329 | 150.974 | 150.607 | 142.521 | 141.017 | 139.354 | 143.252 | 136.082 | 127.442 | 131.183 | 133.689 | 134.492 | 138.208 | 129.573 | 126.335 | 0 | 110.498 | 103.369 | 102.975 | 0 | 90.345 | 82.352 | 78.433 | 0 | 75.511 | 71.771 | 72.461 | 0 | 79.397 | 79.307 | 83.425 | 0 | 84.108 | 77.326 | 78.97 | 0 | 53.603 | 49.663 | 47.274 | 0 | 40.894 | 41.721 | 41.809 | 0 | 40,369 | 40,781 | 40,410 | 0 | 31,671 | 100 | 100 | 0 | 100 | 19,468 | 17,167 | 0 | 16,775 | -1,874 | -100 | 0 | 14,566 | 15,243 | 14,933 | 0 | 0 | 0 |
Cash and Short Term Investments
| 643.14 | 101.002 | 150.129 | -55.433 | 652.253 | 619.742 | 609.495 | 590.84 | 581.587 | 40.296 | 731.024 | 1,130.772 | 1,087.895 | 950.873 | 857.955 | 654.306 | 511.221 | 439.316 | 407.375 | 399.137 | 171.352 | 176.371 | 184.55 | 186.292 | 177.283 | 173.564 | 178.18 | 192.428 | 186.031 | 197.498 | 191.629 | 189.197 | 190.088 | 188.638 | 183.81 | 171.323 | 166.716 | 166.365 | 160.355 | 159.171 | 151.81 | 160.095 | 157.681 | 156.561 | 141.136 | 141.524 | 151.435 | 153.526 | 26.966 | 20.084 | 25.666 | 17.125 | 10.068 | 17.307 | 29.175 | 19.074 | 22.697 | 7.672 | 7.48 | 9.957 | 7.355 | 6.937 | 10.893 | 9.252 | 7.82 | 10.669 | 10.173 | 10.923 | 8.894 | 8.306 | 7.833 | 9.936 | 4.255 | 3.93 | 3.277 | 4.99 | 5.183 | 3.435 | 3.443 | 3.619 | 3.833 | 4.72 | 3.652 | 4.722 | 4.005 | 4.852 | 4.809 | 5.721 | 4.292 | 4.038 | 4.557 | 4.931 | 7.248 | 9.043 | 4.106 | 4.896 | 4.925 | 3.789 | 3.94 | 3.998 | -23 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 145.938 | 101.274 | 150.251 | 55.555 | 144.795 | 77.076 | 55.319 | 43.943 | 51.494 | 40.296 | 90.148 | 25.858 | 58.527 | 211.928 | 390.94 | 592.089 | 825.661 | 648.662 | 544.416 | 561.42 | 305.95 | 287.099 | 284.729 | 285.196 | 278.435 | 264.949 | 249.986 | 271.942 | 256.716 | 225.92 | 219.596 | 217.47 | 204.967 | 200.858 | 197.832 | 210.333 | 207.642 | 203.503 | 205.892 | 221.598 | 214.061 | 205.777 | 192.577 | 194.934 | 202.899 | 199.526 | 197.672 | 193.322 | 317.837 | 319.465 | 322.988 | 336.533 | 338.23 | 329.945 | 330.64 | 341.41 | 339.753 | 337.806 | 346.109 | 352.34 | 345.675 | 337.701 | 343.792 | 347.341 | 344.667 | 346.209 | 343.735 | 345.66 | 342.797 | 351.086 | 345.481 | 348.202 | 193.66 | 191.065 | 191.616 | 192.867 | 190.367 | 187.049 | 184.751 | 178.375 | 0 | 0 | 168.187 | 168.047 | 168.94 | 166.372 | 171.522 | 180.074 | 0 | 4,033.962 | 4,552.443 | 4,926.069 | 3,940.752 | 9,033.957 | 4,101.894 | 4,891.104 | 4,920.075 | 3,785.211 | 0 | 0 | 0 | 0 |
Total Current Assets
| 145.938 | 101.274 | 150.251 | 55.555 | 652.253 | 619.742 | 609.495 | 590.84 | 581.587 | 40.296 | 731.024 | 1,156.63 | 1,146.422 | 1,162.801 | 1,248.895 | 1,246.395 | 1,336.882 | 1,087.978 | 951.791 | 960.557 | 477.302 | 463.47 | 469.279 | 471.488 | 455.718 | 438.513 | 428.166 | 464.37 | 442.747 | 423.418 | 411.225 | 406.667 | 395.055 | 389.496 | 381.642 | 381.656 | 374.358 | 369.868 | 366.247 | 380.769 | 365.871 | 365.872 | 350.258 | 351.495 | 344.035 | 341.05 | 349.107 | 346.848 | 344.803 | 339.549 | 348.654 | 353.658 | 348.298 | 347.252 | 359.815 | 360.484 | 362.45 | 345.478 | 353.589 | 362.297 | 353.03 | 344.638 | 354.685 | 356.593 | 352.487 | 356.878 | 353.908 | 356.583 | 351.691 | 359.392 | 353.314 | 358.138 | 197.915 | 194.995 | 194.893 | 197.857 | 195.55 | 190.484 | 188.194 | 181.994 | 44,202 | 45,501 | 171.839 | 172.769 | 172.945 | 171.224 | 176.331 | 185.795 | 4,392 | 4,038 | 4,557 | 4,931 | 3,948 | 9,043 | 4,106 | 4,896 | 4,925 | 3,789 | 18,873 | 3.998 | -23 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 27.135 | 27.37 | 28.268 | 29.75 | 29.628 | 29.085 | 28.633 | 28.232 | 28.947 | 29.122 | 29.678 | 29.88 | 30.014 | 29.978 | 30.262 | 29.913 | 30.203 | 23.971 | 23.933 | 23.906 | 15.532 | 15.78 | 16.127 | 16.01 | 14.947 | 13.571 | 13.348 | 13.04 | 12.271 | 12.473 | 12.459 | 12.873 | 12.394 | 11.872 | 12.008 | 12.119 | 11.884 | 11.811 | 11.698 | 11.795 | 11.864 | 11.917 | 11.948 | 11.995 | 12.142 | 12.294 | 12.253 | 12.121 | 11.736 | 11.775 | 11.908 | 12.08 | 12.227 | 12.343 | 12.386 | 12.525 | 12.762 | 12.798 | 12.329 | 11.918 | 11.863 | 11.88 | 11.556 | 11.745 | 11.958 | 11.865 | 11.834 | 11.865 | 11.873 | 11.903 | 12.178 | 11.622 | 5.426 | 5.546 | 5.561 | 5.596 | 5.684 | 5.42 | 4.929 | 4.906 | 4.584 | 4.603 | 4.381 | 4.08 | 4.18 | 4.268 | 4.316 | 4.449 | 5.352 | 5.658 | 5.903 | 5.061 | 5.118 | 5.087 | 5.192 | 5.365 | 5.104 | 5.122 | 5.189 | 4.914 | -994 | 0 |
Goodwill
| 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 59.946 | 60.506 | 61 | 52.593 | 52.593 | 51.304 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.771 | 13.883 | 13.728 | 14.108 | 13.728 | 13.728 | 14.383 | 14.556 | 14.667 | 14.696 | 13.728 | 15.003 | 15.116 | 13.728 | 15.34 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 0 | 13.728 | 13.728 | 13.728 | 0 | 13.826 | 14.002 | 13.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.603 | -32.59 | -36.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.25 | 1.448 | 1.651 | 1.854 | 2.057 | 2.304 | 2.557 | 2.809 | 3.062 | 3.358 | 3.66 | 3.962 | 4.264 | 4.61 | 4.961 | 5.269 | 5.664 | 5.299 | 5.652 | 6.006 | 0 | 0 | 0 | 1.049 | 0 | 0 | 0 | 0.908 | 0 | 0 | 0 | 0.697 | 0.043 | 0.155 | 0.241 | 0.379 | 0.491 | 0.603 | 0.655 | 0.827 | 0.939 | 1.051 | 1.164 | 1.275 | 1.388 | 1.499 | 1.612 | 1.724 | 1.836 | 1.948 | 2.06 | 2.172 | 2.284 | 2.724 | 2.845 | 2.967 | 2.732 | 2.844 | 2.956 | 3.559 | 3.182 | 3.301 | 3.419 | 0 | 3.658 | 3.782 | 3.906 | 0 | 4.156 | 4.281 | 4.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 33 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 61.196 | 61.394 | 61.597 | 61.8 | 62.003 | 62.25 | 62.503 | 62.755 | 63.008 | 63.304 | 63.606 | 63.908 | 64.21 | 64.556 | 64.907 | 65.775 | 66.664 | 57.892 | 58.245 | 57.31 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.728 | 13.771 | 13.883 | 13.969 | 14.108 | 14.22 | 14.28 | 14.383 | 14.556 | 14.667 | 14.696 | 14.892 | 15.003 | 15.116 | 15.227 | 15.34 | 15.452 | 15.564 | 15.676 | 15.788 | 15.9 | 16.012 | 16.452 | 16.573 | 16.695 | 16.46 | 16.572 | 16.684 | 17.287 | 16.91 | 17.029 | 17.147 | 17.845 | 17.386 | 17.51 | 17.634 | 18.551 | 18.827 | 19.166 | 18.073 | 19.454 | 0.414 | 0.424 | 0.434 | 0.445 | 0.447 | 0.451 | 0.465 | 0.472 | 0 | 0 | 0.423 | 0.469 | 0.397 | 0.41 | 0.39 | 0.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 15.75 | 39.44 | 36.131 | 23.454 | 922.323 | 963.481 | 977.182 | 972.803 | 974.832 | 1,012.662 | 1,087.805 | 1,116.264 | 1,044.538 | 871.964 | 734.435 | 585.714 | 401.963 | 381.085 | 370.377 | 348.897 | 160.845 | 169.365 | 174.856 | 173.016 | 169.361 | 168.592 | 171.067 | 159.158 | 176.873 | 184.015 | 183.881 | 177.955 | 180.696 | 178.36 | 171.238 | 163.323 | 157.516 | 153.86 | 153.793 | 145.706 | 144.767 | 143.104 | 147.002 | 139.832 | 131.192 | 134.933 | 137.439 | 138.242 | 141.958 | 133.322 | 126.335 | 114.276 | 110.498 | 103.369 | 102.975 | 90.82 | 90.345 | 82.352 | 83.007 | 74.413 | 75.511 | 71.771 | 72.461 | 77.368 | 79.397 | 79.307 | 83.425 | 83.156 | 84.108 | 77.326 | 78.97 | 77.436 | 53.603 | 49.663 | 47.274 | 44.212 | 40.894 | 41.721 | 41.809 | 44.913 | 40.369 | 40.781 | 40.41 | 38.149 | 31.671 | 31.215 | 25.134 | 21.491 | 19.888 | 19.468 | 17.167 | 18.265 | 16.775 | 11.307 | 11.481 | 11.533 | 14.566 | 14.573 | 14.933 | 15.243 | 0 | 0 |
Tax Assets
| 0 | 2,313.246 | 2,323.896 | 21.13 | 0 | 0 | 0 | 0 | 0 | -1,012.662 | 0 | -63.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.845 | -17.386 | -17.51 | -17.634 | -18.551 | -18.827 | -19.166 | -18.073 | -19.454 | -0.414 | -0.424 | -0.434 | -0.445 | -0.447 | -0.451 | -0.465 | -0.472 | 0 | 0 | -0.423 | -0.469 | -0.397 | -0.41 | -0.39 | -0.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | 0 |
Other Non-Current Assets
| 2,475.984 | 80.343 | 70.556 | 2,406.147 | -1,013.954 | -1,054.816 | -1,068.318 | -1,063.79 | -8.557 | 2,227.483 | -8.557 | 63.405 | -8.004 | -8.367 | -8.396 | -8.455 | -6.728 | -5.847 | -5.856 | -4.542 | -3.818 | -3.846 | -3.57 | -3.698 | -3.568 | -3.567 | -3.567 | -3.752 | -3.567 | -3.567 | -3.567 | -3.852 | -3.252 | -3.188 | 0.001 | -3.46 | -3.187 | -2.835 | -3.186 | -3.186 | -3.75 | -3.667 | -3.751 | -3.75 | -3.75 | -3.75 | -3.75 | -3.75 | -3.75 | -3.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.574 | 0 | 0 | 0 | 0 | 17.845 | 17.386 | 17.51 | 17.634 | 18.551 | 18.827 | 19.166 | 18.073 | 19.454 | 0.414 | 0.424 | 0.434 | 0.445 | 0.447 | 0.451 | 0.465 | 0.472 | 4,539.047 | 4,557.616 | 0.423 | 0.469 | 0.397 | 0.41 | 0.39 | 0.589 | 4,535.76 | 4,556.874 | 4,807.93 | -23.326 | 5,096.107 | -127.394 | -32.673 | -16.898 | 5,084.33 | 4,894.305 | 5,168.878 | -20.157 | 0 | 0 |
Total Non-Current Assets
| 2,580.065 | 2,521.793 | 2,520.448 | 2,542.281 | 1,013.954 | 1,054.816 | 1,068.318 | 1,063.79 | 1,058.23 | 2,319.909 | 1,172.532 | 1,210.052 | 1,130.758 | 958.131 | 821.208 | 672.947 | 492.102 | 457.101 | 446.699 | 425.571 | 186.287 | 195.027 | 201.141 | 199.056 | 194.468 | 192.324 | 194.576 | 182.174 | 199.305 | 206.649 | 206.501 | 200.704 | 203.609 | 200.927 | 197.216 | 186.09 | 180.433 | 177.116 | 176.688 | 168.871 | 167.548 | 166.05 | 170.091 | 163.08 | 154.7 | 158.704 | 161.282 | 162.065 | 165.508 | 157.024 | 154.031 | 142.256 | 138.737 | 132.164 | 131.934 | 120.04 | 119.567 | 111.722 | 107.446 | 103.618 | 104.284 | 100.68 | 101.164 | 106.958 | 108.741 | 108.682 | 112.893 | 113.572 | 114.808 | 108.395 | 109.221 | 108.512 | 59.443 | 55.633 | 53.269 | 50.253 | 47.025 | 47.592 | 47.203 | 50.291 | 4,584 | 4,603 | 45.214 | 42.698 | 36.248 | 35.893 | 29.84 | 26.529 | 4,561 | 4,582 | 4,831 | 23.326 | 5,118 | -111 | -16 | 16.898 | 5,104 | 4,914 | 5,189 | 20.157 | -1,017 | 0 |
Total Assets
| 2,726.003 | 2,623.067 | 2,670.699 | 2,597.836 | 2,574.196 | 2,483.726 | 2,409.886 | 2,385.914 | 2,363.529 | 2,360.205 | 2,376.778 | 2,366.682 | 2,276.913 | 2,120.931 | 2,070.13 | 1,919.845 | 1,831.935 | 1,548.764 | 1,397.964 | 1,383.928 | 663.589 | 658.497 | 670.422 | 670.173 | 650.363 | 630.837 | 622.742 | 646.544 | 642.052 | 630.067 | 617.726 | 607.371 | 598.664 | 590.423 | 578.858 | 567.746 | 554.791 | 546.984 | 542.935 | 549.64 | 533.42 | 531.922 | 520.349 | 514.575 | 498.735 | 499.754 | 510.389 | 508.913 | 510.311 | 496.573 | 502.685 | 495.914 | 487.035 | 479.416 | 491.749 | 480.524 | 482.017 | 457.2 | 461.035 | 465.915 | 457.314 | 445.318 | 455.849 | 463.551 | 461.228 | 465.56 | 466.801 | 470.155 | 466.499 | 467.787 | 462.535 | 466.65 | 257.358 | 250.628 | 248.162 | 248.11 | 242.575 | 238.076 | 235.397 | 232.285 | 229.661 | 225.584 | 217.053 | 215.467 | 209.193 | 207.117 | 206.171 | 212.324 | 215.43 | 205.382 | 202.34 | 197.791 | 204.372 | 201.678 | 200.985 | 201.194 | 199.405 | 196.482 | 197.32 | 193.107 | -1,040 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 190 | 0 | 200.314 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.869 | 0 | 0 | 0 | 22.249 | 0 | 0 | 0 | 20.684 | 0 | 0 | 0 | 0 | 0 | 17.585 | 17.725 | 21.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.75 | 0 | 5.976 | 0 | 24.5 | 0 | 0 | 0 | 25.132 | 5.318 | 5.294 | 5.692 | 5.876 | 11.261 | 8.477 | 10.129 | 6.902 | 5.409 | 4.95 | 4.989 | 7.549 | 7.977 | 6.055 | 9.023 | 9.527 | 8,447 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 650 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 521.055 | 327.137 | 502.685 | 1,763.587 | 531.962 | 544.925 | 554.699 | -50 | 599.36 | 578.927 | 565.657 | -50 | 543.165 | 527.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 650 | 0 |
Total Current Liabilities
| 521.055 | 517.137 | 502.685 | 1,963.901 | 531.962 | 544.925 | 554.699 | 50 | 599.36 | 578.927 | 565.657 | 50 | 543.165 | 527.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.127 | 0 | 0 | 0 | 0.123 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 21.869 | 0 | 0 | 0 | 22.249 | 0 | 0 | 0 | 20.684 | 0 | 0 | 0 | 0 | 0 | 17.585 | 17.725 | 21.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.75 | 0 | 5.976 | 0 | 24.5 | 0 | 0 | 0 | 25.132 | 5.318 | 5.294 | 5.692 | 5.876 | 11.261 | 8.477 | 10.129 | 6.902 | 5.409 | 4.95 | 4.989 | 7.549 | 7.977 | 6.055 | 9.023 | 9.527 | 9,097 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 245.691 | 245.63 | 245.568 | 35.507 | 215.446 | 195.385 | 120.323 | 85.262 | 35.201 | 42.14 | 35.078 | 85.017 | 35.665 | 5.781 | 6.599 | 12.417 | 13.234 | 10.179 | 23.189 | 33.198 | 0.207 | 7.216 | 20.225 | 10.034 | 25.642 | 24.251 | 12.72 | 27.416 | 36.72 | 26.586 | 32.771 | 20.214 | 44.35 | 50.695 | 24.779 | 20.792 | 15.049 | 52.913 | 42.033 | 45.106 | 42.173 | 36.739 | 26.691 | 32.425 | 28.617 | 31.577 | 18.766 | 19.992 | 25.69 | 30.096 | 8.44 | 8.447 | 8.454 | 8.46 | 8.467 | 8.473 | 15.479 | 15.48 | 35.915 | 21.98 | 22.476 | 28.72 | 26.463 | 39.957 | 41.951 | 38.945 | 38.939 | 35.933 | 27.927 | 29.92 | 26.914 | 23.908 | 24 | 28 | 25 | 9 | 31.75 | 37.25 | 34.25 | 9.75 | 32.75 | 37.25 | 37.25 | 16.5 | 28 | 0 | 0 | 14.25 | 38.888 | 36.612 | 35.612 | 35.125 | 39.773 | 43.032 | 40.781 | 36.207 | 36.842 | 37.14 | 36.14 | 36.999 | -346 | 252 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 358.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 3.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,711.511 | 1,645.781 | 1,715.69 | 39.964 | -215.446 | -195.385 | -120.323 | -35.262 | -35.201 | -7 | 0 | 0 | 2,016.193 | 1,886.629 | 1,844.866 | 1,680.136 | 1,592.654 | 1,336.613 | 1,179.679 | 1,160.422 | 0 | -2 | 567.495 | 579.662 | 547.556 | -4 | -2.461 | -7.148 | -6.444 | -2.302 | -8.478 | -7.913 | -7.041 | -5.378 | -12.454 | -9.46 | 470.24 | -21.04 | -21.153 | -26.743 | -21.803 | -22.361 | -20.306 | -26.033 | -19.218 | -19.171 | -18.353 | -19.572 | -20.263 | -24.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,957.202 | 1,891.411 | 1,961.258 | 438.301 | 215.446 | 195.385 | 120.323 | 50 | 2,206.872 | 35.14 | 35.078 | 85.017 | 2,051.858 | 1,892.41 | 1,851.465 | 1,692.553 | 1,605.888 | 1,346.792 | 1,202.868 | 1,193.62 | 0.207 | 5.216 | 587.72 | 589.696 | 573.198 | 20.251 | 10.259 | 20.268 | 30.276 | 24.284 | 24.293 | 12.301 | 37.309 | 45.317 | 12.325 | 11.332 | 485.289 | 31.873 | 20.88 | 18.363 | 20.37 | 14.378 | 6.385 | 6.392 | 9.399 | 12.406 | 0.413 | 0.42 | 5.427 | 5.434 | 8.44 | 8.447 | 8.454 | 8.46 | 8.467 | 8.473 | 15.479 | 15.48 | 18.48 | 21.98 | 22.476 | 28.72 | 26.463 | 39.957 | 41.951 | 38.945 | 38.939 | 35.933 | 27.927 | 29.92 | 26.914 | 23.908 | 24 | 28 | 25 | 9 | 31.75 | 37.25 | 34.25 | 9.75 | 32.75 | 37.25 | 37.25 | 16.5 | 28 | 0 | 0 | 14.25 | 38.888 | 36.612 | 35.612 | 35.125 | 39.773 | 43.032 | 40.781 | 36.207 | 36.842 | 37.14 | 36.14 | 36.999 | -346 | 252 |
Total Liabilities
| 2,478.257 | 2,408.548 | 2,463.943 | 2,402.202 | 215.446 | 195.385 | 120.323 | 2,217.04 | 2,206.872 | 35.14 | 2,185.66 | 2,145.013 | 2,051.858 | 1,892.41 | 1,851.465 | 1,692.553 | 1,605.888 | 1,346.792 | 1,202.868 | 1,193.62 | 578.963 | 572.834 | 587.72 | 589.696 | 573.198 | 554.569 | 547.128 | 569.994 | 565.746 | 554.539 | 544.428 | 535.673 | 525.085 | 518.026 | 507.432 | 497.904 | 485.289 | 478.88 | 475.144 | 483.45 | 468.314 | 467.925 | 457.846 | 453.017 | 437.934 | 439.168 | 448.963 | 448.407 | 449.975 | 437.191 | 444.442 | 438.01 | 429.556 | 423.21 | 436.796 | 426.211 | 427.127 | 403.377 | 407.668 | 412.989 | 403.522 | 392.381 | 403.014 | 411.366 | 407.925 | 412.412 | 412.903 | 417.013 | 414.316 | 415.934 | 410.525 | 415.131 | 234.625 | 228.544 | 226.167 | 226.393 | 220.946 | 216.615 | 214.501 | 211.216 | 208.705 | 205.232 | 196.031 | 194.899 | 188.921 | 186.899 | 186.476 | 192.965 | 196.282 | 186.645 | 183.93 | 179.518 | 186.154 | 183.694 | 183.053 | 183.605 | 181.763 | 179.147 | 180.229 | 176.219 | 8,751 | 252 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0 |
Common Stock
| 206.427 | 173.984 | 173.786 | 173.513 | 173.187 | 172.88 | 172.564 | 172.277 | 171.975 | 171.804 | 171.492 | 171.913 | 173.888 | 176.323 | 178.993 | 178.75 | 178.551 | 162.862 | 162.745 | 162.61 | 55.058 | 54.756 | 54.621 | 54.523 | 54.392 | 54.289 | 50.139 | 50.29 | 50.307 | 50.295 | 46.403 | 46.299 | 46.228 | 46.227 | 46.709 | 46.501 | 46.399 | 46.353 | 46.255 | 46.552 | 46.636 | 46.679 | 46.635 | 46.595 | 46.563 | 46.593 | 46.674 | 46.649 | 46.707 | 46.676 | 46.624 | 0 | 46.578 | 46.55 | 46.489 | 0 | 46.433 | 46.408 | 46.358 | 0 | 46.302 | 46.267 | 46.21 | 0 | 46.128 | 46.084 | 45.999 | 0 | 45.909 | 46.172 | 46.122 | 0 | 17.685 | 17.603 | 17.509 | 17.422 | 17.398 | 17.39 | 15.843 | 15.913 | 15.865 | 15.861 | 15.845 | 15.815 | 15.784 | 15.732 | 15.695 | 15.645 | 15.64 | 15.598 | 14.508 | 14.475 | 13.446 | 13.413 | 13.39 | 13.317 | 13.332 | 13.348 | 13.275 | 13.264 | 109 | 0 |
Retained Earnings
| 86.765 | 81.836 | 77.294 | 73.699 | 70.444 | 67.281 | 64.026 | 68.394 | 63.664 | 59.728 | 55.988 | 52.332 | 49.198 | 45.352 | 42.012 | 37.49 | 35.106 | 32.835 | 29.856 | 28.051 | 26.474 | 28.359 | 27.599 | 26.686 | 25.509 | 24.146 | 27.306 | 26.023 | 25.281 | 24.148 | 26.886 | 25.997 | 24.866 | 23.734 | 22.851 | 22.138 | 21.478 | 20.587 | 19.715 | 18.565 | 17.503 | 16.444 | 15.602 | 14.815 | 13.929 | 13.19 | 12.307 | 11.501 | 10.825 | 10.132 | 9.507 | 8.887 | 8.264 | 7.772 | 7.263 | 6.952 | 6.687 | 6.341 | 6.064 | 5.813 | 6.181 | 6.164 | 6.249 | 5.898 | 7.109 | 7.047 | 6.874 | 6.665 | 6.208 | 6.084 | 5.735 | 5.285 | 5.279 | 5.112 | 4.848 | 4.594 | 4.339 | 4.049 | 5.302 | 5.053 | 4.8 | 4.648 | 4.511 | 4.264 | 3.997 | 3.705 | 3.464 | 3.222 | 2.96 | 2.846 | 3.862 | 3.68 | 4.533 | 4.43 | 4.397 | 4.222 | 4.398 | 4.161 | 3.927 | 3.677 | 0 | 3,146 |
Accumulated Other Comprehensive Income/Loss
| -45.446 | -41.301 | -44.324 | -51.578 | -62.47 | -60.921 | -67.878 | -71.797 | -78.982 | -65.072 | -36.362 | -2.576 | 1.969 | 6.846 | -2.366 | 11.028 | 9.269 | 6.926 | 3.201 | 1.478 | 3.094 | 2.548 | 0.482 | -0.732 | -2.912 | -2.167 | -1.831 | 0.237 | 0.718 | 1.085 | 0.009 | -0.598 | 2.485 | 2.436 | 1.866 | 1.203 | 1.624 | 1.164 | 1.821 | 1.073 | 0.966 | 0.874 | 0.266 | 0.148 | 0.309 | 0.803 | 2.445 | 2.356 | 2.804 | 2.574 | 2.112 | 2.415 | 2.637 | 1.884 | 1.201 | 0.9 | 1.77 | 1.074 | 0.945 | 0.787 | 1.309 | 0.506 | 0.376 | 0.116 | 0.066 | 0.017 | 1.025 | 0.521 | 0.066 | -0.403 | 0.153 | -0.019 | -0.231 | -0.631 | -0.362 | -0.299 | -0.108 | 0.022 | -0.249 | 0.103 | 0.291 | -0.157 | 0.666 | 0.489 | 0.491 | 0.781 | 0.536 | 0.492 | 0.602 | 0.347 | 0.104 | 0.182 | 0.312 | 0.214 | 0.227 | 0.132 | 0.003 | -0.083 | -0.111 | -0.053 | 0 | 24 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.024 | 3.121 | -0.651 | -0.706 | -1.831 | 0 | 0 | 0 | -0 | 0.176 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.602 | 0 | 0 | 0 | 46.461 | 0 | 0 | 0 | 46.326 | 0 | 0 | 0 | 46.171 | 0 | 0 | 0 | 45.956 | 0 | 0 | 0 | 46.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | -0.054 | -0.064 | -0.064 | -0.073 | -0.073 | -0.082 | -0.082 | -0.091 | -0.174 | 0 | 0 | -9,900 | 13,353 |
Total Shareholders Equity
| 247.746 | 214.519 | 206.756 | 195.634 | 181.161 | 179.24 | 168.712 | 168.874 | 156.657 | 166.46 | 191.118 | 221.669 | 225.055 | 228.521 | 218.665 | 227.292 | 226.047 | 201.972 | 195.096 | 190.308 | 84.626 | 85.663 | 82.702 | 80.477 | 77.165 | 76.268 | 75.614 | 76.55 | 76.306 | 75.528 | 73.298 | 71.698 | 73.579 | 72.397 | 71.426 | 69.842 | 69.502 | 68.104 | 67.791 | 66.19 | 65.106 | 63.997 | 62.503 | 61.558 | 60.801 | 60.586 | 61.426 | 60.506 | 60.336 | 59.382 | 58.243 | 57.904 | 57.479 | 56.206 | 54.953 | 54.313 | 54.89 | 53.823 | 53.367 | 52.926 | 53.792 | 52.937 | 52.835 | 52.185 | 53.303 | 53.148 | 53.898 | 53.142 | 52.183 | 51.853 | 52.01 | 51.519 | 22.733 | 22.084 | 21.995 | 21.717 | 21.629 | 21.461 | 20.896 | 21.069 | 20.956 | 20.352 | 21.022 | 20.568 | 20.272 | 20.218 | 19.695 | 19.359 | 19.148 | 18.737 | 18.41 | 18.273 | 18.218 | 17.984 | 17.932 | 17.589 | 17.642 | 17.335 | 17.091 | 16.888 | -9,791 | 16,523 |
Total Equity
| 247.746 | 214.519 | 206.756 | 195.634 | 181.161 | 179.24 | 168.712 | 168.874 | 156.657 | 166.46 | 191.118 | 221.669 | 225.055 | 228.521 | 218.665 | 227.292 | 226.047 | 201.972 | 195.096 | 190.308 | 84.626 | 85.663 | 82.702 | 80.477 | 77.165 | 76.268 | 75.614 | 76.55 | 76.306 | 75.528 | 73.298 | 71.698 | 73.579 | 72.397 | 71.426 | 69.842 | 69.502 | 68.104 | 67.791 | 66.19 | 65.106 | 63.997 | 62.503 | 61.558 | 60.801 | 60.586 | 61.426 | 60.506 | 60.336 | 59.382 | 58.243 | 57.904 | 57.479 | 56.206 | 54.953 | 54.313 | 54.89 | 53.823 | 53.367 | 52.926 | 53.792 | 52.937 | 52.835 | 52.185 | 53.303 | 53.148 | 53.898 | 53.142 | 52.183 | 51.853 | 52.01 | 51.519 | 22.733 | 22.084 | 21.995 | 21.717 | 21.629 | 21.461 | 20.896 | 21.069 | 20.956 | 20.352 | 21.022 | 20.568 | 20.272 | 20.218 | 19.695 | 19.359 | 19.148 | 18.737 | 18.41 | 18.273 | 18.218 | 17.984 | 17.932 | 17.589 | 17.642 | 17.335 | 17.091 | 16.888 | -9,791 | 16,523 |
Total Liabilities & Shareholders Equity
| 2,726.003 | 2,623.067 | 2,670.699 | 2,597.836 | 2,574.196 | 2,483.726 | 2,409.886 | 2,385.914 | 2,363.529 | 2,360.205 | 2,376.778 | 2,366.682 | 2,276.913 | 2,120.931 | 2,070.13 | 1,919.845 | 1,831.935 | 1,548.764 | 1,397.964 | 1,383.928 | 663.589 | 658.497 | 670.422 | 670.173 | 650.363 | 630.837 | 622.742 | 646.544 | 642.052 | 630.067 | 617.726 | 607.371 | 598.664 | 590.423 | 578.858 | 567.746 | 554.791 | 546.984 | 542.935 | 549.64 | 533.42 | 531.922 | 520.349 | 514.575 | 498.735 | 499.754 | 510.389 | 508.913 | 510.311 | 496.573 | 502.685 | 495.914 | 487.035 | 479.416 | 491.749 | 480.524 | 482.017 | 457.2 | 461.035 | 465.915 | 457.314 | 445.318 | 455.849 | 463.551 | 461.228 | 465.56 | 466.801 | 470.155 | 466.499 | 467.787 | 462.535 | 466.65 | 257.358 | 250.628 | 248.162 | 248.11 | 242.575 | 238.076 | 235.397 | 232.285 | 229.661 | 225.584 | 217.053 | 215.467 | 209.193 | 207.117 | 206.171 | 212.324 | 215.43 | 205.382 | 202.34 | 197.791 | 204.372 | 201.678 | 200.985 | 201.194 | 199.405 | 196.482 | 197.32 | 193.107 | -1,040 | 174,121 |