
Capital One Financial Corporation
NYSE:COF
198.99 (USD) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 48,573 | 43,230 | 49,298 | 45,414 | 51,028 | 43,297 | 44,869 | 41,596 | 46,513 | 30,856 | 24,892 | 21,553 | 26,804 | 21,746 | 26,624 | 34,846 | 50,495 | 40,509 | 44,106 | 55,818 | 24,936 | 13,407 | 17,120 | 15,111 | 17,469 | 13,186 | 10,882 | 12,273 | 14,008 | 14,040 | 8,484 | 6,715 | 9,315 | 9,976 | 9,094 | 7,093 | 5,150 | 7,984 | 6,653 | 7,154 | 8,891 | 7,242 | 5,864 | 6,552 | 6,014 | 5,952 | 5,336 | 4,455 | 6,510 | 11,057 | 5,715 | 5,649 | 30,348 | 5,496 | 5,032 | 5,991 | 7,425 | 4,843 | 4,406 | 4,815 | 7,021.258 | 8,143.054 | 3,582.41 | 4,168.363 | 7,090.604 | 6,854.591 | 4,185.22 | 2,997.816 | 2,987.229 | 3,054.647 | 2,522.926 | 3,107.553 | 3,131.82 | 3,561.34 | 2,258.84 | 2,258.433 | 2,533.829 | 2,765.73 | 2,193.21 | 1,303.073 | 1,208.027 | 637.516 | 993.167 | 637.22 | 511.583 | 969.963 | 413.539 | 875.03 | 576.351 | 544.95 | 428.258 | 693.22 | 455.801 | 687.436 | 166.978 | 196.968 | 542.232 | 176.107 | 209.78 | 179.225 | 198.575 | 246.5 | 113.4 | 98.2 | 47.3 | 300.2 | 413 | 39.4 | 142.1 | 237.7 | 232.6 | 453.1 | 677 | 529 | 781.5 | 842.1 | 779.3 | 872.5 | 1,086.1 | 673.6 | 522.2 | 406.9 |
Short Term Investments
| 4,305 | 3,854 | 4,194 | 4,806 | 2,761 | 2,469 | 74,837 | 78,412 | 81,925 | 76,919 | 75,303 | 83,022 | 89,076 | 95,261 | 98,149 | 101,766 | 99,165 | 100,445 | 99,853 | 87,859 | 81,423 | 79,213 | 46,168 | 45,658 | 45,888 | 46,150 | 47,384 | 50,691 | 47,155 | 37,655 | 39,742 | 41,120 | 41,260 | 40,737 | 41,511 | 39,960 | 40,092 | 39,061 | 39,431 | 39,136 | 39,321 | 39,508 | 39,665 | 41,113 | 40,721 | 41,800 | 43,132 | 62,602 | 63,968 | 63,979 | 61,464 | 55,289 | 60,810 | 38,759 | 38,400 | 39,474 | 41,566 | 41,537 | 0 | 0 | 38,251.017 | 38,829.562 | 37,693.001 | 37,667.165 | 36,326.951 | 31,003.271 | 26,969.471 | 25,028.853 | 22,190.739 | 19,781.587 | 19,959.247 | 20,407.932 | 17,657.734 | 15,452.047 | 13,960.709 | 15,292.446 | 14,659.166 | 4,439.736 | 9,436.667 | 9,522.515 | 9,460.688 | 9,300.454 | 9,519.089 | 8,946.836 | 9,149.44 | 0 | 0 | 5,418.817 | 4,817.322 | 0 | 4,290.441 | 4,538.223 | 3,175.366 | 0 | 2,707.564 | 2,554.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 52,878 | 47,084 | 53,492 | 50,220 | 53,789 | 43,297 | 119,706 | 120,008 | 128,438 | 107,775 | 100,195 | 104,575 | 115,880 | 117,007 | 124,773 | 136,612 | 149,660 | 140,954 | 143,959 | 143,677 | 106,359 | 92,620 | 63,288 | 60,769 | 63,357 | 59,336 | 58,266 | 62,964 | 61,163 | 51,695 | 48,226 | 47,835 | 50,575 | 50,713 | 50,605 | 47,053 | 45,242 | 47,045 | 46,084 | 46,290 | 48,212 | 46,750 | 45,529 | 47,665 | 46,735 | 47,752 | 48,468 | 67,057 | 70,478 | 75,036 | 5,715 | 5,649 | 30,348 | 44,255 | 5,032 | 5,991 | 7,425 | 46,380 | 4,406 | 4,815 | 7,021.258 | 46,972.616 | 3,582.41 | 4,168.363 | 7,090.604 | 37,857.862 | 4,185.22 | 2,997.816 | 2,987.229 | 22,836.234 | 2,522.926 | 3,107.553 | 3,131.82 | 19,013.387 | 2,258.84 | 2,258.433 | 2,533.829 | 2,765.73 | 2,193.21 | 1,303.073 | 1,208.027 | 637.516 | 993.167 | 637.22 | 511.583 | 969.963 | 413.539 | 875.03 | 576.351 | 544.95 | 428.258 | 693.22 | 455.801 | 687.436 | 166.978 | 196.968 | 542.232 | 176.107 | 209.78 | 179.225 | 198.575 | 246.5 | 113.4 | 98.2 | 47.3 | 300.2 | 413 | 39.4 | 142.1 | 237.7 | 232.6 | 453.1 | 677 | 529 | 781.5 | 842.1 | 779.3 | 872.5 | 1,086.1 | 673.6 | 522.2 | 406.9 |
Net Receivables
| 2,599 | 2,532 | 2,577 | 2,494 | 2,514 | 2,478 | 2,469 | 2,297 | 2,250 | 2,104 | 1,853 | 1,611 | 1,479 | 1,460 | 1,418 | 1,372 | 1,380 | 1,471 | 1,551 | 1,574 | 1,687 | 1,758 | 1,627 | 1,544 | 1,615 | 1,614 | 1,518 | 1,493 | 1,496 | 1,536 | 1,426 | 1,346 | 1,368 | 1,351 | 1,251 | 1,236 | 1,221 | 1,189 | 1,101 | 1,056 | 1,078 | 1,435 | 1,268 | 1,473 | 1,325 | 1,418 | 1,304 | 1,454 | 1,378 | 1,694 | 1,614 | 1,719 | 1,253 | 1,029 | 1,059 | 1,133 | 1,137 | 1,070 | 1,152 | 1,283 | 1,340.711 | 8,064 | 7,932.938 | 6,171.169 | 5,666.246 | 7,170.663 | 5,731.54 | 6,080.501 | 6,147.262 | 5,557.196 | 7,699.552 | 6,250.303 | 6,091.896 | 5,405.661 | 6,146.217 | 5,344.779 | 5,805.528 | 5,468.089 | 6,494.039 | 5,165.48 | 5,864.359 | 4,334.128 | 5,188.547 | 4,207.102 | 4,245.661 | 0 | 5,405.953 | 4,293.478 | 3,106.97 | 3,314.339 | 2,766.828 | 2,569.603 | 2,367.019 | 2,558.007 | 2,058.229 | 1,787.144 | 1,601.762 | 1,226.577 | 1,497.194 | 1,354.223 | 748.939 | 726.5 | 680.4 | 947.6 | 703.8 | 886 | 971.5 | 45.9 | 44.2 | 51.9 | 575.5 | 48.1 | 32.9 | 78.6 | 40.7 | 57.3 | 29.9 | 55.6 | 31.3 | 49.3 | 26.9 | 14.6 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -45,775 | -47,947 | -44,397 | -49,268 | 0 | -102,538 | -106,935 | 0 | -23,760 | -92,124 | -99,668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -166 | 0 | 0 | -38,759 | 0 | 0 | 0 | -41,537 | 0 | 0 | 0 | -38,829.562 | 0 | 0 | 0 | -31,003.271 | 0 | 0 | 0 | -19,781.587 | 0 | 0 | 0 | -15,452.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273,807 | 263,984 | 0 | 0 | 256,967 | 256,614 | 274,187 | 281,334 | 0 | 0 | 0 | 0 | 0 | 33,464 | 23,075 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 85 | 39 | 184 | 2 | 0 | 0 | 284 | 180 | 168 | 339 | 382 | 198 | 236 | 1 | 61,718 | 55,523 | 61,022 | 39,007 | 39,625 | 40,020 | 42,000 | 41,825 | 40,335 | 39,602 | 38,522.165 | 139,341.198 | 143,463.595 | 148,190.719 | 151,553.855 | 139,923.711 | 132,070.711 | 129,209.216 | 128,647.617 | 129,147.786 | 123,979.519 | 120,707.168 | 125,855.444 | 127,136.849 | 82,537.512 | 77,993.353 | 76,992.594 | 76,561.193 | 51,001.21 | 49,787.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 55,477 | 49,616 | 56,069 | 52,714 | 56,303 | 46,233 | 122,175 | 122,305 | 130,688 | 32,960 | 26,745 | 23,164 | 28,283 | 118,467 | 307,874 | 302,300 | 4,670 | 4,708 | 402,477 | 401,865 | 382,233 | 375,712 | 64,915 | 62,313 | 64,972 | 60,950 | 59,784 | 97,921 | 85,734 | 53,231 | 49,652 | 49,181 | 51,943 | 52,064 | 51,856 | 48,345 | 46,548 | 48,273 | 47,369 | 47,348 | 49,290 | 48,185 | 47,081 | 49,318 | 48,228 | 49,509 | 50,154 | 68,709 | 72,092 | 76,731 | 69,047 | 62,891 | 92,623 | 45,626 | 45,716 | 47,144 | 50,562 | 47,856 | 45,893 | 45,700 | 46,884.134 | 156,049.995 | 154,978.943 | 158,530.251 | 164,310.705 | 153,948.965 | 141,987.471 | 138,287.533 | 137,782.108 | 137,759.629 | 134,201.997 | 130,065.024 | 135,079.16 | 136,103.85 | 90,942.569 | 85,596.565 | 85,331.951 | 84,795.012 | 59,688.459 | 56,256.078 | 16,086.281 | 13,962.099 | 15,162.479 | 13,500.916 | 13,718.447 | 33.873 | 5,819.492 | 10,008.846 | 8,253.083 | 3,859.289 | 7,373.279 | 7,352.683 | 5,893.123 | 3,245.443 | 4,830.677 | 4,477.029 | 2,143.994 | 1,402.684 | 1,706.974 | 1,533.448 | 947.514 | 973 | 793.8 | 1,045.8 | 751.1 | 1,186.2 | 1,384.5 | 85.3 | 186.3 | 289.6 | 808.1 | 501.2 | 709.9 | 607.6 | 822.2 | 899.4 | 809.2 | 928.1 | 1,117.4 | 722.9 | 549.1 | 421.5 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,579 | 4,511 | 4,440 | 4,396 | 4,366 | 4,375 | 4,378 | 4,359 | 4,365 | 4,351 | 4,265 | 4,238 | 4,238 | 4,210 | 4,204 | 4,227 | 4,277 | 4,287 | 4,333 | 4,324 | 4,336 | 4,378 | 4,311 | 4,243 | 4,205 | 4,191 | 4,149 | 4,095 | 4,055 | 4,033 | 3,955 | 3,825 | 3,727 | 3,675 | 3,561 | 3,556 | 3,542 | 3,584 | 3,629 | 3,602 | 3,684 | 3,685 | 3,752 | 3,764 | 3,807 | 3,839 | 3,792 | 3,766 | 3,736 | 3,587 | 3,519 | 3,556 | 3,062 | 2,748 | 2,785 | 2,754 | 2,739 | 2,749 | 2,722 | 2,730 | 2,735.192 | 2,735.623 | 2,773.173 | 2,824.785 | 2,790.733 | 2,313.106 | 2,305.286 | 2,321.487 | 2,316.233 | 2,299.603 | 2,268.034 | 2,260.928 | 2,258.861 | 2,203.28 | 1,532.006 | 1,467.922 | 1,387.302 | 1,191.406 | 768.198 | 782.372 | 806.411 | 817.704 | 812.724 | 868.203 | 898.802 | 902.6 | 898.997 | 760.376 | 769.112 | 770.326 | 789.726 | 808.972 | 789.572 | 759.683 | 740.144 | 729.525 | 709.207 | 664.461 | 560.974 | 545.262 | 501.238 | 470.7 | 429.5 | 347.2 | 283.2 | 242.1 | 228.6 | 188.7 | 163.8 | 162.7 | 180.7 | 181.1 | 180.9 | 174.7 | 164.6 | 155.6 | 146.6 | 139.1 | 127.7 | 114.8 | 113.5 | 99.7 |
Goodwill
| 15,070 | 15,059 | 15,083 | 15,062 | 15,062 | 15,065 | 15,048 | 15,060 | 14,779 | 14,777 | 14,771 | 14,778 | 14,784 | 14,782 | 14,652 | 14,654 | 14,654 | 14,653 | 14,648 | 14,645 | 14,645 | 14,653 | 14,624 | 14,545 | 14,546 | 14,544 | 14,513 | 14,531 | 14,536 | 14,533 | 14,532 | 14,524 | 14,521 | 14,519 | 14,493 | 14,495 | 14,492 | 14,480 | 13,983 | 13,984 | 13,978 | 13,978 | 13,970 | 13,977 | 13,974 | 13,978 | 13,906 | 13,900 | 13,900 | 13,904 | 13,901 | 13,864 | 13,595 | 13,592 | 13,593 | 13,596 | 13,597 | 13,591 | 13,593 | 13,588 | 13,589.339 | 13,596.368 | 13,524.978 | 13,381.056 | 13,076.754 | 11,964.487 | 12,815.642 | 12,826.738 | 12,826.419 | 12,830.74 | 12,952.838 | 13,612.005 | 13,619.445 | 13,635.435 | 3,964.177 | 3,933.621 | 3,941.128 | 3,188.334 | 736.058 | 739.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 700 | 737 | 773 | 792 | 596 | 614 | 518 | 528 | 531 | 498 | 473 | 463 | 457 | 425 | 462 | 464 | 474 | 472 | 480 | 506 | 528 | 554 | 586 | 612 | 742 | 786 | 839 | 894 | 939 | 1,008 | 1,071 | 1,160 | 1,270 | 1,228 | 1,334 | 1,412 | 1,516 | 1,633 | 1,756 | 1,898 | 2,050 | 2,058 | 2,222 | 2,362 | 4,279 | 2,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 950.702 | 0 | 0 | 0 | 380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 15,070 | 15,059 | 15,083 | 15,062 | 15,062 | 15,065 | 15,048 | 15,060 | 14,779 | 14,777 | 14,771 | 14,778 | 14,784 | 14,782 | 15,150 | 15,127 | 14,654 | 14,653 | 14,648 | 14,645 | 14,645 | 14,653 | 14,624 | 14,545 | 14,546 | 14,544 | 14,513 | 14,531 | 14,536 | 14,533 | 14,532 | 14,524 | 14,521 | 14,519 | 14,493 | 14,495 | 14,492 | 14,480 | 13,983 | 13,984 | 13,978 | 13,978 | 13,970 | 13,977 | 13,974 | 13,978 | 13,906 | 13,900 | 13,900 | 13,904 | 13,901 | 13,864 | 13,595 | 13,592 | 13,593 | 13,596 | 13,597 | 13,591 | 13,593 | 13,588 | 13,589.339 | 13,596.368 | 13,524.978 | 13,381.056 | 13,076.754 | 11,964.487 | 12,815.642 | 12,826.738 | 12,826.419 | 12,830.74 | 12,952.838 | 13,612.005 | 13,619.445 | 13,635.435 | 3,964.177 | 3,933.621 | 3,941.128 | 3,906.399 | 736.058 | 739.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 404,341 | 407,136 | 399,645 | 393,438 | 392,422 | 39,248 | 74,837 | 78,412 | 81,925 | 76,919 | 75,303 | 83,022 | 89,076 | 95,261 | 98,149 | 101,766 | 99,165 | 100,445 | 99,853 | 87,859 | 81,423 | 79,213 | 80,062 | 81,133 | 82,391 | 82,921 | 82,015 | 84,155 | 70,230 | 66,639 | 68,392 | 68,840 | 67,430 | 66,449 | 66,530 | 65,080 | 65,172 | 63,680 | 63,142 | 62,804 | 62,562 | 62,008 | 61,847 | 61,801 | 60,871 | 60,932 | 61,408 | 62,602 | 63,968 | 63,979 | 61,464 | 55,289 | 60,810 | 38,853 | 38,400 | 39,474 | 41,566 | 41,537 | 39,926 | 39,424 | 38,251.017 | 38,910.139 | 37,776.609 | 37,754.71 | 36,417.941 | 31,003.271 | 26,969.471 | 25,028.853 | 22,190.739 | 19,781.587 | 19,959.247 | 20,407.932 | 17,657.734 | 15,452.047 | 13,960.709 | 15,292.446 | 14,659.166 | 14,350.249 | 9,436.667 | 9,522.515 | 9,460.688 | 9,300.454 | 9,519.089 | 8,946.836 | 9,149.44 | 5,866.628 | 5,408.671 | 5,418.817 | 4,817.322 | 4,423.677 | 4,290.441 | 4,538.223 | 3,175.366 | 3,115.891 | 2,707.564 | 2,554.967 | 2,112.18 | 1,696.815 | 1,652.33 | 1,507.77 | 1,519.027 | 1,856.4 | 1,708.6 | 1,615.4 | 1,770.4 | 1,796.8 | 1,297 | 1,431.1 | 1,513.4 | 1,242.7 | 1,033.9 | 1,142.3 | 1,026.4 | 865 | 685 | 642.5 | 408 | 413 | 0 | 0 | 13.5 | 13.5 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 345,899 | 0 | 0 | 0 | 0 | 0 | 0 | -21,828 | -17,738 | -18,443 | -18,187 | 463 | -4,287 | 425 | 462 | 464 | 474 | 472 | 480 | 506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,964.487 | -12,815.642 | -12,826.738 | -12,826.419 | -12,830.74 | -12,952.838 | -13,612.005 | -13,619.445 | -13,635.435 | -3,964.177 | -3,933.621 | -3,941.128 | -3,906.399 | -736.058 | -739.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 14,137 | 13,822 | 11,196 | 14,408 | 13,567 | 27,644 | -94,263 | -97,831 | -101,069 | -76,919 | -75,303 | -83,022 | 21,828 | 17,738 | 18,443 | 18,187 | -103,905 | -100,445 | -99,853 | -87,859 | -86,223 | -84,065 | 214,426 | 210,905 | 206,571 | 209,932 | 202,448 | 163,287 | 188,302 | 227,257 | 224,871 | 214,223 | 210,928 | 220,326 | 208,621 | 207,641 | 200,592 | 204,031 | 185,577 | 182,772 | 176,710 | 180,998 | 173,552 | 169,457 | 163,620 | 168,790 | 160,628 | 147,565 | 146,467 | 154,717 | 154,058 | 160,972 | 124,391 | 105,200 | 99,654 | 96,785 | 90,836 | 91,770 | 94,799 | 96,047 | 99,247.905 | -41,645.762 | -40,549.782 | -40,579.495 | -39,208.674 | -33,316.377 | -29,274.757 | -27,350.34 | -24,506.972 | -22,081.19 | -22,227.281 | -6,795.927 | -19,916.595 | -17,655.327 | -15,492.715 | -16,760.368 | -16,046.468 | -15,541.655 | -10,204.865 | -10,304.887 | -9,460.688 | -9,300.454 | -9,519.089 | -8,946.836 | -9,149.44 | 1,113.745 | -6,307.668 | -5,418.817 | -4,817.322 | -5,194.003 | -4,290.441 | -4,538.223 | -3,175.366 | -3,875.574 | -2,707.564 | -2,554.967 | -2,821.387 | -2,361.276 | -2,213.304 | -2,053.032 | -2,020.265 | -2,327.1 | -2,138.1 | -1,962.6 | -2,053.6 | -2,038.9 | -1,525.6 | -1,619.8 | -1,677.2 | -1,405.4 | -1,214.6 | -1,323.4 | -1,207.3 | -1,039.7 | -849.6 | -798.1 | -554.6 | -552.1 | -127.7 | -114.8 | -127 | -113.2 |
Total Non-Current Assets
| 438,127 | 440,528 | 430,364 | 427,304 | 425,417 | 432,231 | 94,263 | 97,831 | 101,069 | 19,128 | 19,036 | 19,016 | 108,098 | 114,253 | 117,503 | 121,120 | 14,654 | 14,653 | 19,406 | 19,431 | 14,645 | 14,653 | 313,895 | 311,306 | 308,219 | 311,588 | 303,125 | 266,068 | 277,123 | 312,462 | 311,750 | 301,412 | 296,606 | 304,969 | 293,205 | 290,772 | 283,798 | 285,775 | 266,331 | 263,162 | 256,934 | 260,669 | 253,121 | 248,999 | 242,272 | 247,539 | 239,734 | 227,833 | 228,071 | 236,187 | 232,942 | 233,681 | 201,858 | 160,393 | 154,432 | 152,609 | 148,738 | 149,647 | 151,040 | 151,789 | 153,823.453 | 13,596.368 | 13,524.978 | 13,381.056 | 13,076.754 | 11,964.487 | 12,815.642 | 12,826.738 | 12,826.419 | 12,830.74 | 12,952.838 | 15,872.933 | 13,619.445 | 13,635.435 | 3,964.177 | 3,933.621 | 3,941.128 | 3,906.399 | 736.058 | 739.889 | 806.411 | 817.704 | 812.724 | 868.203 | 898.802 | 7,882.973 | 6,307.668 | 760.376 | 769.112 | 5,194.003 | 789.726 | 808.972 | 789.572 | 3,875.574 | 740.144 | 729.525 | 2,821.387 | 2,361.276 | 2,213.304 | 2,053.032 | 2,020.265 | 2,327.1 | 2,138.1 | 1,962.6 | 2,053.6 | 2,038.9 | 1,525.6 | 1,619.8 | 1,677.2 | 1,405.4 | 1,214.6 | 1,323.4 | 1,207.3 | 1,039.7 | 849.6 | 798.1 | 554.6 | 552.1 | 127.7 | 114.8 | 127 | 113.2 |
Total Assets
| 493,604 | 490,144 | 486,433 | 480,018 | 481,720 | 478,464 | 471,435 | 467,800 | 471,660 | 455,249 | 444,232 | 440,288 | 434,195 | 432,381 | 425,377 | 423,420 | 425,175 | 19,361 | 421,883 | 421,296 | 396,878 | 390,365 | 378,810 | 373,619 | 373,191 | 372,538 | 362,909 | 363,989 | 362,857 | 365,693 | 361,402 | 350,593 | 348,549 | 357,033 | 345,061 | 339,117 | 330,346 | 334,048 | 313,700 | 310,510 | 306,224 | 308,854 | 300,202 | 298,317 | 290,500 | 297,048 | 289,888 | 296,542 | 300,163 | 312,918 | 301,989 | 296,572 | 294,481 | 206,019 | 200,148 | 199,753 | 199,300 | 197,503 | 196,933 | 197,489 | 200,707.587 | 169,646.363 | 168,503.921 | 171,911.307 | 177,387.459 | 165,913.452 | 154,803.113 | 151,114.271 | 150,608.527 | 150,590.369 | 147,154.835 | 145,937.957 | 148,698.605 | 149,739.285 | 94,906.746 | 89,530.186 | 89,273.079 | 88,701.411 | 60,424.517 | 56,995.967 | 55,631.566 | 53,747.255 | 51,959.555 | 50,069.661 | 49,146.425 | 46,283.706 | 43,446.337 | 40,366.651 | 37,910.967 | 37,382.38 | 36,909.97 | 33,834.479 | 31,264.711 | 28,184.047 | 23,513.437 | 21,660.329 | 20,802.005 | 18,889.341 | 16,378.825 | 15,126.891 | 12,525.058 | 13,336.4 | 11,372.9 | 10,580.6 | 10,151.6 | 9,419.4 | 8,580.8 | 7,651.4 | 7,223.9 | 7,078.3 | 6,311.8 | 6,159.4 | 6,155 | 6,467.4 | 6,593.1 | 5,676.1 | 4,342.7 | 4,759.3 | 5,160.1 | 4,205.7 | 3,794.2 | 3,092 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 646 | 666 | 705 | 668 | 762 | 649 | 685 | 637 | 621 | 527 | 433 | 333 | 261 | 281 | 241 | 301 | 288 | 352 | 332 | 380 | 359 | 439 | 370 | 437 | 382 | 458 | 391 | 450 | 353 | 413 | 301 | 376 | 260 | 327 | 237 | 301 | 217 | 299 | 198 | 262 | 195 | 254 | 249 | 309 | 259 | 307 | 276 | 324 | 310 | 450 | 368 | 462 | 384 | 466 | 401 | 469 | 411 | 488 | 464 | 543 | 521.875 | 509 | 582.969 | 659.784 | 656.769 | 676.398 | 508.091 | 621.489 | 509.278 | 631.609 | 552.674 | 543.805 | 540.16 | 574.763 | 387 | 349.091 | 353.882 | 371.681 | 350.842 | 252.677 | 242.464 | 237.227 | 250.227 | 256.293 | 245.172 | 256.015 | 231.365 | 230.836 | 194.629 | 236.081 | 214.22 | 235.108 | 173.659 | 188.16 | 148.931 | 151.429 | 135.863 | 122.658 | 109.842 | 96.493 | 88.438 | 116.4 | 87.7 | 101.2 | 87.5 | 91.6 | 80.4 | 83.2 | 67.5 | 68.4 | 0 | 0 | 0 | 80.4 | 56.7 | 70.7 | 41.6 | 73.9 | 48 | 57.5 | 29.8 | 9.3 |
Short Term Debt
| 573 | 562 | 520 | 715 | 568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000 | 7,000 | 0 | 0 | 0 | 9,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,034 | 0 | 0 | 0 | 8,650 | 0 | 0 | 0 | 9,045 | 0 | 0 | 0 | 8,308.843 | 0.295 | 0 | 0 | 6,841.789 | 0 | 0 | 0 | 2,648.363 | 0 | 0 | 0 | 1,465.344 | 0 | 0 | 0 | 6,293.531 | 0 | 0 | 0 | 4,071.608 | 7,519.77 | 6,237.419 | 5,116.591 | 6,365.075 | 6,638.56 | 4,590.716 | 4,879.427 | 3,995.528 | 1,810.208 | 2,320.734 | 1,845.509 | 2,925.938 | 2,820.533 | 2,773.05 | 1,955.978 | 3,083.4 | 1,016.9 | 1,356.4 | 1,171.4 | 1,644.3 | 1,439.7 | 959.5 | 723.6 | 796.1 | 321.5 | 293.7 | 355.2 | 531 | 716.5 | 65 | 35 | 100 | 2,591.9 | 2,139.4 | 1,984.4 | 1,322 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | -649 | 163 | -12 | 79 | -5,959 | -95 | -547 | -4,333 | -8,837 | -584 | -544 | 0 | 0 | 0 | 0 | -6,000 | -7,000 | 0 | 0 | -1 | -9,050 | 0 | -2 | -4 | -8,609 | -13,136 | -2,114 | -2,428 | -17,179 | -16,296 | -20,147 | -12,898 | -20,098 | -4,304 | -10,106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 367,464 | 362,707 | 353,631 | 351,442 | 350,969 | 0 | -848 | -625 | -700 | -527 | -338 | -333 | -261 | -281 | -241 | -301 | -288 | -352 | -332 | -380 | -359 | -439 | -370 | -437 | -381 | -458 | -391 | -448 | -349 | 8,196 | 12,835 | 1,738 | 2,168 | 16,852 | 16,059 | 19,846 | 12,681 | 19,799 | 4,106 | 9,844 | -195 | -254 | -249 | -309 | -259 | -307 | -276 | 0 | 0 | -450 | -368 | -462 | -384 | -11,500 | -401 | -469 | -411 | -9,138 | -464 | -543 | -521.875 | -9,554 | -582.969 | -659.784 | -656.769 | -8,985.241 | -508.386 | -621.489 | -509.278 | -7,473.398 | -552.674 | -543.805 | -540.16 | -3,223.126 | -387 | -349.091 | -353.882 | -1,837.025 | -350.842 | -252.677 | -242.464 | -6,530.758 | -250.227 | -256.293 | -245.172 | -4,327.623 | -7,751.135 | -6,468.255 | -5,311.22 | -6,601.156 | -6,852.78 | -4,825.824 | -5,053.086 | -4,183.688 | -1,959.139 | -2,472.163 | -1,981.372 | -3,048.596 | -2,930.375 | -2,869.543 | -2,044.416 | -3,199.8 | -1,104.6 | -1,457.6 | -1,258.9 | -1,735.9 | -1,520.1 | -1,042.7 | -791.1 | -864.5 | -321.5 | -293.7 | -355.2 | -611.4 | -773.2 | -135.7 | -76.6 | -173.9 | -2,639.9 | -2,196.9 | -2,014.2 | -1,331.3 |
Total Current Liabilities
| 368,683 | 363,935 | 354,856 | 352,825 | 352,299 | 29,211 | 685 | 637 | 621 | 527 | 433 | 333 | 261 | 281 | 241 | 301 | 38,450 | 40,539 | 332 | 321,009 | 290,858 | 283,971 | 270,890 | 268,978 | 269,688 | 271,618 | 262,201 | 261,308 | 263,621 | 266,198 | 265,741 | 254,620 | 255,576 | 267,262 | 254,436 | 253,007 | 245,990 | 248,761 | 228,586 | 230,079 | 227,218 | 232,806 | 229,144 | 230,905 | 228,065 | 231,878 | 226,199 | 221,036 | 222,230 | 248,335 | 224,907 | 224,607 | 225,416 | 138,256 | 137,896 | 135,912 | 133,923 | 130,683 | 127,486 | 124,929 | 124,501 | 123,183 | 122,558 | 129,569 | 127,846 | 121,833 | 104,951 | 98,384 | 94,481 | 100,870 | 88,644 | 90,638 | 92,997 | 98,622 | 51,908 | 56,797 | 51,833 | 52,294 | 31,122 | 30,199 | 29,532 | 28,847 | 28,570 | 27,236 | 26,825 | 25,419 | 23,964 | 22,835 | 21,289 | 20,828 | 20,374 | 19,161 | 17,283 | 15,530 | 13,258 | 11,841 | 11,467 | 9,950 | 7,663 | 6,532 | 5,199 | 4,860 | 5,608 | 4,638 | 4,222 | 4,410 | 3,683 | 2,773 | 2,472 | 2,552 | 1,862 | 1,569 | 1,608 | 1,733 | 2,229 | 135.7 | 76.6 | 173.9 | 2,639.9 | 2,196.9 | 2,014.2 | 1,331.3 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 41,200 | 44,989 | 48,816 | 47,241 | 49,793 | 49,318 | 48,725 | 49,609 | 48,235 | 47,865 | 46,579 | 47,998 | 44,764 | 42,266 | 36,676 | 35,498 | 37,678 | 39,871 | 42,093 | 44,327 | 49,282 | 48,383 | 49,685 | 48,874 | 50,022 | 49,503 | 51,821 | 52,757 | 50,037 | 0 | 58,691 | 48,996 | 47,393 | 32 | 42,412 | 38,002 | 36,649 | 58,101 | 37,429 | 33,772 | 40,096 | 47,577 | 39,913 | 37,084 | 28,574 | 39,739 | 30,159 | 34,465 | 36,637 | 28,762 | 37,410 | 34,773 | 32,115 | 38,097 | 32,874 | 35,160 | 37,827 | 40,279 | 43,386 | 48,018 | 52,672.098 | 19,874 | 21,334.95 | 23,353.208 | 22,868.304 | 23,178.491 | 23,459.288 | 27,808.524 | 31,508.062 | 30,000.7 | 33,506.701 | 29,903.795 | 29,680.863 | 27,597.644 | 26,321.611 | 22,327.088 | 22,270.807 | 22,278.14 | 18,265.07 | 16,385.252 | 17,119.667 | 10,218.278 | 15,458.813 | 15,613.15 | 15,479.181 | 10,741.025 | 6,338.772 | 5,987.125 | 6,576.876 | 5,565.615 | 5,561.489 | 6,069.719 | 5,422.896 | 5,335.229 | 5,462.025 | 4,757.481 | 5,040.761 | 4,050.597 | 4,119.101 | 4,176.394 | 3,818.936 | 3,877.6 | 4,426.3 | 4,637.8 | 4,708 | 3,837.3 | 3,729.2 | 3,809.4 | 3,861.9 | 3,730.5 | 3,607.8 | 3,768.8 | 3,768.8 | 3,994.2 | 3,663.1 | 3,334.2 | 2,499.4 | 2,491.9 | 0 | 0 | 0 | 54 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 20,179 | 20,436 | 19,836 | 21,971 | 21,827 | 371,057 | 0 | 0 | 368,772 | 354,802 | 346,792 | 338,880 | 0 | 0 | 0 | 0 | -70 | 0 | 321,366 | -85 | 290,766 | 0 | 0 | 0 | 0 | 271,367 | 260,450 | 261,306 | 263,617 | 0 | 252,557 | 252,460 | 253,116 | 309,487 | 0 | 0 | 0 | -20,098 | 0 | 0 | 220,398 | -47,577 | 216,271 | 217,418 | 219,125 | -39,739 | 217,979 | 0 | 0 | -28,762 | 0 | -34,773 | -32,115 | -38,097 | -32,874 | -35,160 | -37,827 | -40,279 | -43,386 | -48,018 | -52,672.098 | -19,874 | -21,334.95 | -23,353.208 | -22,868.304 | -23,178.491 | -23,459.288 | -27,808.524 | -31,508.062 | -30,000.7 | -33,506.701 | -29,903.795 | -29,680.863 | -27,597.644 | -26,321.611 | -22,327.088 | -22,270.807 | -22,278.14 | -18,265.07 | -16,385.252 | -17,119.667 | -10,218.278 | -15,458.813 | -15,613.15 | -15,479.181 | -10,741.025 | -6,338.772 | -5,987.125 | -6,576.876 | -5,565.615 | -5,561.489 | -6,069.719 | -5,422.896 | -5,335.229 | -5,462.025 | -4,757.481 | -5,040.761 | -4,050.597 | -4,119.101 | -4,176.394 | -3,818.936 | -3,877.6 | -4,426.3 | -4,637.8 | -98 | -98.3 | -3,729.2 | -3,809.4 | -97.9 | -97.5 | -3,607.8 | -3,768.8 | -3,768.8 | -0.2 | -3,663.1 | -3,334.2 | -2,499.4 | -2,491.9 | 0 | 0 | 0 | -54 |
Total Non-Current Liabilities
| 61,379 | 65,425 | 68,652 | 69,212 | 71,620 | 391,164 | 48,725 | 49,609 | 621 | 527 | 433 | 333 | 44,764 | 42,266 | 36,676 | 35,498 | 37,608 | 39,871 | 42,014 | 44,242 | 49,190 | 48,383 | 49,685 | 48,874 | 50,022 | 49,252 | 50,070 | 52,755 | 50,033 | 50,765 | 45,507 | 46,836 | 44,933 | 42,257 | 42,412 | 38,002 | 36,649 | 38,003 | 37,429 | 33,772 | 33,276 | 30,308 | 27,040 | 23,597 | 19,634 | 23,423 | 21,939 | 34,465 | 36,637 | 24,084 | 37,410 | 34,773 | 32,115 | 38,097 | 32,874 | 35,160 | 37,827 | 40,279 | 43,386 | 47,290 | 51,832 | 19,874 | 19,714 | 17,013 | 22,868 | 17,468 | 24,241 | 27,809 | 31,508 | 25,426 | 33,724 | 30,113 | 29,681 | 25,882 | 26,322 | 16,836 | 22,271 | 22,278 | 18,265 | 16,385 | 17,120 | 16,512 | 15,459 | 15,613 | 15,479 | 14,813 | 13,859 | 12,225 | 11,693 | 11,931 | 12,200 | 10,660 | 10,302 | 9,331 | 7,272 | 7,078 | 6,886 | 6,977 | 6,940 | 6,949 | 5,775 | 6,961 | 4,328 | 4,540 | 4,610 | 3,739 | 3,729 | 3,809 | 3,764 | 3,633 | 3,608 | 3,769 | 3,769 | 3,994 | 3,663 | 3,334.2 | 2,499.4 | 2,491.9 | 0 | 0 | 0 | 54 |
Total Liabilities
| 430,062 | 429,360 | 423,508 | 422,037 | 423,919 | 420,375 | 417,767 | 413,241 | 417,007 | 402,667 | 393,371 | 386,878 | 377,850 | 371,352 | 361,833 | 358,796 | 363,987 | 361,398 | 363,459 | 365,251 | 340,048 | 332,354 | 320,575 | 317,852 | 319,710 | 320,870 | 312,271 | 314,063 | 313,654 | 316,963 | 311,248 | 301,456 | 300,509 | 309,519 | 296,848 | 291,009 | 282,639 | 286,764 | 266,015 | 263,851 | 260,494 | 263,801 | 256,184 | 254,502 | 247,699 | 255,304 | 248,138 | 255,501 | 258,867 | 272,419 | 262,317 | 259,380 | 257,531 | 176,353 | 170,770 | 171,072 | 171,750 | 170,962 | 170,872 | 172,219 | 176,333.205 | 143,056.953 | 142,281.769 | 146,585.646 | 150,643.298 | 139,301.019 | 129,191.573 | 126,192.806 | 125,989 | 126,296.257 | 122,367.983 | 120,751.296 | 122,677.835 | 124,504.079 | 78,229.769 | 73,633.123 | 74,103.833 | 74,572.497 | 49,387.29 | 46,584.186 | 46,651.836 | 45,359.066 | 44,029.495 | 42,848.604 | 42,304.197 | 40,231.895 | 37,823.143 | 35,059.661 | 32,982.302 | 32,759.209 | 32,574.459 | 29,820.573 | 27,585.079 | 24,860.569 | 20,530.144 | 18,918.792 | 18,352.76 | 16,926.827 | 14,603.437 | 13,481.315 | 10,973.977 | 11,820.8 | 9,935.7 | 9,177.7 | 8,832.4 | 8,149 | 7,313.8 | 6,484.4 | 6,236.4 | 6,185 | 5,372.1 | 5,240.9 | 5,279.7 | 5,727 | 5,891.8 | 5,011.8 | 3,712.9 | 4,160.1 | 4,599.2 | 3,673.9 | 3,293.6 | 2,617.4 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 4,845 | 4,845 | 4,845 | 4,845 | 4,845 | 4,845 | 4,845 | 4,845 | 4,845 | 5,912 | 6,488 | 4,847 | 4,847 | 5,330 | 5,209 | 5,209 | 4,853 | 5,823 | 4,360 | 4,360 | 4,360 | 4,360 | 4,360 | 4,360 | 4,360 | 4,360 | 4,360 | 4,360 | 4,360 | 3,877 | 3,294 | 3,296 | 3,294 | 3,294 | 2,810 | 1,822 | 1,822 | 1,336 | 1,338 | 853 | 853 | 853 | 853 | 853 | 853 | 853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,115.722 | 3,096.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.733 | 34.216 | 92.713 | 84.598 | 0 | 63.621 | 89.406 | 0 | 25.337 | 33.823 | 31.802 | 31.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5.041 | 5.024 | 5.021 | 5.019 | 4.425 | 4.384 | 4.383 | 4.223 | 4.213 | 4.192 | 4.183 | 4.174 | 4.146 | 4.122 | 3.065 | 3.06 | 3.051 | 3.028 | 2.682 | 2.65 | 2.536 | 2.484 | 2.44 | 2.428 | 2.411 | 2.364 | 2.305 | 2.284 | 2.275 | 2.271 | 2.227 | 2.222 | 2.214 | 2.177 | 2.121 | 2.118 | 2.086 | 1.997 | 1.997 | 1.997 | 1.997 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 65,616 | 64,505 | 63,698 | 62,211 | 61,905 | 60,945 | 60,529 | 59,028 | 57,898 | 57,184 | 56,240 | 54,836 | 53,099 | 51,006 | 48,944 | 46,461 | 43,167 | 40,088 | 37,653 | 35,361 | 36,552 | 40,340 | 39,476 | 38,386 | 37,030 | 35,875 | 34,883 | 33,626 | 31,996 | 30,700 | 31,946 | 31,086 | 30,326 | 29,766 | 29,245 | 28,479 | 27,808 | 27,045 | 26,407 | 25,540 | 24,925 | 23,973 | 23,162 | 22,270 | 21,259 | 20,404 | 19,731 | 18,804 | 17,876 | 17,592 | 16,835 | 15,255 | 15,094 | 13,462 | 13,382 | 12,287 | 11,644 | 10,406 | 10,199 | 8,969 | 8,576.735 | 10,727.368 | 10,460.779 | 10,001.299 | 10,296.686 | 10,621.164 | 12,222.17 | 11,988.877 | 11,676.715 | 11,267.568 | 11,049.042 | 11,141.194 | 10,401.31 | 9,760.184 | 9,377.57 | 8,797.836 | 8,253.334 | 7,378.015 | 7,104.796 | 6,620.729 | 6,096.328 | 5,596.372 | 5,407.883 | 4,924.023 | 4,522.976 | 4,078.508 | 3,820.99 | 3,550.78 | 3,270.029 | 2,966.948 | 2,733.231 | 2,480.363 | 2,273.049 | 2,090.761 | 1,872.52 | 1,759.089 | 1,609.261 | 1,471.106 | 1,348.081 | 1,231.193 | 1,123.823 | 1,022.3 | 929.6 | 839.4 | 757.1 | 679.8 | 612.3 | 547.5 | 485.8 | 427.7 | 373.9 | 328.3 | 291 | 258.3 | 223.7 | 190.1 | 158.4 | 128.7 | 93.5 | 65.8 | 35.9 | 11.1 |
Accumulated Other Comprehensive Income/Loss
| -7,529 | -9,286 | -6,287 | -9,701 | -9,534 | -8,268 | -12,224 | -9,818 | -8,540 | -9,916 | -10,704 | -6,916 | -4,093 | 374 | 1,360 | 1,792 | 1,783 | 3,494 | 3,833 | 3,981 | 3,679 | 1,156 | 453 | 170 | -660 | -1,263 | -1,877 | -1,793 | -1,599 | -926 | -622 | -683 | -934 | -949 | 121 | 241 | -41 | -616 | -142 | -397 | -212 | -430 | -559 | -371 | -710 | -872 | -839 | -792 | 473 | 739 | 781 | 350 | 253 | 169 | 291 | 442 | 245 | 248 | 469 | 467 | 158.916 | 82.654 | 56.524 | -399 | -852 | -1,221.796 | -201.68 | 126.603 | 183.573 | 315.248 | 346.184 | 245.431 | 283.458 | 266.18 | 173.934 | 60.127 | -8.148 | 6.129 | 20.104 | 75.024 | 69.742 | 144.759 | 105.811 | -4.367 | 147.408 | 83.158 | 15.545 | -49.166 | -25.356 | -15.566 | -1.733 | -34.216 | -92.713 | -84.598 | 0 | -63.621 | -89.406 | 2.918 | -25.337 | -33.823 | -31.802 | -31.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,448 | 5,558 | 5,507 | 5,464 | 5,423 | 5,405 | 5,356 | 5,342 | 5,288 | 5,307 | 5,318 | 5,483 | 7,332 | 9,642 | 13,233 | 16,364 | 16,231 | 16,615 | 16,931 | 16,696 | 16,592 | 16,508 | 18,299 | 17,204 | 17,104 | 17,049 | 17,625 | 18,086 | 18,799 | 18,949 | 18,823 | 18,727 | 18,641 | 18,690 | 18,840 | 12,793 | 13,341 | 14,261 | 14,826 | 15,890 | 17,367 | 17,860 | 18,737 | 19,234 | 20,540 | 20,276 | 21,146 | 23,023 | 22,941 | 22,901 | 21,978 | 21,931 | 21,850 | 16,030 | 15,991 | 15,947 | 15,901 | 15,882 | 15,857 | 15,829 | 15,792.606 | 15,774.41 | 15,756.352 | 15,323.258 | 13,327.328 | 14,112.215 | 13,586.667 | 12,801.762 | 12,755.026 | 12,707.104 | 13,387.443 | 13,795.862 | 15,331.856 | 15,204.72 | 7,122.408 | 7,036.04 | 6,921.009 | 6,741.742 | 3,909.645 | 3,713.378 | 2,811.124 | 2,644.574 | 2,413.926 | 2,298.973 | 2,169.433 | 1,887.781 | 1,784.354 | 1,803.092 | 1,681.717 | 1,669.518 | 1,601.786 | 1,565.537 | 1,497.082 | 1,315.138 | 1,108.652 | 1,043.951 | 927.304 | 486.493 | 450.647 | 446.209 | 457.063 | 522.6 | 507.6 | 563.5 | 562.1 | 590.6 | 556.8 | 521.7 | 501.7 | 465.6 | 468.2 | 492.7 | 486.8 | 482.1 | 477.6 | 474.2 | 471.4 | 470.5 | 467.4 | 466 | 464.7 | 463.5 |
Total Shareholders Equity
| 63,542 | 60,784 | 62,925 | 57,981 | 57,801 | 58,089 | 53,668 | 54,559 | 54,653 | 52,582 | 50,861 | 53,410 | 56,345 | 61,029 | 63,544 | 64,624 | 61,188 | 60,204 | 58,424 | 56,045 | 56,830 | 58,011 | 58,235 | 55,767 | 53,481 | 51,668 | 50,638 | 49,926 | 49,203 | 48,730 | 50,154 | 49,137 | 48,040 | 47,514 | 48,213 | 48,108 | 47,707 | 47,284 | 47,685 | 46,659 | 45,730 | 45,053 | 44,018 | 43,815 | 42,801 | 41,744 | 41,750 | 41,041 | 41,296 | 40,499 | 39,672 | 37,192 | 36,950 | 29,666 | 29,378 | 28,681 | 27,550 | 26,541 | 26,061 | 25,270 | 24,374.382 | 26,589.41 | 26,222.152 | 25,325.661 | 26,744.161 | 26,612.433 | 25,611.54 | 24,921.465 | 24,619.527 | 24,294.112 | 24,786.852 | 25,186.661 | 26,020.77 | 25,235.206 | 16,676.977 | 15,897.063 | 15,169.246 | 14,128.914 | 11,037.227 | 10,411.781 | 8,979.73 | 8,388.189 | 7,930.06 | 7,221.057 | 6,842.228 | 6,051.811 | 5,623.194 | 5,306.99 | 4,928.665 | 4,623.171 | 4,335.511 | 4,013.906 | 3,679.632 | 3,323.478 | 2,983.293 | 2,741.537 | 2,449.245 | 1,962.514 | 1,775.388 | 1,645.576 | 1,551.081 | 1,515.6 | 1,437.2 | 1,402.9 | 1,319.2 | 1,270.4 | 1,169.1 | 1,069.2 | 987.5 | 893.3 | 842.1 | 821 | 777.8 | 740.4 | 701.3 | 664.3 | 629.8 | 599.2 | 560.9 | 531.8 | 500.6 | 474.6 |
Total Equity
| 63,542 | 60,784 | 62,925 | 57,981 | 57,801 | 58,089 | 53,668 | 54,559 | 54,653 | 52,582 | 50,861 | 53,410 | 56,345 | 61,029 | 63,544 | 64,624 | 61,188 | 60,204 | 58,424 | 56,045 | 56,830 | 58,011 | 58,235 | 55,767 | 53,481 | 51,668 | 50,638 | 49,926 | 49,203 | 48,730 | 50,154 | 49,137 | 48,040 | 47,514 | 48,213 | 48,108 | 47,707 | 47,284 | 47,685 | 46,659 | 45,730 | 45,053 | 44,018 | 43,815 | 42,801 | 41,744 | 41,750 | 41,041 | 41,296 | 40,499 | 39,672 | 37,192 | 36,950 | 29,666 | 29,378 | 28,681 | 27,550 | 26,541 | 26,061 | 25,270 | 24,374.382 | 26,589.41 | 26,222.152 | 25,325.661 | 26,744.161 | 26,612.433 | 25,611.54 | 24,921.465 | 24,619.527 | 24,294.112 | 24,786.852 | 25,186.661 | 26,020.77 | 25,235.206 | 16,676.977 | 15,897.063 | 15,169.246 | 14,128.914 | 11,037.227 | 10,411.781 | 8,979.73 | 8,388.189 | 7,930.06 | 7,221.057 | 6,842.228 | 6,051.811 | 5,623.194 | 5,306.99 | 4,928.665 | 4,623.171 | 4,335.511 | 4,013.906 | 3,679.632 | 3,323.478 | 2,983.293 | 2,741.537 | 2,449.245 | 1,962.514 | 1,775.388 | 1,645.576 | 1,551.081 | 1,515.6 | 1,437.2 | 1,402.9 | 1,319.2 | 1,270.4 | 1,267 | 1,167 | 987.5 | 893.3 | 939.7 | 918.5 | 875.3 | 740.4 | 701.3 | 664.3 | 629.8 | 599.2 | 560.9 | 531.8 | 500.6 | 474.6 |
Total Liabilities & Shareholders Equity
| 493,604 | 490,144 | 486,433 | 480,018 | 481,720 | 478,464 | 471,435 | 467,800 | 471,660 | 455,249 | 444,232 | 440,288 | 434,195 | 432,381 | 425,377 | 423,420 | 425,175 | 19,361 | 421,883 | 421,296 | 396,878 | 390,365 | 378,810 | 373,619 | 373,191 | 372,538 | 362,909 | 363,989 | 362,857 | 365,693 | 361,402 | 350,593 | 348,549 | 357,033 | 345,061 | 339,117 | 330,346 | 334,048 | 313,700 | 310,510 | 306,224 | 308,854 | 300,202 | 298,317 | 290,500 | 297,048 | 289,888 | 296,542 | 300,163 | 312,918 | 301,989 | 296,572 | 294,481 | 206,019 | 200,148 | 199,753 | 199,300 | 197,503 | 196,933 | 197,489 | 200,707.587 | 169,646.363 | 168,503.921 | 171,911.307 | 177,387.459 | 165,913.452 | 154,803.113 | 151,114.271 | 150,608.527 | 150,590.369 | 147,154.835 | 145,937.957 | 148,698.605 | 149,739.285 | 94,906.746 | 89,530.186 | 89,273.079 | 88,701.411 | 60,424.517 | 56,995.967 | 55,631.566 | 53,747.255 | 51,959.555 | 50,069.661 | 49,146.425 | 46,283.706 | 43,446.337 | 40,366.651 | 37,910.967 | 37,382.38 | 36,909.97 | 33,834.479 | 31,264.711 | 28,184.047 | 23,513.437 | 21,660.329 | 20,802.005 | 18,889.341 | 16,378.825 | 15,126.891 | 12,525.058 | 13,336.4 | 11,372.9 | 10,580.6 | 10,151.6 | 9,419.4 | 8,580.8 | 7,651.4 | 7,223.9 | 7,078.3 | 6,311.8 | 6,159.4 | 6,155 | 6,467.4 | 6,593.1 | 5,676.1 | 4,342.7 | 4,759.3 | 5,160.1 | 4,205.7 | 3,794.2 | 3,092 |