Brouwerij Handelsmaatschappij NV
EBR:COBH.BR
1630 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 6.531 | 0.009 | 0.007 | 2.118 | 4.01 | 0.006 | 0.008 | 0.01 | 0.008 | 0.004 | 2.836 | 3.41 | 2.213 | 2.301 | 2.338 | 1.428 |
Short Term Investments
| 0.006 | 0 | 0 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0.637 | 0.686 | 0.376 | 1.859 | 0.751 | 0.684 |
Cash and Short Term Investments
| 6.537 | 0.009 | 0.007 | 2.124 | 4.016 | 0.006 | 0.008 | 0.01 | 0.008 | 0.004 | 3.473 | 4.096 | 2.589 | 4.16 | 3.089 | 2.112 |
Net Receivables
| 19.201 | 0.014 | 0.013 | 13.612 | 19.163 | 0.014 | 0.014 | 0.012 | 0.012 | 0.013 | 0.014 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 13.918 | 0.012 | 0.011 | 10.764 | 9.99 | 0.01 | 0.009 | 0.008 | 0.007 | 0.007 | 8.238 | 8.868 | 8.96 | 8.191 | 7.994 | 8.292 |
Other Current Assets
| 3.664 | 0.01 | 0.01 | 4.311 | 5.39 | 0.011 | 0.011 | 0.01 | 0.01 | 0.012 | 27.284 | 21.704 | 24.359 | 23.325 | 23.848 | 22.462 |
Total Current Assets
| 42.85 | 0.044 | 0.04 | 30.811 | 38.559 | 0.041 | 0.043 | 0.041 | 0.038 | 0.036 | 38.995 | 34.668 | 35.908 | 35.676 | 34.931 | 32.866 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 123.875 | 0.115 | 0.115 | 125.948 | 119.175 | 0.106 | 0.098 | 0.096 | 0.093 | 0.094 | 95.355 | 96.08 | 96.679 | 93.755 | 87.095 | 85.768 |
Goodwill
| 0.046 | 0 | 0 | 0.281 | 0.431 | 0.001 | 0 | 0.001 | 0 | 0 | 0.422 | 0.396 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.942 | 0.006 | 0.007 | 2.484 | 2.971 | 0.005 | 0.005 | 0.006 | 0.007 | 0.008 | 0.303 | 0.272 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.988 | 0.006 | 0.007 | 2.765 | 3.402 | 0.005 | 0.006 | 0.006 | 0.007 | 0.008 | 0.725 | 0.668 | 0.679 | 0.943 | 1.233 | 1.71 |
Long Term Investments
| 0.002 | 0 | 0 | 3.54 | 3.624 | 0 | 0 | 0 | 0 | 0 | -0.629 | -0.678 | -0.309 | -1.851 | -0.401 | -0.352 |
Tax Assets
| 0.47 | 0.357 | 0.276 | 0.295 | 0.263 | 0 | 0 | 0 | 0 | 0 | 4.167 | 4.344 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.605 | -0.357 | -0.276 | -0.576 | -0.694 | -0.111 | -0.104 | -0.102 | -0.1 | -0.102 | 0.002 | 0.002 | 0.733 | 2.278 | 0.751 | 0.684 |
Total Non-Current Assets
| 128.94 | 0.121 | 0.122 | 131.972 | 125.77 | 0.111 | 0.104 | 0.102 | 0.1 | 0.102 | 99.62 | 100.416 | 97.782 | 95.125 | 88.678 | 87.81 |
Total Assets
| 171.79 | 0.167 | 0.164 | 162.783 | 164.329 | 0.153 | 0.147 | 0.145 | 0.138 | 0.138 | 138.615 | 135.084 | 133.69 | 130.801 | 123.609 | 120.676 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 12.76 | 0.012 | 0.01 | 7.667 | 10.621 | 0.009 | 0.008 | 0.008 | 0.007 | 0.009 | 8.506 | 8.686 | 16.579 | 9.329 | 8.56 | 8.306 |
Short Term Debt
| 15.386 | 8.778 | 13.517 | 12.584 | 6.58 | 0.377 | 0.367 | 1.973 | 0.71 | 0.321 | 4.409 | 6.111 | 0.877 | 7.86 | 10.531 | 14.059 |
Tax Payables
| 1.899 | 0.969 | 0.675 | 0.36 | 0.687 | 0.625 | 0.67 | 0.525 | 0.372 | 1.451 | 1.35 | 1.086 | 1.076 | 1.001 | 2.708 | 1.868 |
Deferred Revenue
| 8.255 | -8.778 | -13.517 | 0.36 | 0.687 | -0.377 | -0.367 | -1.973 | -0.71 | -0.321 | 7.451 | 7.136 | 6.865 | 6.819 | 7.929 | 6.445 |
Other Current Liabilities
| 9.775 | 0.027 | 0.029 | 10.66 | 13.666 | 0.017 | -0.351 | -1.957 | -0.697 | -0.306 | 6.153 | 5.667 | 5.747 | 5.016 | 4.55 | 4.726 |
Total Current Liabilities
| 46.176 | 0.039 | 0.038 | 31.271 | 31.554 | 0.026 | 0.024 | 0.024 | 0.02 | 0.023 | 26.519 | 27.6 | 30.068 | 29.024 | 31.57 | 33.536 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 9.692 | 0.005 | 0.006 | 6.224 | 1.63 | 0 | 0 | 0 | 0 | 0.001 | 1.755 | 2.671 | 2.607 | 4.062 | 0.982 | 0.653 |
Deferred Revenue Non-Current
| 0.513 | -7.662 | -7.494 | 1.403 | 1.448 | 1.235 | -7.495 | 1.213 | 1.069 | -9.566 | 6.353 | 3.387 | 0.532 | 1.267 | 0.11 | 0.113 |
Deferred Tax Liabilities Non-Current
| 7.728 | 7.667 | 7.5 | 7.538 | 7.431 | 7.445 | 7.495 | 9.476 | 9.79 | 9.567 | 9.131 | 9.398 | 9.89 | 10.382 | 10.28 | 10.675 |
Other Non-Current Liabilities
| 2.003 | -0.005 | -0.006 | 8.147 | 3.54 | -8.68 | -7.495 | -10.689 | -10.859 | -9.567 | 2.079 | 2.042 | 2.959 | 1.922 | 3.002 | 3.429 |
Total Non-Current Liabilities
| 19.936 | 0.005 | 0.006 | 23.312 | 14.049 | 0 | 0 | 0 | 0 | 0.001 | 19.318 | 17.498 | 15.988 | 17.633 | 14.374 | 14.87 |
Total Liabilities
| 66.112 | 0.057 | 0.058 | 54.583 | 45.603 | 0.037 | 0.035 | 0.039 | 0.037 | 0.041 | 45.837 | 45.098 | 46.056 | 46.657 | 45.944 | 48.406 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8.1 | 0.008 | 0.008 | 8.1 | 8.1 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 |
Retained Earnings
| 92.63 | 97.034 | 93.198 | 95.149 | 105.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 4.948 | 0.102 | 0.098 | 4.951 | 4.912 | 107.285 | 104.062 | 97.571 | 93.554 | 0 | -156.96 | -150.249 | 0 | -137.905 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -97.034 | -93.198 | 0 | 0 | -107.178 | -103.958 | -97.473 | -93.46 | 0.089 | 241.638 | 232.135 | 79.534 | 213.949 | 69.565 | 64.17 |
Total Shareholders Equity
| 105.678 | 0.11 | 0.106 | 108.2 | 118.713 | 0.115 | 0.112 | 0.106 | 0.102 | 0.097 | 92.778 | 89.986 | 87.634 | 84.144 | 77.665 | 72.27 |
Total Equity
| 105.678 | 0.11 | 0.106 | 108.2 | 118.713 | 0.115 | 0.112 | 0.106 | 0.102 | 0.097 | 92.778 | 89.986 | 87.634 | 84.144 | 77.665 | 72.27 |
Total Liabilities & Shareholders Equity
| 171.79 | 167.187 | 164.416 | 162.783 | 164.329 | 152.564 | 147.401 | 144.773 | 138.264 | 138.4 | 138.615 | 135.084 | 133.69 | 130.801 | 123.609 | 120.676 |