Brouwerij Handelsmaatschappij NV
EBR:COBH.BR
1630 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.531 | 0 | 0.009 | 0 | 0.007 | 0 | 2.118 | 0 | 4.01 | 4.142 | 0.006 | 0.005 | 0.008 | 0.006 | 0.01 | 0.005 | 0.008 | 0.005 | 0.004 | -0.006 | 2.836 | 3.148 | 3.41 | 2.55 | 2.213 | 2.301 |
Short Term Investments
| 0.006 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.637 | 0.733 | 0.686 | 0.731 | 0.376 | 1.859 |
Cash and Short Term Investments
| 6.537 | 0 | 0.009 | 0 | 0.007 | 0 | 2.124 | 0 | 4.016 | 4.148 | 0.006 | 0.005 | 0.008 | 0.006 | 0.01 | 0.005 | 0.008 | 0.006 | 0.004 | 0.006 | 3.473 | 3.881 | 4.096 | 3.281 | 2.589 | 4.16 |
Net Receivables
| 0 | 0 | 0.014 | 0 | 0.013 | 0 | 13.612 | 0 | 19.163 | 26.938 | 0.014 | 0.021 | 0.014 | 0.02 | 0.012 | 0.017 | 0.012 | 0.017 | 0.013 | 0.016 | 0.014 | 0.015 | 0 | 0 | 0 | 0 |
Inventory
| 13.918 | 0 | 0.012 | 0 | 0.011 | 0 | 10.764 | 0 | 9.99 | 10.388 | 0.01 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.007 | 0.008 | 0.007 | 0.008 | 8.238 | 9.125 | 8.868 | 9.244 | 8.96 | 8.191 |
Other Current Assets
| 0 | 0 | 0.01 | 0 | 0.01 | 0 | 4.311 | 0 | 5.39 | 4.179 | 0.011 | 0.01 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.012 | 0.012 | 0.012 | 27.284 | 24.588 | 21.704 | 24.894 | 24.359 | 23.325 |
Total Current Assets
| 42.85 | 0 | 0.044 | 0 | 0.04 | 0 | 30.811 | 0 | 38.559 | 45.653 | 0.041 | 0.045 | 0.043 | 0.044 | 0.041 | 0.041 | 0.038 | 0.042 | 0.036 | 0.042 | 38.995 | 37.594 | 34.668 | 37.419 | 35.908 | 35.676 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 123.875 | 0 | 0.115 | 0 | 0.115 | 0 | 125.948 | 0 | 119.175 | 118.121 | 0.106 | 0.102 | 0.098 | 0.098 | 0.096 | 0.095 | 0.093 | 0.093 | 0.094 | 0.092 | 95.355 | 96.954 | 96.08 | 97.966 | 96.679 | 93.755 |
Goodwill
| 0.046 | 0 | 0 | 0 | 0 | 0 | 0.281 | 0 | 0.431 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.422 | 0.644 | 0.396 | 0 | 0 | 0 |
Intangible Assets
| 1.942 | 0 | 0.006 | 0 | 0.007 | 0 | 2.484 | 0 | 2.971 | 0.98 | 0.005 | 0.006 | 0.005 | 0.006 | 0.006 | 0.007 | 0.007 | 0.008 | 0.008 | 0.009 | 0.303 | 0.007 | 0.272 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.988 | 0 | 0.006 | 0 | 0.007 | 0 | 2.765 | 0 | 3.402 | 0.98 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.008 | 0.008 | 0.009 | 0.725 | 0.651 | 0.668 | 0.674 | 0.679 | 0.943 |
Long Term Investments
| 0.002 | 0 | 0 | 0 | 0 | 0 | 3.54 | 0 | 3.624 | 0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.629 | -0.725 | -0.678 | -0.338 | -0.309 | -1.851 |
Tax Assets
| 0.47 | 0 | 0.357 | 0 | 0.276 | 0 | 0.295 | 0 | 0.263 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.167 | 4.045 | 4.344 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.605 | 0 | -0.357 | 0 | -0.276 | 0 | -0.576 | 0 | -0.694 | 0 | -0.111 | -0.108 | -0.104 | -0.105 | -0.102 | -0.102 | -0.1 | -0.101 | -0.102 | -0.101 | 0.002 | 0.002 | 0.002 | 0.731 | 0.733 | 2.278 |
Total Non-Current Assets
| 128.94 | 0 | 0.121 | 0 | 0.122 | 0 | 131.972 | 0 | 125.77 | 119.475 | 0.111 | 0.108 | 0.104 | 0.105 | 0.102 | 0.102 | 0.1 | 0.101 | 0.102 | 0.101 | 99.62 | 100.927 | 100.416 | 99.033 | 97.782 | 95.125 |
Total Assets
| 171.79 | 0 | 0.167 | 0 | 0.164 | 0 | 162.783 | 0 | 164.329 | 165.128 | 0.153 | 0.153 | 0.147 | 0.149 | 0.145 | 0.144 | 0.138 | 0.144 | 0.138 | 0.143 | 138.615 | 138.521 | 135.084 | 136.452 | 133.69 | 130.801 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 12.76 | 0 | 0.012 | 0 | 0.01 | 0 | 7.667 | 0 | 10.621 | 11.897 | 0.009 | 0.011 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.009 | 0.009 | 0.009 | 8.506 | 6.71 | 8.686 | 9.092 | 16.579 | 9.329 |
Short Term Debt
| 15.386 | 0 | 8.778 | 0 | 12.422 | 0 | 12.584 | 0 | 6.58 | 6.791 | 0.377 | 0.002 | 0.002 | 0.002 | 1.536 | 0.836 | 0.337 | 0.837 | 0.321 | 1.583 | 4.409 | 9.083 | 6.111 | 0 | 0.877 | 7.86 |
Tax Payables
| 1.899 | 0 | 0.969 | 0 | 0.675 | 0 | 0.36 | 0 | 0.687 | 2.027 | 0.625 | 0.639 | 0.67 | 3.128 | 0.525 | 1.76 | 0.372 | 2.688 | 1.451 | 3.303 | 1.35 | 2.127 | 1.086 | 1.536 | 1.076 | 1.001 |
Deferred Revenue
| 8.255 | 0 | -8.778 | 0 | -12.422 | 0 | 0.36 | 0 | 0.687 | 2.027 | -0.377 | -0.002 | -0.002 | -0.002 | -1.536 | -0.836 | -0.337 | -0.837 | -0.321 | -1.583 | 7.451 | 7.901 | 7.136 | 0 | 6.865 | 6.819 |
Other Current Liabilities
| 9.775 | 0 | 0.027 | 0 | -12.393 | 0 | 11.02 | 0 | 14.353 | 16.596 | -0.36 | 0.013 | 0.014 | 0.015 | -1.52 | -0.821 | -0.324 | -0.821 | -0.306 | -1.566 | 6.153 | 5.682 | 5.667 | 22.162 | 5.747 | 5.016 |
Total Current Liabilities
| 46.176 | 0 | 0.039 | 0 | 0.038 | 0 | 31.271 | 0 | 31.554 | 35.284 | 0.026 | 0.027 | 0.024 | 0.025 | 0.024 | 0.023 | 0.02 | 0.025 | 0.023 | 0.027 | 26.519 | 29.376 | 27.6 | 31.254 | 30.068 | 29.024 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 9.692 | 0 | 0.005 | 0 | 0.006 | 0 | 6.224 | 0 | 1.63 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 1.755 | 2.371 | 2.671 | 2.607 | 2.607 | 4.062 |
Deferred Revenue Non-Current
| 0.513 | 0 | -7.662 | 0 | -7.494 | 0 | 1.403 | 0 | 1.448 | 1.236 | 1.235 | -7.514 | -7.495 | -9.726 | -9.476 | -9.611 | -9.79 | -9.599 | -9.566 | -9.332 | 6.353 | 3.411 | 3.387 | 0.49 | 0.532 | 1.267 |
Deferred Tax Liabilities Non-Current
| 7.728 | 0 | 7.667 | 0 | 7.5 | 0 | 7.538 | 0 | 7.431 | 7.395 | 7.445 | 7.514 | 7.495 | 9.726 | 9.476 | 9.611 | 9.79 | 9.599 | 9.567 | 9.333 | 9.131 | 9.403 | 9.398 | 10.016 | 9.89 | 10.382 |
Other Non-Current Liabilities
| 2.003 | 0 | -0.005 | 0 | -7.5 | 0 | 8.147 | 0 | 3.54 | 3.874 | -8.68 | -7.514 | -7.495 | -9.726 | -9.476 | -9.611 | -9.79 | -9.599 | -9.567 | -9.333 | 2.079 | 2.13 | 2.042 | 2.961 | 2.959 | 1.922 |
Total Non-Current Liabilities
| 19.936 | 0 | 0.005 | 0 | 0.006 | 0 | 23.312 | 0 | 14.049 | 12.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 19.318 | 17.315 | 17.498 | 16.074 | 15.988 | 17.633 |
Total Liabilities
| 66.112 | 0 | 0.057 | 0 | 0.058 | 0 | 54.583 | 0 | 45.603 | 47.823 | 0.037 | 0.039 | 0.035 | 0.04 | 0.039 | 0.04 | 0.037 | 0.043 | 0.041 | 0.047 | 45.837 | 46.691 | 45.098 | 47.328 | 46.056 | 46.657 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8.1 | 0 | 0.008 | 0 | 0.008 | 0 | 8.1 | 0 | 8.1 | 8.1 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 |
Retained Earnings
| 0 | 0 | 97.034 | 0 | 0 | 0 | 95.149 | 0 | 105.701 | 104.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0.102 | 0 | 0 | 0 | 1.79 | 0 | 1.751 | 1.783 | 104.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -156.96 | 0 | -150.249 | 0 | 0 | -137.905 |
Other Total Stockholders Equity
| 97.578 | 0 | -97.034 | 0 | 0.098 | 0 | 3.161 | 0 | 3.161 | 3.161 | -104.017 | 0.107 | 0.104 | 0.101 | 0.098 | 0.096 | 0.094 | 0.093 | 0.089 | 0.088 | 241.638 | 83.73 | 232.135 | 81.024 | 79.534 | 213.949 |
Total Shareholders Equity
| 105.678 | 0 | 0.11 | 0 | 0.106 | 0 | 108.2 | 0 | 118.713 | 117.292 | 0.115 | 0.115 | 0.112 | 0.109 | 0.106 | 0.104 | 0.102 | 0.101 | 0.097 | 0.096 | 92.778 | 91.83 | 89.986 | 89.124 | 87.634 | 84.144 |
Total Equity
| 105.678 | 0 | 0.11 | 0 | 0.106 | 0 | 108.2 | 0 | 118.713 | 117.292 | 0.115 | 0.115 | 0.112 | 0.109 | 0.106 | 0.104 | 0.102 | 0.101 | 0.097 | 0.096 | 92.778 | 91.83 | 89.986 | 89.124 | 87.634 | 84.144 |
Total Liabilities & Shareholders Equity
| 171.79 | 0 | 167.187 | 0 | 164.416 | 0 | 162.783 | 0 | 164.329 | 165.128 | 152.564 | 153.352 | 147.401 | 148.975 | 144.773 | 143.597 | 138.264 | 143.611 | 138.4 | 142.699 | 138.615 | 138.521 | 135.084 | 136.452 | 133.69 | 130.801 |