PC Connection, Inc.
NASDAQ:CNXN
69.62 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 144.954 | 122.93 | 108.31 | 95.655 | 90.06 | 91.703 | 49.99 | 49.18 | 80.188 | 60.909 | 42.547 | 39.907 | 4.615 | 35.374 | 46.297 | 47.003 | 13.741 | 17.582 | 9.77 | 6.829 | 2.977 | 1.797 | 35.605 | 7.363 | 20.4 | 11.9 | 0.8 |
Short Term Investments
| 152.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 297.186 | 122.93 | 108.31 | 95.655 | 90.06 | 91.703 | 49.99 | 49.18 | 80.188 | 60.909 | 42.547 | 39.907 | 4.615 | 35.374 | 46.297 | 47.003 | 13.741 | 17.582 | 9.77 | 6.829 | 2.977 | 1.797 | 35.605 | 7.363 | 20.4 | 11.9 | 0.8 |
Net Receivables
| 611.182 | 610.28 | 607.532 | 611.021 | 551.014 | 448.62 | 453.615 | 414.003 | 357.72 | 293.239 | 285.307 | 267.744 | 297.115 | 239.5 | 219.03 | 187.333 | 202.561 | 170.849 | 164.267 | 122.077 | 146.527 | 136.608 | 108.475 | 128.962 | 100.8 | 58.9 | 29.9 |
Inventory
| 124.179 | 208.682 | 206.555 | 140.867 | 124.666 | 119.195 | 106.753 | 90.535 | 102.78 | 90.917 | 79.141 | 69.637 | 77.437 | 74.293 | 67.391 | 60.813 | 76.09 | 69.407 | 75.374 | 78.39 | 80.14 | 52.479 | 57.456 | 54.679 | 64.3 | 63.4 | 63.7 |
Other Current Assets
| 16.092 | 11.9 | 20.032 | 11.437 | 10.671 | 9.661 | 5.737 | 5.453 | 12.163 | 13.081 | 11.499 | 9.184 | 9.149 | 8.023 | 6.136 | 7.87 | 7.18 | 7.719 | 7.988 | 6.683 | 10.381 | 9.019 | 5.572 | 5.619 | 5.3 | 7.3 | 2.6 |
Total Current Assets
| 1,048.639 | 953.792 | 933.188 | 858.98 | 776.411 | 669.179 | 616.095 | 559.171 | 552.851 | 458.146 | 418.494 | 386.472 | 388.316 | 357.19 | 338.854 | 303.019 | 299.572 | 265.557 | 257.399 | 213.979 | 240.025 | 199.903 | 207.108 | 211.807 | 190.8 | 141.5 | 97 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 60.998 | 66.729 | 70.59 | 74.358 | 78.068 | 51.799 | 41.491 | 39.402 | 32.227 | 27.861 | 27.6 | 26.104 | 22.57 | 13.5 | 12.42 | 24.483 | 20.831 | 19.542 | 17.7 | 17.647 | 20.396 | 25.995 | 27.472 | 28.665 | 23.1 | 22.7 | 8.5 |
Goodwill
| 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 51.276 | 51.276 | 51.276 | 51.276 | 51.276 | 48.06 | 48.06 | 48.06 | 56.867 | 56.867 | 56.82 | 51.687 | 45.264 | 33.704 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.428 | 4.648 | 5.868 | 7.088 | 8.307 | 9.564 | 11.025 | 12.586 | 1.668 | 1.953 | 2.854 | 3.757 | 5.205 | 1.786 | 1.279 | 2.22 | 3.291 | 4.363 | 62.247 | 54.727 | 48.657 | 37.45 | 8.807 | 9.509 | 9.4 | 0 | 0 |
Goodwill and Intangible Assets
| 77.03 | 78.25 | 79.47 | 80.69 | 81.909 | 83.166 | 84.627 | 86.188 | 52.944 | 53.229 | 54.13 | 55.033 | 56.481 | 49.846 | 49.339 | 50.28 | 60.158 | 61.23 | 62.247 | 54.727 | 48.657 | 37.45 | 8.807 | 9.509 | 9.4 | 0 | 0 |
Long Term Investments
| 0 | 0 | -19.278 | -18.525 | -20.17 | -17.184 | -15.696 | -19.602 | -7.909 | -7.749 | -6.382 | -5.25 | -4.436 | -3.813 | -3.386 | -4,244 | -2.858 | -3.837 | -3.769 | -3.039 | -1.732 | -0.741 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 17.97 | 19.278 | 18.525 | 20.17 | 17.184 | 15.696 | 19.602 | 7.909 | 7.749 | 6.382 | 5.25 | 4.436 | 3.813 | 3.386 | 4,244 | 2.858 | 3.837 | 3.769 | 3.039 | 1.732 | 0.741 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.714 | -16.915 | 0.91 | 1.345 | 0.947 | 1.211 | 5.638 | 1.373 | 1.052 | 0.724 | 0.72 | 0.714 | 0.652 | 0.405 | 0.482 | 0.385 | 0.318 | 0.355 | 0.359 | 0.189 | 0.208 | 5.334 | 0.258 | 0.432 | 0.2 | 0.3 | -0.1 |
Total Non-Current Assets
| 139.742 | 146.034 | 150.97 | 156.393 | 160.924 | 136.176 | 131.756 | 126.963 | 86.223 | 81.814 | 82.45 | 81.851 | 79.703 | 63.751 | 62.241 | 75.148 | 81.307 | 81.127 | 80.306 | 72.563 | 69.261 | 68.779 | 36.537 | 38.606 | 32.7 | 23 | 8.4 |
Total Assets
| 1,188.381 | 1,099.826 | 1,084.158 | 1,015.373 | 937.335 | 805.355 | 747.851 | 686.134 | 639.074 | 539.96 | 500.944 | 468.323 | 468.019 | 420.941 | 401.095 | 378.167 | 380.879 | 346.684 | 337.705 | 286.542 | 309.286 | 268.682 | 243.645 | 250.413 | 223.5 | 164.5 | 105.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 263.682 | 232.638 | 281.836 | 266.846 | 235.641 | 201.64 | 194.257 | 177.862 | 166.516 | 124.893 | 124.821 | 126.11 | 130.9 | 114.632 | 125.12 | 101.783 | 111.14 | 110.977 | 114.413 | 79.709 | 112.538 | 85.493 | 75.399 | 86.216 | 105.5 | 77.6 | 38.2 |
Short Term Debt
| 1.733 | 3.17 | 3.422 | 3.928 | 4.316 | 0 | 0 | 0 | 0 | 0 | 0 | 1.978 | 7.209 | 1.74 | 1.56 | 1.398 | 0.527 | 0.859 | 20.803 | 5.574 | 5.948 | 0.2 | 1.171 | 1.153 | 1.1 | 0.1 | 29.6 |
Tax Payables
| 6.144 | 2.816 | 10.471 | 8.4 | 9.374 | 7.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 24.414 | 32.594 | 33.429 | 28.438 | 13.871 | 8.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 31.992 | 67.627 | 70.275 | 59.577 | 53.65 | 41.647 | 53.758 | 52.392 | 55.487 | 39.804 | 37.297 | 35.397 | 42.895 | 35.745 | 28.504 | 25.631 | 31.373 | 26.756 | 21.29 | 25.059 | 24.656 | 22.921 | 10.096 | 12.491 | 12 | 10.1 | 10.3 |
Total Current Liabilities
| 327.965 | 310.517 | 375.407 | 342.26 | 308.923 | 259.799 | 248.015 | 230.254 | 222.003 | 164.697 | 162.118 | 163.485 | 181.004 | 152.117 | 155.184 | 128.812 | 143.04 | 138.592 | 156.506 | 110.342 | 143.142 | 108.614 | 86.666 | 100.138 | 118.6 | 87.8 | 78.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 6.362 | 9.988 | 13.578 | 19.262 | 20.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.989 | 1.96 | 2.83 | 3.61 | 4.309 | 4.836 | 5.695 | 6.556 | 6.088 | 6.421 | 6.621 | 7.792 | 8.9 | 7.1 | 3.3 |
Deferred Revenue Non-Current
| -3.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.836 | -5.695 | -6.556 | -6.088 | -6.421 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 15.844 | 17.97 | 19.278 | 18.525 | 20.17 | 17.184 | 15.696 | 19.602 | 21.615 | 18.803 | 16.224 | 10.514 | 9.026 | 5.822 | 3.849 | 6.183 | 5.436 | 6.352 | 4.105 | 3.486 | 2.867 | 3.503 | 3.523 | 3.555 | 1.6 | 0 | 0 |
Other Non-Current Liabilities
| -2.557 | 13.146 | 12.7 | 17.524 | 10.44 | 2.469 | 1.888 | 22.438 | 3.005 | 2.452 | 2.773 | 3.021 | 3.471 | 3.403 | 3.966 | 4.238 | 3.784 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0.241 | 0.2 | -0.1 | -0.1 |
Total Non-Current Liabilities
| 19.649 | 23.134 | 26.278 | 36.786 | 31.1 | 19.653 | 17.584 | 22.438 | 24.62 | 21.255 | 18.997 | 13.535 | 13.486 | 11.185 | 10.645 | 14.031 | 13.529 | 11.188 | 9.8 | 10.042 | 8.955 | 9.924 | 10.217 | 11.588 | 10.7 | 7 | 3.2 |
Total Liabilities
| 347.614 | 333.651 | 401.685 | 379.046 | 340.023 | 279.452 | 265.599 | 252.692 | 246.623 | 185.952 | 181.115 | 177.02 | 194.49 | 163.302 | 165.829 | 142.843 | 156.569 | 149.78 | 166.306 | 120.384 | 152.097 | 118.538 | 96.883 | 111.726 | 129.3 | 94.8 | 81.3 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.293 | 0.291 | 0.29 | 0.289 | 0.288 | 0.288 | 0.287 | 0.285 | 0.284 | 0.282 | 0.281 | 0.278 | 0.276 | 0.275 | 0.274 | 0.273 | 0.273 | 0.269 | 0.256 | 0.255 | 0.253 | 0.25 | 0.247 | 0.244 | 0.2 | 0 | 0 |
Retained Earnings
| 760.898 | 686.037 | 605.766 | 562.084 | 514.694 | 441.01 | 383.673 | 337.938 | 298.868 | 262.632 | 230.478 | 205.271 | 182.274 | 164.075 | 141.114 | 142.336 | 131.97 | 109.321 | 95.545 | 91.098 | 82.794 | 76.906 | 73.659 | 66.901 | 35.4 | 12.7 | 19.9 |
Accumulated Other Comprehensive Income/Loss
| 0.081 | -0 | -0 | 0 | 0 | 0 | -57.792 | -68.122 | -66.028 | -69.357 | -71.104 | -65.553 | -67.916 | -63.311 | -64.461 | -59.104 | -57.527 | -58.134 | -55.707 | -51.403 | -48.057 | -42.484 | -1.537 | -27.902 | -23.3 | -20.3 | -17.5 |
Other Total Stockholders Equity
| 79.495 | 79.847 | 76.417 | 73.954 | 82.33 | 84.605 | 98.292 | 95.219 | 93.299 | 91.094 | 89.07 | 85.754 | 90.979 | 93.289 | 93.878 | 92.715 | 92.067 | 87.314 | 75.598 | 74.805 | 74.142 | 72.988 | 74.393 | 70.921 | 58.6 | 77.3 | 21.7 |
Total Shareholders Equity
| 840.767 | 766.175 | 682.473 | 636.327 | 597.312 | 525.903 | 482.252 | 433.442 | 392.451 | 354.008 | 319.829 | 291.303 | 273.529 | 257.639 | 235.266 | 235.324 | 224.31 | 196.904 | 171.399 | 166.158 | 157.189 | 150.144 | 146.762 | 138.687 | 94.2 | 69.7 | 24.1 |
Total Equity
| 840.767 | 766.175 | 682.473 | 636.327 | 597.312 | 525.903 | 482.252 | 433.442 | 392.451 | 354.008 | 319.829 | 291.303 | 273.529 | 257.639 | 235.266 | 235.324 | 224.31 | 196.904 | 171.399 | 166.158 | 157.189 | 150.144 | 146.762 | 138.687 | 94.2 | 69.7 | 24.1 |
Total Liabilities & Shareholders Equity
| 1,188.381 | 1,099.826 | 1,084.158 | 1,015.373 | 937.335 | 805.355 | 747.851 | 686.134 | 639.074 | 539.96 | 500.944 | 468.323 | 468.019 | 420.941 | 401.095 | 378.167 | 380.879 | 346.684 | 337.705 | 286.542 | 309.286 | 268.682 | 243.645 | 250.413 | 223.5 | 164.5 | 105.4 |