PC Connection, Inc.
NASDAQ:CNXN
69.62 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 167.511 | 128.213 | 147.579 | 144.954 | 240.509 | 243.983 | 134.81 | 122.93 | 116.19 | 94.896 | 67.409 | 108.31 | 89.728 | 115.665 | 92.257 | 95.655 | 108.051 | 165.943 | 111.323 | 90.06 | 98.489 | 69.739 | 93.47 | 91.703 | 102.243 | 68.68 | 70.967 | 49.99 | 62.338 | 28.131 | 65.755 | 49.18 | 66.883 | 47.299 | 90.98 | 80.188 | 76.867 | 72.497 | 79.882 | 60.909 | 66.434 | 60.289 | 64.881 | 42.547 | 77.181 | 64.219 | 58.529 | 39.907 | 53.528 | 63.424 | 49.752 | 4.615 | 39.76 | 55.292 | 58.56 | 35.374 | 40.535 | 49.82 | 59.035 | 46.297 | 65.68 | 67.31 | 67.916 | 47.003 | 46.827 | 40.916 | 20.488 | 13.741 | 23.685 | 17.466 | 24.668 | 17.582 | 11.819 | 8.53 | 8.202 | 9.77 | 8.121 | 16.502 | 6.336 | 6.829 | 7.367 | 1.456 | 4.398 | 2.977 | 9.739 | 8.396 | 6.271 | 1.797 | 13.862 | 26.173 | 41.895 | 35.605 | 53.276 | 43.376 | 49.394 | 7.363 | 12.729 | 19.217 | 27.023 | 20.4 | 12 | 3.2 | 8.6 | 11.9 | 11 | 23 |
Short Term Investments
| 261.603 | 257.59 | 204.374 | 152.232 | 48.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 429.114 | 385.803 | 351.953 | 297.186 | 289.403 | 243.983 | 134.81 | 122.93 | 116.19 | 94.896 | 67.409 | 108.31 | 89.728 | 115.665 | 92.257 | 95.655 | 108.051 | 165.943 | 111.323 | 90.06 | 98.489 | 69.739 | 93.47 | 91.703 | 102.243 | 68.68 | 70.967 | 49.99 | 62.338 | 28.131 | 65.755 | 49.18 | 66.883 | 47.299 | 90.98 | 80.188 | 76.867 | 72.497 | 79.882 | 60.909 | 66.434 | 60.289 | 64.881 | 42.547 | 77.181 | 64.219 | 58.529 | 39.907 | 53.528 | 63.424 | 49.752 | 4.615 | 39.76 | 55.292 | 58.56 | 35.374 | 40.535 | 49.82 | 59.035 | 46.297 | 65.68 | 67.31 | 67.916 | 47.003 | 46.827 | 40.916 | 20.488 | 13.741 | 23.685 | 17.466 | 24.668 | 17.582 | 11.819 | 8.53 | 8.202 | 9.77 | 8.121 | 16.502 | 6.336 | 6.829 | 7.367 | 1.456 | 4.398 | 2.977 | 9.739 | 8.396 | 6.271 | 1.797 | 13.862 | 26.173 | 41.895 | 35.605 | 53.276 | 43.376 | 49.394 | 7.363 | 12.729 | 19.217 | 27.023 | 20.4 | 12 | 3.2 | 8.6 | 11.9 | 11 | 23 |
Net Receivables
| 585.076 | 608.107 | 530.577 | 611.182 | 594.985 | 601.679 | 621.844 | 610.28 | 646.656 | 643.953 | 634.142 | 607.532 | 585.38 | 581.656 | 554.696 | 611.021 | 588.96 | 446.716 | 486.704 | 551.014 | 478.907 | 500.968 | 433.948 | 448.62 | 403.489 | 464.927 | 408.714 | 453.615 | 387.245 | 431.043 | 379.406 | 414.003 | 359.627 | 390.094 | 288.306 | 356.145 | 332.019 | 335.017 | 287.199 | 293.239 | 278.545 | 296.11 | 260.853 | 285.307 | 251.021 | 256.584 | 236.486 | 267.31 | 272.207 | 256.213 | 245.632 | 297.115 | 270.166 | 243.584 | 219.627 | 239.5 | 257.61 | 229.837 | 196.673 | 219.03 | 184.105 | 173.214 | 144.926 | 187.333 | 184.905 | 194.516 | 180.483 | 202.561 | 187.695 | 170.1 | 148.33 | 170.849 | 160.003 | 163.284 | 152.502 | 164.267 | 150.01 | 125.354 | 120.469 | 122.077 | 124.55 | 120.688 | 128.46 | 146.527 | 145.923 | 124.496 | 123.724 | 136.608 | 145.665 | 115.458 | 92.655 | 108.475 | 111.475 | 113.327 | 116.577 | 128.962 | 166.51 | 134.019 | 108.466 | 100.8 | 82.2 | 73.3 | 63.9 | 58.9 | 45.8 | 34.5 |
Inventory
| 113.691 | 136.613 | 123.9 | 124.179 | 142.243 | 159.734 | 199.317 | 208.682 | 213.316 | 223.158 | 234.601 | 206.555 | 175.374 | 167.079 | 140.534 | 140.867 | 134.689 | 165.632 | 136.985 | 124.666 | 126.078 | 175.904 | 137.665 | 119.195 | 105.283 | 107.449 | 85.582 | 106.753 | 106.724 | 118.226 | 99.973 | 90.535 | 101.982 | 112.494 | 97.349 | 102.78 | 102.573 | 98.575 | 71.274 | 90.917 | 82.541 | 97.187 | 71.419 | 79.141 | 76.373 | 77.135 | 59.593 | 69.637 | 65.478 | 74.921 | 62.528 | 77.437 | 72.97 | 75.432 | 67.698 | 74.293 | 81.426 | 67.243 | 60.757 | 67.391 | 59.979 | 57.89 | 56.83 | 60.813 | 75.696 | 64.968 | 65.67 | 76.09 | 75.537 | 75.242 | 67.407 | 69.407 | 68.429 | 67.653 | 61.085 | 75.374 | 66.944 | 61.593 | 72.511 | 78.39 | 77.414 | 80.372 | 69.468 | 80.14 | 72.474 | 62.175 | 56.78 | 52.479 | 52.774 | 43.798 | 45.424 | 57.456 | 41.08 | 44.993 | 65.786 | 54.679 | 83.073 | 69.625 | 61.474 | 64.3 | 58.6 | 62.8 | 55.5 | 63.4 | 77.7 | 58.9 |
Other Current Assets
| 23.845 | 16.982 | 16.926 | 16.092 | 14.068 | 16.537 | 18.145 | 11.9 | 20.19 | 26.736 | 29.176 | 20.032 | 23.594 | 27.176 | 30.728 | 11.437 | 24.032 | 26.9 | 13.971 | 10.671 | 13.762 | 7.054 | 14.522 | 9.661 | 6.068 | 6.279 | 6.437 | 5.737 | 5.185 | 5.517 | 5.604 | 5.453 | 4.109 | 5.348 | 7.757 | 12.163 | 12.381 | 12.917 | 13.902 | 13.081 | 11.25 | 10.915 | 11.438 | 11.499 | 9.745 | 9.827 | 10.384 | 9.184 | 7.278 | 8.053 | 8.648 | 9.149 | 8.451 | 8.453 | 8.735 | 8.023 | 8.006 | 7.595 | 7.012 | 6.136 | 6.532 | 7.661 | 7.794 | 7.87 | 6.212 | 6.732 | 6.615 | 7.18 | 7.981 | 8.135 | 7.974 | 7.719 | 7.71 | 7.359 | 8.229 | 7.988 | 6.65 | 7.447 | 7.313 | 6.683 | 7.02 | 6.038 | 6.231 | 10.381 | 5.329 | 5.997 | 4.237 | 9.019 | 5.686 | 5.496 | 5.818 | 5.572 | 4.576 | 5.432 | 6.429 | 5.619 | 8.443 | 9.94 | 5.336 | 5.3 | 5.2 | 5.8 | 6.5 | 7.3 | 7.4 | 7.3 |
Total Current Assets
| 1,151.726 | 1,147.505 | 1,023.356 | 1,048.639 | 1,040.699 | 1,021.933 | 974.116 | 953.792 | 986.257 | 975.375 | 950.74 | 933.188 | 862.279 | 877.988 | 802.851 | 858.98 | 843.716 | 791.741 | 748.983 | 776.411 | 710.355 | 753.665 | 672.344 | 669.179 | 617.083 | 647.335 | 571.7 | 616.095 | 561.492 | 582.917 | 550.738 | 559.171 | 532.601 | 555.235 | 484.392 | 552.851 | 523.84 | 519.006 | 452.257 | 458.146 | 438.77 | 464.501 | 408.591 | 418.494 | 414.32 | 407.765 | 364.992 | 386.472 | 398.491 | 402.611 | 366.56 | 388.316 | 391.347 | 382.761 | 354.62 | 357.19 | 387.577 | 354.495 | 323.477 | 338.854 | 316.296 | 306.075 | 277.466 | 303.019 | 313.64 | 307.132 | 273.256 | 299.572 | 294.898 | 270.943 | 248.379 | 265.557 | 247.961 | 246.826 | 230.018 | 257.399 | 231.725 | 210.896 | 206.629 | 213.979 | 216.351 | 208.554 | 208.557 | 240.025 | 233.465 | 201.064 | 191.012 | 199.903 | 217.987 | 190.925 | 185.792 | 207.108 | 210.407 | 207.128 | 238.186 | 211.807 | 270.755 | 232.801 | 202.299 | 190.8 | 158 | 145.1 | 134.5 | 141.5 | 141.9 | 123.7 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 56.715 | 58.293 | 59.549 | 60.998 | 62.572 | 63.787 | 64.983 | 66.729 | 68.408 | 68.515 | 70.036 | 70.59 | 70.841 | 72.176 | 73.449 | 74.358 | 76.957 | 80.142 | 81.53 | 78.068 | 77.186 | 74.637 | 72.188 | 51.799 | 48.176 | 46.012 | 44.019 | 41.491 | 40.077 | 39.601 | 38.65 | 39.402 | 34.287 | 33.765 | 32.113 | 32.227 | 32.4 | 29.878 | 28.102 | 27.861 | 27.745 | 27.679 | 27.228 | 27.6 | 26.773 | 27.369 | 26.546 | 26.104 | 25.399 | 24.902 | 24.088 | 22.57 | 21.913 | 20.56 | 19.285 | 13.5 | 13.818 | 11.092 | 11.644 | 12.42 | 13.303 | 14.028 | 25.124 | 24.483 | 24.9 | 23.199 | 22.807 | 20.831 | 20.319 | 19.749 | 19.39 | 19.542 | 19.541 | 19.29 | 17.761 | 17.7 | 17.577 | 16.406 | 16.74 | 17.647 | 17.757 | 18.034 | 19.26 | 20.396 | 21.62 | 23.056 | 24.601 | 25.995 | 27.464 | 28.591 | 27.801 | 27.472 | 28.157 | 29.359 | 29.374 | 28.665 | 27.659 | 26.325 | 24.523 | 23.1 | 24 | 23.8 | 22.9 | 22.7 | 13 | 11.3 |
Goodwill
| 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 73.602 | 67.51 | 67.51 | 51.276 | 51.276 | 51.276 | 51.276 | 51.276 | 51.276 | 51.276 | 51.276 | 51.276 | 51.276 | 51.276 | 51.276 | 51.276 | 51.276 | 51.276 | 51.276 | 51.276 | 51.276 | 51.276 | 51.276 | 51.152 | 48.06 | 48.06 | 48.06 | 48.06 | 48.06 | 48.06 | 48.06 | 48.06 | 48.06 | 56.867 | 56.867 | 56.867 | 56.867 | 56.867 | 56.867 | 56.867 | 56.867 | 56.867 | 56.867 | 56.867 | 56.82 | 51.687 | 51,687 | 51.687 | 51.687 | 0 | 44.766 | 44.766 | 45.264 | 33.672 | 33.704 | 33.704 | 33.704 | 26.738 | 26.826 | 8.807 | 8.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.514 | 2.819 | 3.124 | 3.428 | 3.733 | 4.038 | 4.343 | 4.648 | 4.953 | 5.258 | 5.563 | 5.868 | 6.173 | 6.478 | 6.783 | 7.088 | 7.393 | 7.698 | 8.002 | 8.307 | 8.613 | 8.918 | 9.223 | 9.564 | 9.924 | 10.284 | 10.645 | 11.025 | 11.393 | 11.759 | 12.151 | 12.586 | 12.142 | 12.586 | 1.518 | 1.668 | 1.393 | 1.568 | 1.743 | 1.953 | 2.178 | 2.404 | 2.629 | 2.854 | 3.08 | 3.305 | 3.532 | 3.757 | 4.403 | 4.697 | 4.971 | 5.205 | 5.389 | 5.573 | 5.33 | 1.786 | 1.821 | 1.856 | 1.891 | 1.279 | 1.417 | 1.685 | 1.952 | 2.22 | 2.488 | 2.756 | 3.024 | 3.291 | 3.559 | 3.827 | 4.095 | 4.363 | 4.63 | 4.898 | 5.166 | 62.247 | 54.463 | 54.551 | 54.639 | 54.727 | 47.895 | 47.983 | 48.071 | 48.657 | 37.153 | 37.274 | 37.362 | 37.45 | 0 | 0 | 0 | 8.807 | 8.982 | 9.158 | 9.334 | 9.509 | 9.685 | 9.86 | 10.098 | 9.4 | 9.6 | 9.8 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 76.116 | 76.421 | 76.726 | 77.03 | 77.335 | 77.64 | 77.945 | 78.25 | 78.555 | 78.86 | 79.165 | 79.47 | 79.775 | 80.08 | 80.385 | 80.69 | 80.995 | 81.3 | 81.604 | 81.909 | 82.215 | 82.52 | 82.825 | 83.166 | 83.526 | 83.886 | 84.247 | 84.627 | 84.995 | 85.361 | 85.753 | 86.188 | 79.652 | 80.096 | 52.794 | 52.944 | 52.669 | 52.844 | 53.019 | 53.229 | 53.454 | 53.68 | 53.905 | 54.13 | 54.356 | 54.581 | 54.808 | 55.033 | 55.679 | 55.973 | 56.247 | 56.481 | 56.665 | 56.849 | 56.482 | 49.846 | 49.881 | 49.916 | 49.951 | 49.339 | 49.477 | 49.745 | 50.012 | 50.28 | 59.355 | 59.623 | 59.891 | 60.158 | 60.426 | 60.694 | 60.962 | 61.23 | 61.497 | 61.765 | 62.033 | 62.247 | 54.463 | 54.551 | 54.639 | 54.727 | 47.895 | 47.983 | 48.071 | 48.657 | 37.153 | 37.274 | 37.362 | 37.45 | 26.738 | 26.826 | 8.807 | 8.807 | 8.982 | 9.158 | 9.334 | 9.509 | 9.685 | 9.86 | 10.098 | 9.4 | 9.6 | 9.8 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | -17.418 | -15.806 | -15.844 | -18.011 | -17.97 | 0 | -8.783 | 0 | 0 | -19.278 | -10.066 | -18.525 | -18.525 | -18.525 | 0 | -20.17 | -20.17 | -20.17 | -20.17 | -17.194 | -17.194 | -17.184 | -17.184 | -16.125 | -14.235 | -14.235 | -15.696 | -19.766 | -19.766 | -19.64 | -19.602 | -13.871 | -13.733 | -13.74 | -7.909 | -7.749 | -7.749 | -7.749 | -7.749 | -6.382 | -6.382 | -6.382 | 0 | -5.25 | -5.25 | -5.25 | 0 | -3.398 | -3.398 | -3.398 | 0 | -4.52 | -4,351 | -3.895 | 0 | -3.758 | -3.746 | -3.416 | -3.386 | -3.574 | -4.284 | -4.096 | -4,244 | -2.968 | -2.732 | -2.88 | -2.858 | -4.403 | -4.493 | -4.007 | -3.837 | -3.878 | -3.566 | -3.318 | -3.769 | -3.1 | -2,956 | -2.874 | -3.039 | 0 | -1.972 | -1.73 | -1.732 | -1.625 | -1.042 | -1.044 | -0.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 17.418 | 15.806 | 8.619 | 18.011 | 17.97 | 17.97 | 8.783 | 19.278 | 19.278 | 19.278 | 10.066 | 18.525 | 18.525 | 18.525 | 0 | 20.17 | 20.17 | 20.17 | 20.17 | 17.194 | 17.194 | 17.184 | 17.184 | 16.125 | 16.125 | 16.125 | 15.696 | 19.766 | 19.766 | 19.64 | 19.602 | 13.871 | 13.733 | 13.74 | 7.909 | 7.749 | 7.749 | 7.749 | 7.749 | 6.382 | 6.382 | 6.382 | 0 | 5.25 | 5.25 | 5.25 | 0 | 3.398 | 3.398 | 3.398 | 0 | 4.52 | 4,351 | 3.895 | 0 | 3.758 | 3.746 | 3.416 | 3.386 | 3.574 | 4.284 | 4.096 | 4,244 | 2.968 | 2.732 | 2.88 | 2.858 | 4.403 | 4.493 | 4.007 | 3.837 | 3.878 | 3.566 | 3.318 | 3.769 | 3.1 | 2,956 | 2.874 | 3.039 | 0 | 1.972 | 1.73 | 1.732 | 1.625 | 1.042 | 1.044 | 0.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.188 | 1.266 | 1.434 | 17.558 | 0.821 | 0.915 | -16.957 | 1.055 | -18.373 | -18.395 | 0.878 | 0.91 | 1.031 | 1.028 | 1.701 | 1.345 | 1.666 | 1.157 | 1.075 | 0.947 | 0.892 | 0.98 | 1.092 | 1.211 | 1.442 | 1.831 | 1.714 | 5.638 | 5.318 | 5.45 | 1.351 | 1.373 | 1.193 | 1.078 | 1.18 | 1.052 | 1.173 | 0.818 | 0.673 | 0.724 | 0.751 | 0.698 | 0.692 | 0.72 | 0.731 | 0.701 | 0.703 | 0.714 | 0.734 | 0.708 | 0.72 | 0.652 | 0.59 | 0.598 | 0.537 | 0.405 | 0.411 | 0.358 | 0.351 | 0.482 | 0.48 | 0.496 | 0.39 | 0.385 | 0.303 | 0.306 | 0.308 | 0.318 | 0.264 | 0.39 | 0.347 | 0.355 | 0.323 | 0.352 | 0.36 | 0.359 | 0.376 | 0.333 | 0.223 | 0.189 | 0.226 | 0.206 | 0.199 | 0.208 | 5.187 | 5.188 | 5.29 | 5.334 | 10.381 | 10.349 | 0.594 | 0.258 | 0.214 | 0.8 | 0.281 | 0.432 | 0.473 | 0.53 | 0.523 | 0.2 | 0 | 0.2 | 0.4 | 0.3 | 0.4 | 0.5 |
Total Non-Current Assets
| 134.019 | 135.98 | 137.709 | 148.361 | 140.728 | 142.342 | 143.941 | 146.034 | 147.868 | 148.258 | 150.079 | 150.97 | 151.647 | 153.284 | 155.535 | 156.393 | 159.618 | 162.599 | 164.209 | 160.924 | 160.293 | 158.137 | 156.105 | 136.176 | 133.144 | 133.619 | 131.87 | 131.756 | 130.39 | 130.412 | 125.754 | 126.963 | 115.132 | 114.939 | 86.087 | 86.223 | 86.242 | 83.54 | 81.794 | 81.814 | 81.95 | 82.057 | 81.825 | 82.45 | 81.86 | 82.651 | 82.057 | 81.851 | 81.812 | 81.583 | 81.055 | 79.703 | 79.168 | 78.007 | 76.304 | 63.751 | 64.11 | 61.366 | 61.946 | 62.241 | 63.26 | 64.269 | 75.526 | 75.148 | 84.558 | 83.128 | 83.006 | 81.307 | 81.009 | 80.833 | 80.699 | 81.127 | 81.361 | 81.407 | 80.154 | 80.306 | 72.416 | 71.29 | 71.602 | 72.563 | 65.878 | 66.223 | 67.53 | 69.261 | 63.96 | 65.518 | 67.253 | 68.779 | 64.583 | 65.766 | 37.202 | 36.537 | 37.353 | 39.317 | 38.989 | 38.606 | 37.817 | 36.715 | 35.144 | 32.7 | 33.6 | 33.8 | 23.3 | 23 | 13.4 | 11.8 |
Total Assets
| 1,285.745 | 1,283.485 | 1,161.065 | 1,197 | 1,181.427 | 1,164.275 | 1,118.057 | 1,099.826 | 1,134.125 | 1,123.633 | 1,100.819 | 1,084.158 | 1,013.926 | 1,031.272 | 958.386 | 1,015.373 | 1,003.334 | 954.34 | 913.192 | 937.335 | 870.648 | 911.802 | 828.449 | 805.355 | 750.227 | 780.954 | 703.57 | 747.851 | 691.882 | 713.329 | 676.492 | 686.134 | 647.733 | 670.174 | 570.479 | 639.074 | 610.082 | 602.546 | 534.051 | 539.96 | 520.72 | 546.558 | 490.416 | 500.944 | 496.18 | 490.416 | 447.049 | 468.323 | 480.303 | 484.194 | 447.615 | 468.019 | 470.515 | 460.768 | 430.924 | 420.941 | 451.687 | 415.861 | 385.423 | 401.095 | 379.556 | 370.344 | 352.992 | 378.167 | 398.198 | 390.26 | 356.262 | 380.879 | 375.907 | 351.776 | 329.078 | 346.684 | 329.322 | 328.233 | 310.172 | 337.705 | 304.141 | 282.186 | 278.231 | 286.542 | 282.229 | 274.777 | 276.087 | 309.286 | 297.425 | 266.582 | 258.265 | 268.682 | 282.57 | 256.691 | 222.994 | 243.645 | 247.76 | 246.445 | 277.175 | 250.413 | 308.572 | 269.516 | 237.443 | 223.5 | 191.6 | 178.9 | 157.8 | 164.5 | 155.3 | 135.5 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 293.158 | 317.111 | 218.801 | 263.682 | 264.502 | 277.235 | 239.058 | 232.638 | 258.596 | 278.446 | 271.411 | 281.836 | 217.084 | 258.163 | 206.542 | 266.846 | 283.163 | 247.005 | 219.917 | 235.641 | 197.736 | 260.162 | 204.196 | 201.64 | 165.19 | 200.94 | 152.115 | 194.257 | 164.883 | 187.343 | 171.866 | 177.862 | 159.619 | 191.183 | 114.231 | 166.516 | 161.054 | 162.374 | 116.211 | 124.893 | 109.346 | 153.222 | 109.639 | 124.821 | 125.214 | 124.608 | 94.609 | 126.11 | 128.46 | 138.199 | 111.949 | 130.9 | 138.819 | 135.352 | 112.475 | 114.632 | 152.749 | 127.736 | 108.513 | 125.12 | 108.894 | 102.196 | 78.909 | 101.783 | 115.188 | 110.924 | 86.413 | 111.14 | 117.013 | 100.809 | 89.067 | 110.977 | 99.69 | 96.69 | 89.635 | 114.413 | 96.188 | 84.864 | 75.024 | 79.709 | 90.557 | 88.962 | 92.553 | 112.538 | 118.303 | 90.337 | 82.574 | 85.493 | 111.146 | 89.413 | 59.193 | 75.399 | 80.524 | 81.473 | 112.436 | 86.216 | 145.004 | 131.52 | 112.042 | 105.5 | 84.1 | 78.3 | 68.7 | 77.6 | 81.4 | 65.1 |
Short Term Debt
| 0 | 0 | 0 | 1.733 | 0 | 0 | 0 | 3.17 | 0 | 0 | 0 | 3.422 | 0 | 0 | 0 | 3.928 | 0 | 0 | 0 | 4.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.187 | 0.462 | 0.729 | 0.989 | 1.055 | 1.026 | 0.998 | 6.238 | 0.945 | 0.919 | 0.894 | 0.87 | 0.847 | 0.824 | 0.801 | 0.78 | 0.759 | 0.738 | 0.718 | 1.398 | 0.661 | 0.615 | 0.571 | 0.527 | 0.577 | 0.672 | 0.766 | 0.859 | 7.975 | 18.861 | 15.993 | 20.803 | 8.377 | 0.796 | 2.203 | 5.574 | 0.362 | 0.352 | 0.343 | 5.948 | 0.306 | 0.27 | 0.234 | 0.2 | 0.185 | 0.68 | 0.676 | 1.171 | 1.166 | 2.162 | 1.657 | 1.153 | 8.203 | 1.175 | 1.14 | 1.1 | 1 | 1.2 | 0.1 | 0.1 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 6.144 | 0 | 0 | 0 | 2.816 | 0 | 0 | 0 | 10.471 | 0 | 0 | 0 | 8.4 | 0 | 0 | 0 | 9.374 | 0 | 0 | 0 | 7.632 | 0 | 0 | 0 | 5.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 7.1 | 8.453 | 4.206 | 3.826 | 6.563 | 7.534 | 32.594 | 19.278 | 19.278 | 7.043 | 33.429 | 7.823 | 4.912 | 6.268 | 28.438 | 0 | 0 | 0 | 13.871 | 0 | 0 | 0 | 8.88 | 0 | 0 | 0 | 7.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.382 | 0 | 0 | 0 | 5.25 | 0 | 0 | 0 | 4.436 | 0 | 0 | 0 | 3.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.731 | 18.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 74.295 | 71.531 | 71.007 | 31.992 | 75.461 | 70.07 | 79.251 | 67.627 | 94.324 | 88.437 | 98.392 | 70.275 | 76.264 | 72.331 | 68.402 | 59.577 | 55.197 | 61.202 | 57.392 | 53.65 | 59.734 | 61.073 | 54.685 | 41.647 | 43.834 | 52.373 | 40.641 | 47.853 | 35.232 | 47.027 | 39.651 | 52.392 | 43.186 | 47.342 | 37.949 | 55.487 | 38.78 | 43.524 | 33.802 | 39.804 | 40.84 | 35.3 | 34.816 | 37.297 | 37.636 | 43.029 | 39.212 | 36.386 | 39.566 | 43.871 | 42.726 | 43.866 | 40.399 | 42.16 | 42.307 | 36.615 | 37.529 | 34.229 | 27.641 | 29.284 | 28.162 | 28.779 | 24.84 | 25.631 | 30.026 | 29.971 | 26.387 | 31.373 | 26.401 | 26.866 | 22.635 | 26.756 | 26.823 | 25.475 | 21.363 | 21.29 | 18.89 | 17.406 | 23.652 | 25.059 | 18.336 | 15.901 | 15.987 | 24.656 | 14.165 | 13.255 | 14.575 | 22.921 | 14.139 | 11.365 | 8.032 | 10.096 | 11.2 | 8.683 | 10.267 | 12.491 | 13.319 | 11.783 | 11.991 | 12 | 11.4 | 11.1 | 7.6 | 10.1 | 11 | 11.1 |
Total Current Liabilities
| 367.453 | 388.642 | 289.808 | 327.965 | 339.963 | 347.305 | 318.309 | 310.517 | 352.92 | 366.883 | 369.803 | 375.407 | 293.348 | 330.494 | 274.944 | 342.26 | 338.36 | 308.207 | 277.309 | 308.923 | 257.47 | 321.235 | 258.881 | 259.799 | 209.024 | 253.313 | 193.615 | 248.015 | 200.115 | 234.37 | 211.517 | 230.254 | 202.805 | 238.525 | 152.18 | 222.003 | 199.834 | 205.898 | 150.013 | 164.697 | 150.186 | 188.522 | 144.455 | 162.118 | 163.037 | 168.099 | 134.55 | 163.485 | 169.081 | 183.096 | 155.673 | 181.004 | 180.163 | 178.431 | 155.676 | 152.117 | 191.125 | 162.789 | 136.955 | 155.184 | 137.815 | 131.713 | 104.467 | 128.812 | 145.875 | 141.51 | 113.371 | 143.04 | 143.991 | 128.347 | 112.468 | 138.592 | 134.488 | 141.026 | 126.991 | 156.506 | 123.455 | 103.066 | 100.879 | 110.342 | 109.255 | 105.215 | 108.883 | 143.142 | 132.774 | 103.862 | 97.383 | 108.614 | 125.47 | 101.458 | 67.901 | 86.666 | 92.89 | 92.318 | 124.36 | 100.138 | 166.526 | 144.478 | 125.173 | 118.6 | 96.5 | 90.6 | 76.4 | 87.8 | 92.4 | 76.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2.03 | 4.994 | 2.76 | 6.362 | 7.276 | 8.392 | 9.246 | 9.988 | 11.24 | 10.484 | 12.154 | 13.578 | 14.706 | 16.248 | 17.584 | 19.262 | 21.158 | 23.132 | 25.102 | 20.66 | 22.772 | 23.454 | 26.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.187 | 0.462 | 0.729 | -8.037 | 1.242 | 1.488 | 1.727 | -3.862 | 2.187 | 2.407 | 2.622 | 2.83 | 3.033 | 3.231 | 3.423 | 3.61 | 3.792 | 3.969 | 4.141 | 4.309 | 4.453 | 4.585 | 4.712 | 4.836 | 5.03 | 5.256 | 5.478 | 5.695 | 5.909 | 6.117 | 6.322 | 6.556 | 5.813 | 5.907 | 5.999 | 6.088 | 6.175 | 6.259 | 6.341 | 6.421 | 6.481 | 6.529 | 6.576 | 6.621 | 6.666 | 6.709 | 7.251 | 7.792 | 7.832 | 7.871 | 8.909 | 8.9 | 9 | 9 | 7 | 7.1 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -17.418 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.224 | 0 | 0 | 0 | 10.514 | 0 | 0 | 0 | 9.026 | 0 | 0 | 0 | 5.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.836 | -5.03 | -5.256 | -5.478 | -5.695 | -5.909 | -6.117 | -6.322 | -6.556 | -5.813 | -5.907 | -5.999 | -6.088 | -6.175 | -6.259 | -6.341 | -6.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 18.383 | 17.418 | 15.806 | 24.463 | 18.011 | 17.97 | 17.97 | 17.97 | 19.278 | 19.278 | 19.278 | 19.278 | 18.525 | 18.525 | 18.525 | 18.525 | 20.17 | 20.17 | 20.17 | 20.17 | 17.194 | 17.194 | 17.184 | 17.184 | 16.125 | 16.125 | 16.125 | 15.696 | 19.766 | 19.766 | 19.64 | 19.602 | 13.871 | 13.733 | 13.74 | 21.615 | 18.859 | 18.864 | 18.87 | 18.803 | 16.274 | 16.281 | 16.288 | 16.224 | 10.388 | 10.404 | 10.403 | 10.514 | 9.511 | 9.877 | 9.882 | 9.026 | 8.462 | 7.437 | 6.475 | 5.822 | 5.477 | 4.561 | 4.039 | 3.849 | 3.821 | 3.585 | 7.13 | 6.183 | 6.864 | 7.061 | 6.883 | 5.436 | 7.43 | 7.087 | 6.354 | 6.352 | 5.75 | 5.169 | 4.458 | 4.105 | 3.587 | 3.737 | 3.674 | 3.486 | 3.37 | 2.704 | 2.718 | 2.867 | 2.52 | 2.975 | 2.745 | 3.503 | 3.643 | 3.736 | 3.711 | 3.523 | 3.623 | 3.842 | 4.211 | 3.555 | 1.342 | 1.157 | 1.387 | 1.6 | 0.7 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.517 | -2.497 | 0.019 | -2.557 | -2.984 | -3.512 | -3.951 | 13.146 | -5.42 | -5.011 | -5.898 | 12.7 | 1.175 | 0.434 | -0.162 | 17.524 | -4.631 | -8.382 | -11.951 | 10.44 | -9.932 | -10.248 | -11.638 | 2.469 | 1.836 | 1.855 | 1.871 | 1.888 | 2.083 | 2.068 | 2.6 | 22.438 | 2.284 | 16.567 | 16.504 | 3.005 | 2.723 | 2.229 | 2.296 | 2.452 | 2.476 | 2.504 | 2.538 | 2.773 | 2.969 | 2.968 | 3.012 | 3.021 | 3.042 | 3.017 | 2.975 | -5.555 | 4.546 | 4.584 | 4.577 | -2.419 | 3.397 | 3.98 | 3.962 | 3.966 | 4.062 | 4.066 | 4.073 | 4.238 | 4.037 | 3.742 | 3.486 | 3.784 | 2.883 | 2.488 | 2.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.031 | 0.047 | 0.073 | 0.107 | 0.152 | 0.197 | 0.241 | 0.143 | 0.171 | 0.2 | 0.2 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Total Non-Current Liabilities
| 20.93 | 19.915 | 18.585 | 28.268 | 22.303 | 22.85 | 23.265 | 23.134 | 25.098 | 24.751 | 25.534 | 26.278 | 34.406 | 35.207 | 35.947 | 36.786 | 36.697 | 34.92 | 33.321 | 31.1 | 30.034 | 30.4 | 31.976 | 19.653 | 17.961 | 17.98 | 17.996 | 17.584 | 21.849 | 21.834 | 22.24 | 22.438 | 16.155 | 16.567 | 16.504 | 24.62 | 21.582 | 21.093 | 21.166 | 21.255 | 18.75 | 18.785 | 18.826 | 18.997 | 13.357 | 13.372 | 13.415 | 13.535 | 12.74 | 13.356 | 13.586 | 13.486 | 14.25 | 13.509 | 12.779 | 11.185 | 11.061 | 10.948 | 10.623 | 10.645 | 10.916 | 10.882 | 14.626 | 14.031 | 14.693 | 14.772 | 14.51 | 13.529 | 14.766 | 14.16 | 13.354 | 11.188 | 10.78 | 10.425 | 9.936 | 9.8 | 9.496 | 9.854 | 9.996 | 10.042 | 9.183 | 8.611 | 8.717 | 8.955 | 8.695 | 9.234 | 9.086 | 9.924 | 10.14 | 10.296 | 10.334 | 10.217 | 10.396 | 10.703 | 11.659 | 11.588 | 9.317 | 9.199 | 10.496 | 10.7 | 9.7 | 9 | 7 | 7 | 0 | 0 |
Total Liabilities
| 388.383 | 408.557 | 308.393 | 356.233 | 362.266 | 370.155 | 341.574 | 333.651 | 378.018 | 391.634 | 395.337 | 401.685 | 327.754 | 365.701 | 310.891 | 379.046 | 375.057 | 343.127 | 310.63 | 340.023 | 287.504 | 351.635 | 290.857 | 279.452 | 226.985 | 271.293 | 211.611 | 265.599 | 221.964 | 256.204 | 233.757 | 252.692 | 218.96 | 255.092 | 168.684 | 246.623 | 221.416 | 226.991 | 171.179 | 185.952 | 168.936 | 207.307 | 163.281 | 181.115 | 176.394 | 181.471 | 147.965 | 177.02 | 181.821 | 196.452 | 169.259 | 194.49 | 194.413 | 191.94 | 168.455 | 163.302 | 202.186 | 173.737 | 147.578 | 165.829 | 148.731 | 142.595 | 119.093 | 142.843 | 160.568 | 156.282 | 127.881 | 156.569 | 158.757 | 142.507 | 125.822 | 149.78 | 145.268 | 151.451 | 136.927 | 166.306 | 132.951 | 112.92 | 110.875 | 120.384 | 118.438 | 113.826 | 117.6 | 152.097 | 141.469 | 113.096 | 106.469 | 118.538 | 135.61 | 111.754 | 78.235 | 96.883 | 103.286 | 103.021 | 136.019 | 111.726 | 175.843 | 153.677 | 135.669 | 129.3 | 106.2 | 99.6 | 83.4 | 94.8 | 92.4 | 76.2 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.293 | 0.293 | 0.293 | 0.293 | 0.292 | 0.291 | 0.291 | 0.291 | 0.291 | 0.29 | 0.29 | 0.29 | 0.29 | 0.289 | 0.289 | 0.289 | 0.289 | 0.289 | 0.289 | 0.288 | 0.288 | 0.288 | 0.288 | 0.288 | 0.287 | 0.287 | 0.287 | 0.287 | 0.287 | 0.286 | 0.286 | 0.285 | 0.284 | 0.284 | 0.284 | 0.284 | 0.283 | 0.283 | 0.282 | 0.282 | 0.282 | 0.281 | 0.281 | 0.281 | 0.28 | 0.28 | 0.28 | 0.278 | 0.277 | 0.277 | 0.276 | 0.276 | 0.276 | 0.275 | 0.275 | 0.275 | 0.274 | 0.274 | 0.274 | 0.274 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0.272 | 0.272 | 0.272 | 0.269 | 0.261 | 0.257 | 0.256 | 0.256 | 0.256 | 0.256 | 0.255 | 0.255 | 0.254 | 0.254 | 0.254 | 0.253 | 0.251 | 0.251 | 0.25 | 0.25 | 0.249 | 0.248 | 0.248 | 0.247 | 0.246 | 0.245 | 0.244 | 0.244 | 0.244 | 0.241 | 0.158 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 819.372 | 794.942 | 771.416 | 760.898 | 739.223 | 715.726 | 698.128 | 686.037 | 676.162 | 652.956 | 627.558 | 605.766 | 609.605 | 589.56 | 572.268 | 562.084 | 554.163 | 537.233 | 529.59 | 514.694 | 501.155 | 477.405 | 453.737 | 441.01 | 428.162 | 414.396 | 396.17 | 383.673 | 372.072 | 358.955 | 345.37 | 337.938 | 333.982 | 320.389 | 307.931 | 298.868 | 295.846 | 282.845 | 271.216 | 262.632 | 261.215 | 249.038 | 237.609 | 230.478 | 231.112 | 220.523 | 211.369 | 205.271 | 206.476 | 196.575 | 187.749 | 182.274 | 185.435 | 176.049 | 168.569 | 164.075 | 157.197 | 148.571 | 143.548 | 141.114 | 137.147 | 134.258 | 140.717 | 142.336 | 145.045 | 141.831 | 136.744 | 131.97 | 125.798 | 118.113 | 112.36 | 109.321 | 104.75 | 100.362 | 97.251 | 95.545 | 95.534 | 93.61 | 92.046 | 91.098 | 89.025 | 86.208 | 83.952 | 82.794 | 82.064 | 79.884 | 78.481 | 76.906 | 74.042 | 71.836 | 71.559 | 73.659 | 72.686 | 70.77 | 69.334 | 66.901 | 61.413 | 51.158 | 42.557 | 35.4 | 27.8 | 21.8 | 17.1 | 12.7 | 7.7 | 4.6 |
Accumulated Other Comprehensive Income/Loss
| 0.477 | -0.103 | -0.062 | 0.081 | 0.154 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 75.227 | -83.219 | 0 | 0 | -0 | -75.602 | 0 | 0 | -0 | -67.978 | -0 | 0 | 0 | -57.792 | 0 | 0 | 0 | -68.122 | -0 | -0 | 0 | -66.028 | -0 | -0 | 0 | -69.357 | 0 | -0 | -0 | -71.104 | 0 | 0 | 0 | -65.553 | 0 | 0 | 0 | -67.916 | 0 | 0 | 0 | -63.311 | 0 | 0 | 0 | -64.461 | 0 | 0 | 0 | -59.104 | -57.527 | -57.527 | -57.527 | -57.527 | -58.134 | -58.134 | -58.134 | -58.134 | -55.707 | -55.707 | -55.707 | -55.707 | -51.403 | -51.403 | -51.403 | -51.403 | -48.057 | -48.057 | -48.057 | -48.057 | -42.484 | -42.484 | -42.484 | -42.484 | -34.634 | -34.634 | -34.634 | -1.537 | -27.902 | -27.902 | -27.902 | -27.902 | -26.533 | -25.026 | -23.731 | -23.3 | -23.8 | -22.5 | -20.3 | -20.3 | -19.5 | -18.9 |
Other Total Stockholders Equity
| 77.22 | 79.796 | 81.025 | 79.495 | 79.492 | 78.103 | 78.064 | 79.847 | 79.654 | 78.753 | 77.634 | 76.417 | 76.277 | 75.722 | 74.938 | 73.954 | 73.825 | 73.691 | 72.683 | 82.33 | 81.701 | 82.474 | 83.567 | 84.605 | 94.793 | 94.978 | 95.502 | 98.292 | 97.559 | 97.884 | 97.079 | 95.219 | 94.507 | 94.409 | 93.58 | 93.299 | 92.537 | 92.427 | 91.374 | 91.094 | 90.287 | 89.932 | 89.245 | 89.07 | 88.394 | 88.142 | 87.435 | 85.754 | 91.729 | 90.89 | 90.331 | 90.979 | 90.391 | 92.504 | 93.625 | 93.289 | 92.03 | 93.279 | 94.023 | 93.878 | 93.405 | 93.218 | 92.909 | 92.715 | 92.312 | 91.874 | 91.364 | 92.067 | 91.08 | 90.884 | 90.624 | 87.314 | 79.043 | 76.42 | 75.738 | 75.854 | 75.4 | 75.4 | 75.055 | 74.805 | 74.512 | 74.489 | 74.281 | 74.142 | 73.641 | 73.351 | 73.065 | 72.988 | 72.669 | 72.853 | 72.952 | 74.393 | 71.542 | 72.409 | 71.578 | 70.921 | 71.072 | 64.44 | 59.059 | 58.6 | 57.4 | 80 | 77.6 | 77.3 | 74.7 | 73.6 |
Total Shareholders Equity
| 897.362 | 874.928 | 852.672 | 840.767 | 819.161 | 794.12 | 776.483 | 766.175 | 756.107 | 731.999 | 705.482 | 682.473 | 686.172 | 665.571 | 647.495 | 636.327 | 628.277 | 611.213 | 602.562 | 597.312 | 583.144 | 560.167 | 537.592 | 525.903 | 523.242 | 509.661 | 491.959 | 482.252 | 469.918 | 457.125 | 442.735 | 433.442 | 428.773 | 415.082 | 401.795 | 392.451 | 388.666 | 375.555 | 362.872 | 354.008 | 351.784 | 339.251 | 327.135 | 319.829 | 319.786 | 308.945 | 299.084 | 291.303 | 298.482 | 287.742 | 278.356 | 273.529 | 276.102 | 268.828 | 262.469 | 257.639 | 249.501 | 242.124 | 237.845 | 235.266 | 230.825 | 227.749 | 233.899 | 235.324 | 237.63 | 233.978 | 228.381 | 224.31 | 217.15 | 209.269 | 203.256 | 196.904 | 184.054 | 176.782 | 173.245 | 171.399 | 171.19 | 169.266 | 167.356 | 166.158 | 163.791 | 160.951 | 158.487 | 157.189 | 155.956 | 153.486 | 151.796 | 150.144 | 146.96 | 144.937 | 144.759 | 146.762 | 144.474 | 143.424 | 141.156 | 138.687 | 132.729 | 115.839 | 101.774 | 94.2 | 85.4 | 79.3 | 74.4 | 69.7 | 62.9 | 59.3 |
Total Equity
| 897.362 | 874.928 | 852.672 | 840.767 | 819.161 | 794.12 | 776.483 | 766.175 | 756.107 | 731.999 | 705.482 | 682.473 | 686.172 | 665.571 | 647.495 | 636.327 | 628.277 | 611.213 | 602.562 | 597.312 | 583.144 | 560.167 | 537.592 | 525.903 | 523.242 | 509.661 | 491.959 | 482.252 | 469.918 | 457.125 | 442.735 | 433.442 | 428.773 | 415.082 | 401.795 | 392.451 | 388.666 | 375.555 | 362.872 | 354.008 | 351.784 | 339.251 | 327.135 | 319.829 | 319.786 | 308.945 | 299.084 | 291.303 | 298.482 | 287.742 | 278.356 | 273.529 | 276.102 | 268.828 | 262.469 | 257.639 | 249.501 | 242.124 | 237.845 | 235.266 | 230.825 | 227.749 | 233.899 | 235.324 | 237.63 | 233.978 | 228.381 | 224.31 | 217.15 | 209.269 | 203.256 | 196.904 | 184.054 | 176.782 | 173.245 | 171.399 | 171.19 | 169.266 | 167.356 | 166.158 | 163.791 | 160.951 | 158.487 | 157.189 | 155.956 | 153.486 | 151.796 | 150.144 | 146.96 | 144.937 | 144.759 | 146.762 | 144.474 | 143.424 | 141.156 | 138.687 | 132.729 | 115.839 | 101.774 | 94.2 | 85.4 | 79.3 | 74.4 | 69.7 | 62.9 | 59.3 |
Total Liabilities & Shareholders Equity
| 1,285.745 | 1,283.485 | 1,161.065 | 1,197 | 1,181.427 | 1,164.275 | 1,118.057 | 1,099.826 | 1,134.125 | 1,123.633 | 1,100.819 | 1,084.158 | 1,013.926 | 1,031.272 | 958.386 | 1,015.373 | 1,003.334 | 954.34 | 913.192 | 937.335 | 870.648 | 911.802 | 828.449 | 805.355 | 750.227 | 780.954 | 703.57 | 747.851 | 691.882 | 713.329 | 676.492 | 686.134 | 647.733 | 670.174 | 570.479 | 639.074 | 610.082 | 602.546 | 534.051 | 539.96 | 520.72 | 546.558 | 490.416 | 500.944 | 496.18 | 490.416 | 447.049 | 468.323 | 480.303 | 484.194 | 447.615 | 468.019 | 470.515 | 460.768 | 430.924 | 420.941 | 451.687 | 415.861 | 385.423 | 401.095 | 379.556 | 370.344 | 352.992 | 378.167 | 398.198 | 390.26 | 356.262 | 380.879 | 375.907 | 351.776 | 329.078 | 346.684 | 329.322 | 328.233 | 310.172 | 337.705 | 304.141 | 282.186 | 278.231 | 286.542 | 282.229 | 274.777 | 276.087 | 309.286 | 297.425 | 266.582 | 258.265 | 268.682 | 282.57 | 256.691 | 222.994 | 243.645 | 247.76 | 246.445 | 277.175 | 250.413 | 308.572 | 269.516 | 237.443 | 223.5 | 191.6 | 178.9 | 157.8 | 164.5 | 155.3 | 135.5 |