![logo](/logos/CNE.TO.webp)
Canacol Energy Ltd
TSX:CNE.TO
3.83 (CAD) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 39.425 | 58.518 | 138.523 | 68.28 | 41.239 | 51.632 | 39.071 | 66.283 | 43.257 | 45.765 | 163.729 | 52.29 | 30.789 | 101.627 | 56.24 | 0.167 | 9.808 | 2.772 | 11.127 | 0.694 | 0.026 | 0.07 | 0.032 | 0.008 | 0.169 | 0.475 | 0.961 | 0.871 |
Short Term Investments
| 0 | 2.268 | 0 | 0.289 | 1.186 | 1.466 | 16.601 | 2.7 | 2.8 | 2.7 | 5.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.009 | 0.078 | 0.107 | 0.164 | 0.258 | 0.203 | 0.412 | 0.073 |
Cash and Short Term Investments
| 39.425 | 60.786 | 138.523 | 68.569 | 41.239 | 53.098 | 55.672 | 68.983 | 46.057 | 48.465 | 168.983 | 52.29 | 30.789 | 101.627 | 56.24 | 0.167 | 9.808 | 2.772 | 11.13 | 0.697 | 0.035 | 0.149 | 0.138 | 0.171 | 0.427 | 0.678 | 1.373 | 0.943 |
Net Receivables
| 107.87 | 54.4 | 76.938 | 81.274 | 67.408 | 61.144 | 50.411 | 46.616 | 11.682 | 21.77 | 60.981 | 41.957 | 32.801 | 37.976 | 7.266 | 4.193 | 7.681 | 1.565 | 0.435 | 0.013 | 0 | 0.001 | 0.001 | 0.034 | 0.01 | 0.068 | 0.137 | 0 |
Inventory
| 0.39 | 0.3 | 0.36 | 0.328 | 7.96 | 0.314 | 0.642 | 0.79 | 0.465 | 1.286 | 1.936 | 3.261 | 8.136 | 12.348 | 2.33 | 0 | 1.137 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 |
Other Current Assets
| 3.95 | 19.109 | 2.533 | 3.332 | 22.516 | 10.183 | 89.921 | 17.021 | 12.162 | 15.809 | 19.784 | 20.333 | 13.858 | 22.654 | 1.68 | 0.52 | 2.095 | 0.316 | 0.076 | 0.016 | 0.001 | 0.002 | 0.002 | 0.032 | 0.033 | 0 | 0.069 | 0 |
Total Current Assets
| 151.635 | 134.595 | 218.354 | 153.503 | 133.27 | 124.739 | 196.681 | 123.49 | 70.366 | 87.33 | 251.684 | 117.841 | 85.584 | 170.777 | 67.516 | 4.887 | 19.584 | 4.652 | 11.642 | 0.818 | 0.036 | 0.15 | 0.141 | 0.237 | 0.471 | 0.746 | 1.579 | 0.943 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 794.415 | 673.943 | 600.959 | 587.561 | 559.964 | 519.983 | 427.223 | 508.647 | 481.901 | 516.549 | 434.908 | 350.339 | 313.503 | 125.236 | 90.452 | 67.927 | 86.908 | 31.602 | 12.702 | 0.731 | 0.105 | 0.301 | 0.552 | 0.362 | 0.332 | 0.339 | 0.343 | 0.363 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 7.662 | 1.608 | 2.68 | 0 | 0 | 0 | 0 | 0 | 3.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 17.31 | 9.062 | 10.367 | 2.41 | 0.655 | 0.35 | 2.028 | 30.321 | 29.481 | 14.994 | 10.547 | 2.467 | 2.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 176.294 | 4.808 | 3.422 | 49.176 | 55.335 | 56.311 | 73.18 | 33.027 | 0 | 0 | 0 | 0.626 | 16.763 | 0 | 0 | 0.156 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 270.068 | 20.954 | 9.272 | 2.896 | 3.335 | 2.988 | 11.52 | 51.87 | 53.574 | 50.869 | 59.448 | 5.688 | 0.483 | 3.057 | 0.794 | 0.582 | 3.012 | 0.512 | 0.181 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,081.793 | 880.253 | 625.406 | 596.289 | 620.792 | 580.264 | 499.762 | 664.018 | 597.983 | 582.412 | 504.903 | 358.494 | 321.244 | 145.056 | 91.246 | 68.509 | 90.077 | 32.474 | 12.883 | 0.731 | 0.105 | 0.3 | 0.552 | 0.362 | 0.332 | 0.339 | 0.343 | 0.363 |
Total Assets
| 1,233.428 | 1,014.848 | 843.76 | 749.792 | 754.062 | 705.003 | 696.443 | 787.508 | 668.349 | 669.742 | 756.587 | 476.335 | 406.828 | 315.833 | 158.762 | 73.396 | 109.661 | 37.127 | 24.525 | 1.549 | 0.141 | 0.451 | 0.692 | 0.599 | 0.803 | 1.085 | 1.922 | 1.306 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 107.911 | 62.312 | 52.363 | 45.176 | 52.591 | 49.279 | 59.739 | 49.108 | 12.704 | 15.929 | 75.814 | 37.219 | 47.602 | 60.407 | 32.587 | 7.894 | 7.408 | 1.763 | 0.441 | 0.16 | 0.015 | 0.014 | 0.022 | 0.013 | 0.014 | 0 | 0.275 | 0 |
Short Term Debt
| 3.241 | 36.204 | 6.821 | 11.943 | 12.913 | 1.701 | 6.5 | 26.333 | 0 | 0 | 52.642 | 0 | 12 | 0 | 0.322 | 9.93 | 26.253 | 0 | 2.868 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 38.861 | 74.969 | 3.444 | 12.916 | 6.043 | 6.313 | 8.663 | 15.195 | 8.315 | 6.556 | 16.551 | 1.869 | 5.129 | 17.006 | 0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 11.239 | 5.206 | 12.709 | 6.043 | 5.413 | 4.805 | 3.991 | 2.216 | 0 | 16.753 | 0 | 5.129 | 0 | -0.03 | 0.14 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Other Current Liabilities
| 14.891 | 19.917 | 14.423 | 22.581 | 26.266 | 11.965 | 11.378 | -9.852 | 3.037 | 2.029 | -14.392 | 4.231 | 0.303 | 1.816 | 0 | 0.069 | 3.138 | 0 | 0.028 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 164.904 | 193.402 | 77.051 | 92.616 | 97.813 | 69.258 | 86.28 | 80.784 | 24.056 | 24.514 | 164.121 | 43.319 | 65.034 | 79.229 | 33.201 | 18.033 | 36.799 | 1.763 | 3.337 | 0.399 | 0.015 | 0.014 | 0.022 | 0.013 | 0.014 | 0.203 | 0.275 | 0.073 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 673.194 | 475.977 | 505.751 | 378.132 | 355.77 | 359.456 | 323.948 | 257.067 | 248.228 | 267.023 | 166.688 | 156.407 | 41.367 | 19.657 | 1.145 | 11.141 | 38.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 26.241 | 24.588 | 16.413 | -335.352 | 19.255 | 3.731 | 3.731 | 3.731 | 3.731 | 3.731 | 0 | 0 | 23.9 | -3.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.875 | 24.607 | 45.517 | 30.174 | 24.559 | 32.289 | 25.915 | 36.192 | 46.202 | 0.85 | 1.054 | 3.409 | 0 | 9.038 | 7.864 | 9.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 37.781 | 53.529 | 49.586 | 47.084 | 41.32 | 70.852 | 27.818 | 73.271 | 92.778 | 31.989 | 25.491 | 30.111 | 9.333 | 7.611 | 2.899 | 2.299 | 1.124 | 0.322 | 0.2 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0.073 |
Total Non-Current Liabilities
| 716.85 | 529.506 | 581.578 | 449.804 | 413.503 | 430.308 | 371.021 | 330.338 | 341.006 | 303.593 | 192.179 | 186.518 | 50.7 | 36.306 | 11.908 | 23.228 | 39.204 | 0.322 | 0.2 | 0.014 | 0.015 | 0.014 | 0.129 | 0.177 | 0.271 | 0.068 | 0.687 | 0.073 |
Total Liabilities
| 881.754 | 722.908 | 658.629 | 542.42 | 511.316 | 499.566 | 457.301 | 411.122 | 365.062 | 328.107 | 356.3 | 229.837 | 115.734 | 115.535 | 45.109 | 41.261 | 76.003 | 2.086 | 3.536 | 0.412 | 0.015 | 0.014 | 0.022 | 0.013 | 0.014 | 0.068 | 0.275 | 0.145 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 146.142 | 146.142 | 159.798 | 168.572 | 169.459 | 159.116 | 707.125 | 700.528 | 652.202 | 591.52 | 551.049 | 408.77 | 340.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 138.078 | 78.359 | -41.886 | -27.767 | 4.885 | -21.835 | -533.847 | -385.818 | -409.464 | -305.973 | -199.951 | -202.693 | -82.081 | -70.15 | -59.287 | -36.885 | -32.65 | -14.701 | -6.89 | -3.822 | -2.713 | -2.381 | -1.861 | -1.805 | -1.63 | -1.356 | -0.824 | -1.233 |
Accumulated Other Comprehensive Income/Loss
| 67.454 | 67.439 | 67.219 | 66.567 | 68.402 | 68.156 | 65.882 | 60.902 | 0.343 | 56.088 | 49.189 | 40.421 | 32.4 | -0.495 | -0.842 | -0.134 | 0 | 0 | 0 | 0.241 | 0 | 0 | -0.08 | -0.188 | -0.18 | -0.136 | -0.137 | -0.145 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.195 | 0 | 279.302 | 173.782 | 70.43 | 63.599 | 49.743 | 27.878 | 4.717 | 2.839 | 2.818 | 2.531 | 2.391 | 2.419 | 2.374 | 2.472 | 2.685 |
Total Shareholders Equity
| 351.674 | 291.94 | 185.131 | 207.372 | 242.746 | 205.437 | 239.16 | 375.612 | 303.287 | 341.635 | 400.287 | 246.498 | 291.094 | 200.298 | 113.653 | 32.135 | 30.949 | 35.041 | 20.988 | 1.136 | 0.126 | 0.437 | 0.67 | 0.585 | 0.789 | 1.017 | 1.648 | 1.306 |
Total Equity
| 351.674 | 291.94 | 185.131 | 207.372 | 242.746 | 205.437 | 239.142 | 376.386 | 303.287 | 341.635 | 400.287 | 246.498 | 291.094 | 200.298 | 113.653 | 32.135 | 33.658 | 35.041 | 20.988 | 1.136 | 0.126 | 0.437 | 0.67 | 0.585 | 0.789 | 1.017 | 1.648 | 1.306 |
Total Liabilities & Shareholders Equity
| 1,233.428 | 1,014.848 | 843.76 | 749.792 | 754.062 | 705.003 | 696.443 | 787.508 | 668.349 | 669.742 | 756.587 | 476.335 | 406.828 | 315.833 | 158.762 | 73.396 | 109.661 | 37.127 | 24.525 | 1.549 | 0.141 | 0.451 | 0.692 | 0.599 | 0.803 | 1.085 | 1.922 | 1.306 |