![logo](/logos/CNE.TO.webp)
Canacol Energy Ltd
TSX:CNE.TO
3.83 (CAD) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 67.141 | 42.596 | 25.122 | 39.425 | 48.342 | 38.936 | 72.073 | 58.518 | 92.493 | 90.808 | 126.083 | 138.523 | 43.114 | 34.834 | 71.501 | 68.28 | 93.77 | 58.552 | 49.156 | 41.239 | 33.414 | 28.676 | 38.998 | 51.632 | 53.47 | 55.23 | 61.022 | 39.071 | 35.775 | 25.582 | 44.778 | 66.283 | 62.103 | 25.336 | 30.315 | 43.257 | 48.493 | 45.765 | 44.54 | 124.696 | 137.426 | 163.729 | 35.699 | 56.468 | 61.623 | 52.29 | 11.124 | 33.253 | 31.088 | 30.789 | 58.969 | 81.023 | 108.986 | 101.627 | 104.036 | 67.285 | 72.651 | 56.24 | 17.671 | 29.987 | 6.702 | 0.167 | 1.321 | 2.384 | 6.878 | 9.808 | 20.586 | 3.159 | 1.944 | 2.772 | 0.871 | 3.808 | 9.409 | 11.127 | 9.953 | 0.398 | 0.438 | 0.012 | 0.002 | 0.135 | 0.026 | 0.039 | 0.072 | 0.05 | 0.07 | 0.04 | 0.026 | 0.012 | 0.032 | 0.048 | 0.007 | 0.012 | 0.008 | 0.018 | 0.086 | 0.085 | 0.169 | 0.276 | 0.34 | 0.401 | 0.475 | 0.597 | 0.716 | 0.759 | 0.961 | 0.913 | 0.773 | 0.864 |
Short Term Investments
| 0 | 0 | 8.776 | 0 | 2.548 | 2.914 | 2.192 | 2.268 | 0.131 | 0.242 | 0.354 | 0 | 0 | 0.075 | 0.184 | 0.289 | 0.375 | 0.396 | 0.508 | 1.186 | 1.171 | 1.314 | 2.31 | 1.466 | 25 | 0 | 10.8 | 16.601 | 3.476 | 12.504 | 0 | 2.7 | 2.7 | 2.7 | 2.7 | 2.8 | 2.75 | 2.7 | 2.6 | 2.5 | 3.417 | 5.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.009 | 0.043 | 0.068 | 0.076 | 0.078 | 0.117 | 0.106 | 0.1 | 0.107 | 0.108 | 0.126 | 0.153 | 0.164 | 0.211 | 0.223 | 0.269 | 0.258 | 0.276 | 0.272 | 0.201 | 0.203 | 0.53 | 0.456 | 0.38 | 0.412 | 0.422 | 0.211 | 0.144 |
Cash and Short Term Investments
| 67.141 | 42.596 | 33.898 | 39.425 | 50.89 | 41.85 | 74.265 | 60.786 | 92.624 | 91.05 | 126.437 | 138.523 | 43.114 | 34.909 | 71.685 | 68.569 | 94.145 | 58.948 | 49.664 | 41.239 | 34.585 | 29.99 | 41.308 | 53.098 | 78.47 | 55.23 | 71.822 | 55.672 | 39.251 | 38.086 | 44.778 | 68.983 | 64.803 | 28.036 | 33.015 | 46.057 | 51.243 | 48.465 | 47.14 | 127.196 | 140.843 | 168.983 | 35.699 | 56.468 | 61.623 | 52.29 | 11.124 | 33.253 | 31.088 | 30.789 | 58.969 | 81.023 | 108.986 | 101.627 | 104.036 | 67.285 | 72.651 | 56.24 | 17.671 | 29.987 | 6.702 | 0.167 | 1.321 | 2.384 | 6.878 | 9.808 | 20.586 | 3.159 | 1.944 | 2.772 | 0.874 | 3.811 | 9.412 | 11.13 | 9.956 | 0.4 | 0.441 | 0.016 | 0.006 | 0.139 | 0.035 | 0.081 | 0.139 | 0.125 | 0.149 | 0.156 | 0.132 | 0.113 | 0.138 | 0.156 | 0.133 | 0.165 | 0.171 | 0.229 | 0.309 | 0.354 | 0.427 | 0.551 | 0.611 | 0.602 | 0.678 | 1.127 | 1.172 | 1.139 | 1.373 | 1.335 | 0.984 | 1.008 |
Net Receivables
| 98.845 | 56.6 | 69.444 | 107.87 | 71.25 | 81.175 | 83.209 | 54.4 | 76.75 | 79.238 | 80.5 | 76.938 | 70.211 | 71.607 | 75.468 | 81.274 | 58.064 | 64.341 | 66.394 | 67.408 | 62.675 | 62.054 | 72.333 | 61.144 | 73.214 | 61.762 | 53.838 | 50.411 | 26.371 | 36.34 | 39.132 | 46.616 | 36.101 | 34.82 | 20.603 | 11.682 | 13.833 | 21.77 | 26.071 | 33.982 | 37.236 | 60.981 | 53.664 | 33.016 | 50.35 | 41.957 | 39.815 | 25.411 | 30.617 | 32.801 | 48.638 | 39.496 | 27.403 | 37.976 | 36.887 | 12.152 | 10.941 | 7.266 | 4.501 | 2.442 | 3.167 | 4.193 | 3.215 | 1.49 | 5.516 | 7.681 | 6.894 | 4.656 | 1.416 | 1.565 | 1.087 | 0.663 | 0.644 | 0.435 | 0.331 | 0.203 | 0.13 | 0.208 | 0.165 | 0.098 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.023 | 0 | 0 | 0.034 | 0.054 | 0.053 | 0.006 | 0.01 | 0.069 | 0.068 | 0 | 0.068 | 0.066 | 0.13 | 0.063 | 0.137 | 0 | 0 | 0 |
Inventory
| 0.45 | 0.475 | 0.426 | 0.39 | 0.261 | 0.256 | 0.303 | 0.3 | 0.308 | 0.327 | 0.345 | 0.36 | 1.244 | 0.656 | 0.26 | 0.328 | 0.282 | 0.416 | 0.25 | 7.96 | 0.255 | 0.302 | 0.364 | 0.314 | 0.338 | 0.518 | 0.372 | 0.642 | 0.602 | 0.597 | 0.712 | 0.79 | 0.586 | 0.483 | 0.403 | 0.465 | 0.682 | 1.286 | 1.217 | 2.05 | 1.338 | 1.936 | 1.537 | 4.69 | 1.895 | 3.261 | 3.518 | 1.149 | 1.016 | 8.136 | 8.006 | 7.146 | 7.945 | 12.348 | 0.402 | 1.669 | 0.292 | 2.33 | 0 | 0 | 0 | 0 | 0.51 | 0.812 | 0 | 1.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0.001 | 0.002 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 5.254 | 35.728 | 24.513 | 32.42 | 15.346 | 14.974 | 9.251 | 19.109 | 5.55 | 5.475 | 5.597 | 2.533 | 3.499 | 4.909 | 5.755 | 3.332 | 14.599 | 11.267 | 27.649 | 22.516 | 18.312 | 14.07 | 4.866 | 10.183 | 24.213 | 49.189 | 54.296 | 89.921 | 23.667 | 22.699 | 27.833 | 17.021 | 19.029 | 17.971 | 13.301 | 12.162 | 15.788 | 15.809 | 11.094 | 16.543 | 46.694 | 19.784 | 17.862 | 18.37 | 21.014 | 20.333 | 24.904 | 26.521 | 18.98 | 13.858 | 13.008 | 12.587 | 12.029 | 22.654 | 8.185 | 0.716 | 0.578 | 1.68 | 2.035 | 1.198 | 1.096 | 0.52 | 2.179 | 0.417 | 1.263 | 2.095 | 1.45 | 1.353 | 0.481 | 0.316 | 0.349 | 0.231 | 0.27 | 0.076 | 0.04 | 0.02 | 0.029 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.002 | 0.002 | -0 | 0.001 | 0.001 | 0.002 | 0.001 | 0.023 | 0.032 | 0.032 | 0.003 | 0.003 | 0.056 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.069 | 0 | 0 | 0 |
Total Current Assets
| 171.69 | 135.399 | 128.281 | 151.635 | 137.747 | 138.255 | 167.028 | 134.595 | 175.232 | 176.09 | 212.879 | 218.354 | 118.068 | 112.081 | 153.168 | 153.503 | 167.09 | 134.972 | 143.957 | 133.27 | 115.827 | 106.416 | 118.871 | 124.739 | 156.235 | 166.699 | 180.575 | 196.681 | 89.891 | 97.722 | 112.455 | 123.49 | 120.519 | 81.31 | 67.322 | 70.366 | 81.546 | 87.33 | 85.522 | 179.771 | 226.111 | 251.684 | 108.762 | 112.544 | 134.882 | 117.841 | 79.361 | 86.334 | 81.701 | 85.584 | 128.621 | 140.252 | 156.363 | 170.777 | 149.51 | 81.822 | 84.462 | 67.516 | 24.206 | 33.626 | 10.965 | 4.887 | 7.105 | 5.011 | 13.657 | 19.584 | 28.929 | 9.168 | 3.842 | 4.652 | 2.31 | 4.705 | 10.191 | 11.642 | 10.327 | 0.624 | 0.6 | 0.223 | 0.171 | 0.237 | 0.036 | 0.081 | 0.14 | 0.127 | 0.15 | 0.157 | 0.132 | 0.114 | 0.141 | 0.179 | 0.156 | 0.197 | 0.237 | 0.286 | 0.365 | 0.416 | 0.471 | 0.62 | 0.679 | 0.602 | 0.746 | 1.193 | 1.302 | 1.202 | 1.579 | 1.335 | 0.984 | 1.008 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 835.12 | 829.298 | 813.366 | 794.415 | 737.743 | 739.29 | 711.249 | 673.943 | 674.563 | 641.794 | 613.514 | 600.959 | 603.658 | 597.319 | 592.607 | 587.561 | 574.377 | 561.937 | 561.991 | 559.964 | 563.251 | 544.961 | 542 | 519.983 | 494.111 | 486.14 | 457.467 | 427.223 | 559.008 | 544.406 | 523.22 | 508.647 | 496.257 | 492.986 | 491.67 | 481.901 | 526.502 | 516.549 | 545.078 | 494.941 | 463.014 | 434.908 | 383.629 | 356.29 | 341.717 | 350.339 | 499.061 | 501.005 | 321.674 | 313.503 | 296.124 | 264.469 | 144.608 | 125.236 | 116.555 | 103.392 | 94.247 | 90.452 | 70.648 | 68.489 | 69.287 | 67.927 | 61.375 | 66.048 | 84.334 | 86.908 | 80.789 | 72.235 | 57.092 | 31.602 | 27.857 | 18.13 | 13.521 | 12.702 | 7.821 | 0.857 | 0.821 | 0.546 | 0.239 | 0.112 | 0.105 | 0.312 | 0.321 | 0.299 | 0.301 | 0.54 | 0.517 | 0.548 | 0.552 | 0.38 | 0.043 | 0.361 | 0.362 | 0.383 | 0.334 | 0.341 | 0.332 | 0.345 | 0.34 | 0.335 | 0.339 | 0.331 | 0.326 | 0.316 | 0.343 | 0.351 | 0.281 | 0.36 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | -258.737 | 0 | 10.574 | 20.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.218 | 7.946 | 7.662 | 6.984 | 6.377 | 1.829 | 1.608 | 5.724 | 8.997 | 8.979 | 2.68 | 9.489 | 8.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.633 | 3.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 5.101 | 5.121 | 5.528 | 17.31 | 10.934 | 10.261 | 9.667 | 9.062 | 11.539 | 11.946 | 13.492 | 10.367 | 5.472 | 3.415 | 2.267 | 2.41 | 1.394 | 0.87 | 0.501 | 0.655 | 0.736 | 0.839 | 0.304 | 0.35 | 0.325 | 2.161 | 2.16 | 2.028 | 31.089 | 30.523 | 30.649 | 30.321 | 32.207 | 31.855 | 29.848 | 29.481 | 15.214 | 14.994 | 14.885 | 14.267 | 12.793 | 10.547 | 10.013 | 8.199 | 4.797 | 2.467 | 2.558 | 2.581 | 2.569 | 2.69 | 3.201 | 3.602 | 2.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 213.661 | 0 | 258.737 | 261.195 | 235.509 | 221.914 | 190.35 | 176.294 | 4.635 | 4.761 | 5.07 | 4.808 | 4.739 | 4.49 | 0.957 | 3.422 | 30.897 | 32.001 | 28.673 | 49.176 | 43.19 | 50.666 | 54.02 | 55.335 | 66.23 | 57.243 | 61.906 | 56.311 | 75.29 | 69.459 | 76.028 | 73.18 | 34.481 | 36.897 | 38.744 | 0 | 0 | 0 | 0 | 0 | 3.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.197 | 0.626 | 2.051 | 1.694 | 12.158 | 16.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.042 | 0.156 | 2.01 | 1.352 | 0.552 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5.763 | 227.648 | 269.103 | 8.873 | 0.202 | 0.196 | 18.134 | 20.954 | 10.475 | 12.03 | 9.756 | 9.272 | 8.667 | 10.937 | 2.858 | 2.896 | 5.802 | 2.983 | 2.731 | 3.335 | 3.484 | 3.333 | 3.071 | 2.988 | 3.307 | 4.661 | 6.61 | 11.52 | 34.54 | 44.326 | 43.812 | 51.87 | 51.789 | 51.737 | 53.701 | 86.601 | 49.366 | 50.869 | 68.879 | 68.969 | 68.021 | 59.448 | 46.097 | 35.767 | 22.185 | 5.688 | 4.344 | 5.131 | 0.492 | 0.483 | 0.474 | 0.464 | 0.454 | 3.057 | 0.433 | 0.421 | 0.44 | 0.794 | 0.853 | 0.563 | 0.63 | 0.582 | 1.178 | 2.159 | 9.599 | 3.012 | 1.997 | 0.266 | 0.716 | 0.512 | 0.452 | 0.334 | 0.147 | 0.181 | 0 | 0.071 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.001 | 0 | 0 | -0.001 | 0 | 0 | 0.335 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.068 | 0.067 | 0 | 0 | -0.065 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,059.645 | 1,062.067 | 1,087.997 | 1,081.793 | 994.962 | 992.153 | 929.4 | 880.253 | 701.212 | 670.531 | 641.832 | 625.406 | 622.536 | 616.161 | 598.689 | 596.289 | 612.47 | 605.009 | 601.842 | 620.792 | 617.645 | 606.176 | 601.224 | 580.264 | 569.697 | 559.202 | 537.122 | 499.762 | 709.416 | 697.345 | 673.709 | 664.018 | 614.734 | 613.475 | 613.963 | 597.983 | 591.082 | 582.412 | 628.842 | 578.177 | 547.59 | 504.903 | 439.739 | 400.256 | 368.699 | 358.494 | 505.963 | 508.717 | 330.565 | 321.244 | 301.85 | 270.229 | 160.211 | 145.056 | 116.988 | 103.813 | 94.687 | 91.246 | 71.502 | 69.053 | 69.917 | 68.509 | 62.553 | 68.207 | 95.975 | 90.077 | 84.795 | 73.852 | 58.36 | 32.474 | 28.31 | 18.464 | 13.668 | 12.883 | 7.821 | 0.928 | 0.821 | 0.546 | 0.239 | 0.112 | 0.105 | 0.312 | 0.321 | 0.299 | 0.3 | 0.54 | 0.517 | 0.547 | 0.552 | 0.38 | 0.378 | 0.361 | 0.362 | 0.383 | 0.334 | 0.341 | 0.332 | 0.345 | 0.272 | 0.401 | 0.339 | 0.331 | 0.26 | 0.316 | 0.343 | 0.351 | 0.281 | 0.36 |
Total Assets
| 1,231.335 | 1,197.466 | 1,216.278 | 1,233.428 | 1,132.709 | 1,130.408 | 1,096.428 | 1,014.848 | 876.444 | 846.621 | 854.711 | 843.76 | 740.604 | 728.242 | 751.857 | 749.792 | 779.56 | 739.981 | 745.799 | 754.062 | 733.472 | 712.592 | 720.095 | 705.003 | 725.932 | 725.901 | 717.697 | 696.443 | 799.307 | 795.067 | 786.164 | 787.508 | 735.253 | 694.785 | 681.285 | 668.349 | 672.628 | 669.742 | 714.364 | 757.948 | 773.701 | 756.587 | 548.501 | 512.8 | 503.581 | 476.335 | 585.324 | 595.051 | 412.266 | 406.828 | 430.471 | 410.481 | 316.574 | 315.833 | 266.498 | 185.635 | 179.149 | 158.762 | 95.708 | 102.679 | 80.881 | 73.396 | 69.659 | 73.218 | 109.632 | 109.661 | 113.725 | 83.02 | 62.202 | 37.127 | 30.619 | 23.169 | 23.859 | 24.525 | 18.148 | 1.551 | 1.421 | 0.769 | 0.41 | 0.349 | 0.141 | 0.394 | 0.461 | 0.426 | 0.451 | 0.696 | 0.649 | 0.661 | 0.692 | 0.559 | 0.534 | 0.559 | 0.599 | 0.669 | 0.699 | 0.757 | 0.803 | 0.965 | 0.951 | 1.004 | 1.085 | 1.525 | 1.563 | 1.519 | 1.922 | 1.686 | 1.265 | 1.368 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 79.479 | 83.03 | 93.776 | 107.911 | 86.721 | 70.956 | 78.228 | 62.312 | 69.183 | 58.845 | 65.635 | 52.363 | 59.582 | 51.427 | 56.672 | 45.176 | 57.02 | 35.43 | 49.551 | 52.591 | 54.088 | 44.248 | 49.895 | 49.279 | 47.003 | 55.999 | 50.608 | 59.739 | 14.471 | 18.356 | 22.726 | 49.108 | 22.909 | 16.343 | 15.069 | 12.704 | 16.343 | 15.929 | 37.57 | 83.682 | 81.861 | 75.814 | 52.124 | 62.704 | 58.513 | 37.219 | 18.485 | 23.783 | 37.777 | 47.602 | 51.646 | 47.133 | 50.022 | 60.407 | 46.883 | 25.521 | 11.575 | 32.587 | 8.226 | 11.803 | 10.455 | 7.894 | 7.491 | 5.879 | 7.202 | 7.408 | 6.622 | 6.243 | 5.539 | 1.763 | 1.04 | 1.151 | 0.519 | 0.441 | 0.277 | 0.417 | 0.334 | 0.131 | 0.097 | 0.032 | 0.015 | 0.008 | 0.008 | 0.007 | 0.014 | 0.003 | 0.012 | 0.011 | 0.022 | 0.005 | 0.011 | 0.012 | 0.013 | 0.009 | 0.014 | 0.013 | 0.014 | 0 | 0 | 0 | 0 | 0.066 | 0.195 | 0.063 | 0.275 | 0 | 0 | 0 |
Short Term Debt
| 4.464 | 4.645 | 3.57 | 3.241 | 2.849 | 2.86 | 2.874 | 36.204 | 26.116 | 3.496 | 6.409 | 6.821 | 23.289 | 19.26 | 15.395 | 11.943 | 10.262 | 10.665 | 16.418 | 12.913 | 8.758 | 7.103 | 5.118 | 1.701 | 8.192 | 8.045 | 30.636 | 6.5 | 5.136 | 4.694 | 4.413 | 26.333 | 24.886 | 19.202 | 0 | 0 | 0 | 0 | 78.615 | 80.554 | 82.023 | 52.642 | 18.667 | 9.333 | 0 | 0 | 78.602 | 85.206 | 12 | 12 | 4.236 | 2.62 | 0 | 0 | 0.616 | 0.605 | 0.344 | 0.322 | 5.519 | 3.067 | 13.197 | 9.93 | 21.568 | 7.863 | 25.207 | 26.253 | 4.016 | 4.822 | 0.045 | 0 | 0 | 0 | 2.869 | 2.868 | 2.734 | 0.271 | 0 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 14.329 | 34.356 | 35.185 | 38.861 | 36.778 | 35.001 | 86.101 | 74.969 | 15.761 | 4.906 | 6.148 | 3.444 | 5.262 | 0.006 | 14.562 | 12.916 | 10.618 | 7.653 | 8.049 | 6.043 | 4.847 | 5.692 | 8.803 | 6.313 | 0.151 | 0 | 13.051 | 8.663 | 2.412 | 12.016 | 25.656 | 15.195 | 22.376 | 14.649 | 16.08 | 0 | 7.749 | 6.556 | 18.238 | 15.332 | 19.596 | 16.551 | 17.266 | 5.943 | 2.971 | 1.869 | 7.105 | 4.687 | 4.254 | 5.129 | 28.874 | 22.398 | 21.24 | 17.006 | 0 | 1.385 | 0.129 | 0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 14.501 | 0 | 9.898 | 6.64 | 10.319 | 14.453 | 15.828 | 11.239 | 7.035 | 2.311 | 2.595 | 5.206 | 6.722 | 6.735 | 7.809 | 12.709 | 3.361 | 9.65 | 12.026 | 6.043 | 5.646 | 5.453 | 5.013 | 5.413 | 9.423 | 8.386 | 7.764 | 4.805 | 2.966 | 3.316 | 2.791 | 3.991 | 4.2 | 6.172 | 3.274 | 0 | 5.751 | -80.554 | 19.53 | 17.265 | 19.742 | 16.753 | 23.31 | 12.218 | 0 | 0 | 2.5 | 2.5 | 2.5 | 5.129 | 28.874 | 22.398 | 0 | 0 | 0 | 1.385 | 0.129 | 0 | 0.038 | 0.086 | 0.17 | 0.14 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.323 | 17.499 | 10.521 | 14.891 | 18.679 | 23.577 | 25.365 | 19.917 | 14.963 | 11.511 | 10.771 | 14.423 | 15.228 | 15.908 | 15.978 | 22.581 | 12.365 | 20.257 | 34.456 | 26.266 | 9.68 | 11.299 | 12.6 | 11.965 | 35.211 | 18.746 | 14.544 | 11.378 | 5.704 | 7.937 | 6.982 | -9.852 | -18.173 | -8.427 | 6.734 | 11.352 | 1.553 | 2.029 | 1.484 | 2.063 | 5.335 | -14.392 | 9.599 | 6.497 | 4.598 | 4.231 | 4.278 | 3.07 | 3.6 | 0.303 | 0.138 | 0.122 | 0 | 1.816 | 4.195 | 1.716 | 0.213 | 0 | 0.47 | 0.473 | 0.283 | 0.069 | 0.105 | 0.104 | 1.753 | 3.138 | 1.608 | 0.784 | 0.391 | 0 | 0 | 0 | 0 | 0.028 | 0.051 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 114.096 | 139.53 | 143.052 | 164.904 | 145.027 | 132.394 | 192.568 | 193.402 | 126.023 | 78.758 | 88.963 | 77.051 | 103.361 | 86.601 | 102.607 | 92.616 | 90.265 | 74.005 | 108.474 | 97.813 | 77.373 | 68.342 | 76.416 | 69.258 | 90.557 | 82.79 | 108.839 | 86.28 | 27.723 | 43.003 | 59.777 | 80.784 | 51.998 | 41.767 | 37.883 | 24.056 | 31.396 | 24.514 | 135.907 | 181.631 | 188.815 | 164.121 | 97.656 | 84.477 | 66.082 | 43.319 | 108.47 | 119.246 | 60.131 | 65.034 | 84.894 | 72.273 | 71.262 | 79.229 | 51.694 | 29.227 | 12.261 | 33.201 | 14.215 | 15.342 | 23.934 | 18.033 | 29.164 | 13.846 | 34.162 | 36.799 | 12.246 | 11.848 | 5.975 | 1.763 | 1.04 | 1.151 | 3.388 | 3.337 | 3.062 | 0.812 | 0.334 | 0.499 | 0.097 | 0.032 | 0.015 | 0.008 | 0.008 | 0.007 | 0.014 | 0.003 | 0.012 | 0.011 | 0.022 | 0.005 | 0.011 | 0.012 | 0.013 | 0.009 | 0.014 | 0.013 | 0.014 | 0.276 | 0.272 | 0.201 | 0.203 | 0.066 | 0.195 | 0.063 | 0.275 | 0.422 | 0.211 | 0.144 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 721.93 | 676.663 | 676.795 | 673.194 | 616.69 | 615.423 | 544.13 | 475.977 | 485.626 | 508.856 | 509.318 | 505.751 | 377.352 | 382.346 | 373.683 | 378.132 | 382.002 | 360.578 | 351.516 | 355.77 | 356.683 | 359.319 | 362.641 | 359.456 | 346.7 | 348.453 | 312.993 | 323.948 | 318.918 | 300.005 | 281.849 | 257.067 | 250.039 | 249.443 | 248.848 | 248.228 | 247.639 | 267.023 | 172.466 | 185.913 | 153.145 | 166.688 | 141.249 | 150.221 | 159.604 | 156.407 | 35.021 | 38.601 | 56.225 | 41.367 | 37.509 | 35.561 | 24.311 | 19.657 | 17.426 | 17.986 | 21.778 | 1.145 | 7.824 | 11.162 | 10.799 | 11.141 | 0.031 | 14.085 | 38.643 | 38.08 | 59.536 | 25.142 | 15.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 31.32 | 29.813 | 31.394 | 24.91 | 26.418 | 0 | 0 | 2.885 | 1.724 | 1.506 | 26.241 | 25.405 | 25.431 | 23.757 | 24.588 | 10.302 | 5.694 | 15.598 | 16.413 | 28.068 | 24.524 | 23.77 | 22.881 | 26.032 | 25.608 | 19.863 | 19.255 | 3.731 | 3.731 | 3.731 | 3.731 | 3.731 | 3.731 | 3.731 | 0 | 3.731 | 3.731 | 3.731 | 3.731 | 3.731 | 3.731 | 3.731 | 3.731 | 3.731 | 3.731 | 18.548 | 15.513 | 0 | 0 | 3.818 | -3.328 | 20.541 | 0 | 25.294 | 3.059 | -18.278 | 23.9 | -1.08 | -4.191 | 2.557 | -3.214 | 20.025 | -9.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.726 | -31.32 | 3.953 | 5.875 | 11.864 | 13.928 | 21.24 | 24.607 | 56.283 | 45.273 | 33.621 | 45.517 | 44.065 | 40.966 | 38.983 | 30.174 | 45.583 | 36.857 | 45.196 | 24.559 | 34.206 | 27.479 | 28.481 | 32.289 | 23.227 | 22.994 | 22.421 | 25.915 | 31.73 | 34.384 | 33.465 | 36.192 | 39.841 | 42.828 | 44.592 | 0 | 4.372 | 0.85 | 5.78 | 1.118 | 11.011 | 1.054 | 7.169 | 0.91 | 3.456 | 3.409 | 51.028 | 51.635 | 0 | 0 | 10.308 | 17.52 | 5.17 | 9.038 | 4.779 | 5.081 | 8.419 | 7.864 | 7.001 | 7.898 | 10.296 | 9.801 | 9.004 | 9.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 42.153 | 15.432 | 10.914 | 12.262 | 17.599 | 20.606 | 57.454 | 53.529 | 99.727 | 82.901 | 67.074 | 49.586 | 47.909 | 44.451 | 54.719 | 47.084 | 92.801 | 81.527 | 58.062 | 41.32 | 50.726 | 45.38 | 44.785 | 47.971 | 40.949 | 41.388 | 24.49 | 27.818 | 63.992 | 66.449 | 72.719 | 73.271 | 81.748 | 83.378 | 89.563 | 92.778 | 34.667 | 31.989 | 13.683 | 13.231 | 0.219 | 25.491 | 32.833 | 39.691 | 27.498 | 30.111 | 61.792 | 62.103 | 8.956 | 9.333 | 6.216 | 8.576 | 6.907 | 7.611 | 4.048 | 0.525 | 3.117 | 2.899 | 2.647 | 2.503 | 2.39 | 2.299 | 1.917 | 1.896 | 9.989 | 1.124 | 0.631 | 0.61 | 0.377 | 0.322 | 0.203 | 0.197 | 0.203 | 0.2 | 0.182 | 0.015 | 0.014 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.276 | 0.272 | 0.201 | 0.068 | 0 | -0.065 | 0 | 0 | 0.422 | 0.211 | 0.144 |
Total Non-Current Liabilities
| 770.809 | 723.415 | 717.522 | 716.85 | 659.199 | 662.447 | 601.584 | 529.506 | 585.353 | 591.757 | 576.392 | 581.578 | 450.666 | 452.228 | 452.159 | 449.804 | 474.803 | 442.105 | 425.176 | 413.503 | 435.477 | 429.223 | 431.196 | 430.308 | 413.681 | 415.449 | 357.346 | 371.021 | 382.91 | 366.454 | 354.568 | 330.338 | 331.787 | 332.821 | 338.411 | 341.006 | 290.409 | 303.593 | 195.66 | 203.993 | 168.106 | 192.179 | 174.082 | 194.553 | 194.289 | 186.518 | 115.361 | 116.217 | 65.181 | 50.7 | 57.851 | 61.657 | 36.388 | 36.306 | 26.253 | 26.651 | 33.314 | 11.908 | 17.472 | 21.563 | 23.485 | 23.228 | 10.951 | 25.299 | 48.632 | 39.204 | 60.167 | 25.752 | 15.782 | 0.322 | 0.203 | 0.197 | 0.203 | 0.2 | 0.182 | 0.015 | 0.014 | 0.499 | 0.097 | 0.032 | 0.015 | -0 | -0 | 0.007 | 0.014 | -0 | 0.012 | 0.112 | 0.129 | 0.113 | 0.138 | 0.165 | 0.177 | 0.22 | 0 | 0.282 | 0.271 | 0.276 | 0.272 | 0.201 | 0.068 | 0.597 | -0.065 | 0.443 | 0.687 | 0.422 | 0.211 | 0.144 |
Total Liabilities
| 884.905 | 862.945 | 860.574 | 881.754 | 804.226 | 794.841 | 794.152 | 722.908 | 711.376 | 670.515 | 665.355 | 658.629 | 554.027 | 538.829 | 554.766 | 542.42 | 565.068 | 516.11 | 533.65 | 511.316 | 512.85 | 497.565 | 507.612 | 499.566 | 504.238 | 498.239 | 466.185 | 457.301 | 410.633 | 409.457 | 414.345 | 411.122 | 383.785 | 374.588 | 376.294 | 365.062 | 321.805 | 328.107 | 331.567 | 385.624 | 356.921 | 356.3 | 271.738 | 279.03 | 260.371 | 229.837 | 223.831 | 235.463 | 125.312 | 115.734 | 142.745 | 133.93 | 107.65 | 115.535 | 77.947 | 55.878 | 45.575 | 45.109 | 31.687 | 36.906 | 47.419 | 41.261 | 40.116 | 39.145 | 82.794 | 76.003 | 72.413 | 37.6 | 21.757 | 2.086 | 1.243 | 1.348 | 3.591 | 3.536 | 3.244 | 0.827 | 0.349 | 0.499 | 0.097 | 0.032 | 0.015 | 0.008 | 0.008 | 0.007 | 0.014 | 0.003 | 0.012 | 0.011 | 0.022 | 0.005 | 0.011 | 0.012 | 0.013 | 0.009 | 0.014 | 0.013 | 0.014 | 0.551 | 0.543 | 0.401 | 0.068 | 0.066 | 0.13 | 0.063 | 0.275 | 0.843 | 0.422 | 0.288 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 146.142 | 146.142 | 146.142 | 146.142 | 146.142 | 146.142 | 146.142 | 146.142 | 146.473 | 146.623 | 146.623 | 159.798 | 161.237 | 165.793 | 168.572 | 168.572 | 168.484 | 172.561 | 172.091 | 169.459 | 163.659 | 159.081 | 159.019 | 159.116 | 159.498 | 712.16 | 710.141 | 707.125 | 706.36 | 702.356 | 700.767 | 700.528 | 695.033 | 658.385 | 652.675 | 652.202 | 617.755 | 591.52 | 570.034 | 551.59 | 551.59 | 551.049 | 430.512 | 409.569 | 409.263 | 408.77 | 408.76 | 408.76 | 340.775 | 340.775 | 343.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 130.78 | 120.434 | 141.732 | 138.078 | 114.887 | 121.971 | 88.68 | 78.359 | -48.819 | -37.879 | -24.581 | -41.886 | -41.74 | -43.317 | -38.252 | -27.767 | -21.356 | -16.924 | -27.732 | 4.885 | -13.449 | -14.112 | -15.99 | -21.835 | -5.563 | -551.548 | -525.569 | -533.847 | -383.504 | -381.99 | -393.76 | -385.818 | -406.157 | -397.758 | -409.003 | -409.464 | -325.002 | -305.973 | -247.449 | -231.811 | -185.841 | -199.951 | -197.881 | -217.319 | -206.907 | -202.693 | -85.792 | -85.164 | -88.295 | -82.081 | -85.911 | -89.574 | -87.151 | -70.15 | -79.067 | -75.724 | -61.889 | -59.287 | -52.319 | -45.835 | -41.427 | -36.885 | -29.756 | -26.724 | -38.182 | -32.65 | -24.047 | -19.287 | -18.505 | -14.701 | -10.654 | -8.622 | -7.837 | -6.89 | -5.944 | -4.529 | -4.176 | -3.098 | -3.187 | -2.849 | -2.713 | -2.512 | -2.526 | -2.375 | -2.381 | -1.913 | -1.834 | -1.832 | -1.861 | -1.852 | -1.814 | -1.825 | -1.805 | -1.726 | -1.703 | -1.725 | -1.63 | -1.516 | -1.494 | -1.405 | -1.356 | -0.928 | -0.911 | -0.823 | -0.824 | -0.773 | -1.195 | -1.152 |
Accumulated Other Comprehensive Income/Loss
| 69.508 | 67.945 | 67.83 | 67.454 | 67.454 | 67.454 | 67.454 | 67.439 | 67.414 | 67.362 | 67.314 | 67.219 | 67.08 | 66.937 | 66.771 | 66.567 | 67.364 | 68.234 | 67.79 | 68.402 | 70.412 | 70.058 | 69.454 | 68.156 | 67.777 | 67.068 | 66.958 | 65.882 | 65.264 | 64.641 | 64.097 | 60.902 | 62.592 | 59.57 | 61.319 | 60.549 | 58.07 | 56.088 | 60.212 | 52.545 | 51.031 | 49.189 | 44.132 | 41.52 | 40.854 | 40.421 | 38.525 | 35.992 | 34.474 | 32.4 | 30.54 | 0.498 | 0.498 | -0.495 | 0.389 | -0.984 | -1.624 | -0.842 | -5.431 | -4.639 | -1.789 | -0.134 | 0.439 | -0.099 | 0 | 0 | 2.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.078 | -0.08 | -0.18 | -0.184 | 0 | -0.188 | -0.176 | -0.176 | -0.184 | -0.18 | -0.138 | -0.136 | -0.134 | -0.136 | -0.066 | -0.13 | -0.127 | -0.137 | -0.141 | -0.141 | -0.144 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.553 | -74.162 | -61.608 | 0 | 0 | 0 | 0 | 0 | 0 | -7.195 | 0 | 0 | 340.775 | 0 | 343.097 | 362.517 | 295.577 | 279.302 | 267.229 | 206.465 | 197.087 | 173.782 | 121.771 | 116.247 | 76.678 | 70.43 | 58.86 | 60.895 | 62.404 | 63.599 | 62.95 | 64.708 | 58.95 | 49.743 | 40.03 | 30.444 | 28.105 | 27.878 | 20.848 | 5.254 | 4.994 | 3.368 | 3.5 | 3.166 | 2.839 | 2.899 | 2.98 | 2.794 | 2.818 | 2.606 | 2.471 | 2.56 | 2.531 | 2.406 | 2.337 | 2.372 | 2.391 | 2.387 | 2.389 | 2.469 | 2.419 | 2.619 | 2.581 | 2.543 | 2.374 | 2.386 | 2.474 | 2.404 | 2.472 | 2.6 | 2.46 | 2.52 |
Total Shareholders Equity
| 346.43 | 334.521 | 355.704 | 351.674 | 328.483 | 335.567 | 302.276 | 291.94 | 165.068 | 176.106 | 189.356 | 185.131 | 186.577 | 189.413 | 197.091 | 207.372 | 214.492 | 223.871 | 212.149 | 242.746 | 220.622 | 215.027 | 212.483 | 205.437 | 221.712 | 227.68 | 251.53 | 239.16 | 388.12 | 385.007 | 371.104 | 375.612 | 351.468 | 320.197 | 304.991 | 303.287 | 350.823 | 341.635 | 382.797 | 372.324 | 416.78 | 400.287 | 276.763 | 233.77 | 243.21 | 246.498 | 361.493 | 359.588 | 286.954 | 291.094 | 287.726 | 273.441 | 208.924 | 200.298 | 188.551 | 129.757 | 133.574 | 113.653 | 64.021 | 65.773 | 33.462 | 32.135 | 29.543 | 34.072 | 24.223 | 30.949 | 41.312 | 45.421 | 40.445 | 35.041 | 29.376 | 21.821 | 20.269 | 20.988 | 14.904 | 0.725 | 1.072 | 0.27 | 0.313 | 0.317 | 0.126 | 0.386 | 0.453 | 0.419 | 0.437 | 0.693 | 0.637 | 0.65 | 0.67 | 0.554 | 0.523 | 0.547 | 0.585 | 0.66 | 0.686 | 0.744 | 0.789 | 0.965 | 0.951 | 1.004 | 1.017 | 1.458 | 1.432 | 1.455 | 1.648 | 1.686 | 1.265 | 1.368 |
Total Equity
| 346.43 | 334.521 | 355.704 | 351.674 | 328.483 | 335.567 | 302.276 | 291.94 | 165.068 | 176.106 | 189.356 | 185.131 | 186.577 | 189.413 | 197.091 | 207.372 | 214.492 | 223.871 | 212.149 | 242.746 | 220.622 | 215.027 | 212.483 | 205.437 | 221.694 | 227.662 | 251.512 | 239.142 | 388.674 | 385.61 | 371.819 | 376.386 | 351.468 | 320.197 | 304.991 | 303.287 | 350.823 | 341.635 | 382.797 | 372.324 | 416.78 | 400.287 | 276.763 | 233.77 | 243.21 | 246.498 | 361.493 | 359.588 | 286.954 | 291.094 | 287.726 | 276.551 | 208.924 | 200.298 | 188.551 | 129.757 | 133.574 | 113.653 | 64.021 | 65.773 | 33.462 | 32.135 | 29.543 | 34.072 | 26.837 | 33.658 | 41.312 | 45.421 | 40.445 | 35.041 | 29.376 | 21.821 | 20.269 | 20.988 | 14.904 | 0.725 | 1.072 | 0.27 | 0.313 | 0.317 | 0.126 | 0.386 | 0.453 | 0.419 | 0.437 | 0.693 | 0.637 | 0.65 | 0.67 | 0.554 | 0.523 | 0.547 | 0.585 | 0.66 | 0.686 | 0.744 | 0.789 | 0.965 | 0.951 | 1.004 | 1.017 | 1.458 | 1.432 | 1.455 | 1.648 | 1.686 | 1.265 | 1.368 |
Total Liabilities & Shareholders Equity
| 1,231.335 | 1,197.466 | 1,216.278 | 1,233.428 | 1,132.709 | 1,130.408 | 1,096.428 | 1,014.848 | 876.444 | 846.621 | 854.711 | 843.76 | 740.604 | 728.242 | 751.857 | 749.792 | 779.56 | 739.981 | 745.799 | 754.062 | 733.472 | 712.592 | 720.095 | 705.003 | 725.932 | 725.901 | 717.697 | 696.443 | 799.307 | 795.067 | 786.164 | 787.508 | 735.253 | 694.785 | 681.285 | 668.349 | 672.628 | 669.742 | 714.364 | 757.948 | 773.701 | 756.587 | 548.501 | 512.8 | 503.581 | 476.335 | 585.324 | 595.051 | 412.266 | 406.828 | 430.471 | 410.481 | 316.574 | 315.833 | 266.498 | 185.635 | 179.149 | 158.762 | 95.708 | 102.679 | 80.881 | 73.396 | 69.659 | 73.218 | 109.632 | 109.661 | 113.725 | 83.02 | 62.202 | 37.127 | 30.619 | 23.169 | 23.859 | 24.525 | 18.148 | 1.551 | 1.421 | 0.769 | 0.41 | 0.349 | 0.141 | 0.394 | 0.461 | 0.426 | 0.451 | 0.696 | 0.649 | 0.661 | 0.692 | 0.559 | 0.534 | 0.559 | 0.599 | 0.669 | 0.699 | 0.757 | 0.803 | 0.965 | 0.951 | 1.004 | 1.085 | 1.525 | 1.563 | 1.519 | 1.922 | 1.686 | 1.265 | 1.368 |