CNB Corporation
OTC:CNBZ
16.5 (USD) • At close November 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 18.586 | 16.816 | 16.037 | 16.029 | 13.444 | 12.142 | 11.097 | 10.953 | 9.465 | 11.198 | 11.512 | 9.172 | 9.915 | 10.344 | 12.336 | 11.518 | 12.026 | 12.323 | 12.04 | 11.32 | 11.88 |
| Cost of Revenue
| 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 18.579 | 16.816 | 16.037 | 16.029 | 13.444 | 12.142 | 11.097 | 10.953 | 9.465 | 11.198 | 11.512 | 9.172 | 9.915 | 10.344 | 12.336 | 11.518 | 12.026 | 12.323 | 12.04 | 11.32 | 11.88 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 1.803 | 1.934 | 1.788 | 1.776 | 1.575 | 1.498 | 1.37 | 0.535 | 0.635 | 0.581 | 0.65 | 4.123 | 4.762 | 5.074 | 3.952 | 4.038 | 3.852 | 3.993 | 3.715 | 3.944 |
| Selling & Marketing Expenses
| 0 | 8.124 | 8.532 | 7.627 | 6.84 | 6.517 | 5.701 | 5.8 | 5.846 | 5.588 | 5.709 | 5.305 | 0 | 0 | 0 | 0.146 | 0.191 | 0 | 0 | 0 | 0 |
| SG&A
| 7.953 | 9.927 | 10.466 | 9.415 | 8.616 | 8.092 | 7.199 | 7.17 | 6.381 | 6.223 | 6.29 | 5.955 | 4.123 | 4.762 | 5.074 | 4.098 | 4.229 | 3.852 | 3.993 | 3.715 | 3.944 |
| Other Expenses
| -3.955 | -3.578 | -4.336 | -3.95 | -3.757 | -3.484 | -3.361 | -3.27 | -2.913 | 0 | 0 | 0 | -18.434 | -15.05 | -15.531 | -21.359 | -12.085 | -11.526 | -11.505 | -10.904 | -10.439 |
| Operating Expenses
| 3.955 | 3.578 | 4.336 | 3.95 | 3.757 | 3.484 | 3.361 | 3.27 | 2.913 | 8.52 | 7.662 | 7.311 | -14.311 | -10.288 | -10.457 | -17.261 | -7.856 | -7.674 | -7.512 | -7.189 | -6.495 |
| Operating Income
| 4.695 | 4.91 | 3.922 | 3.57 | 3.21 | 2.512 | 2.423 | 2.408 | 2.211 | 2.916 | 4.194 | 1.861 | -4.396 | 0.056 | 1.879 | -5.743 | 4.17 | 4.649 | 4.528 | 4.131 | 5.385 |
| Operating Income Ratio
| 0.253 | 0.292 | 0.245 | 0.223 | 0.239 | 0.207 | 0.218 | 0.22 | 0.234 | 0.26 | 0.364 | 0.203 | -0.443 | 0.005 | 0.152 | -0.499 | 0.347 | 0.377 | 0.376 | 0.365 | 0.453 |
| Total Other Income Expenses Net
| 4.351 | 4.567 | 3.667 | 3.428 | 2.291 | -0.625 | 2.333 | 2.276 | 2.062 | -0.238 | -0.344 | 1.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 4.351 | 4.567 | 3.667 | 3.428 | 2.291 | -0.625 | 2.333 | 2.276 | 2.062 | 2.678 | 3.85 | 1.861 | -4.396 | 0.056 | 1.879 | -5.743 | 4.17 | 4.649 | 4.528 | 4.131 | 5.385 |
| Income Before Tax Ratio
| 0.234 | 0.272 | 0.229 | 0.214 | 0.17 | -0.051 | 0.21 | 0.208 | 0.218 | 0.239 | 0.334 | 0.203 | -0.443 | 0.005 | 0.152 | -0.499 | 0.347 | 0.377 | 0.376 | 0.365 | 0.453 |
| Income Tax Expense
| 0.814 | 0.857 | 0.663 | 0.616 | 0.375 | 0.154 | 1.019 | 0.619 | 0.374 | 0.787 | 1.13 | 0.466 | -1.703 | -0.263 | -0.236 | -0.518 | 1.082 | 1.326 | 1.24 | 1.176 | 1.5 |
| Net Income
| 3.538 | 3.711 | 3.004 | 2.812 | 1.928 | -0.779 | 1.314 | 1.657 | 1.688 | 1.891 | 2.72 | 1.395 | -2.693 | 0.319 | 2.115 | -5.225 | 3.088 | 3.323 | 3.288 | 2.955 | 3.885 |
| Net Income Ratio
| 0.19 | 0.221 | 0.187 | 0.175 | 0.143 | -0.064 | 0.118 | 0.151 | 0.178 | 0.169 | 0.236 | 0.152 | -0.272 | 0.031 | 0.171 | -0.454 | 0.257 | 0.27 | 0.273 | 0.261 | 0.327 |
| EPS
| 2.92 | 3.06 | 2.48 | 2.32 | 1.58 | -0.64 | 1.08 | 1.37 | 1.39 | 1.56 | 2.24 | 1.15 | -2.22 | 0.26 | 1.74 | -4.31 | 2.51 | 2.68 | 2.66 | 2.38 | 3.12 |
| EPS Diluted
| 2.92 | 3.06 | 2.48 | 2.32 | 1.58 | -0.64 | 1.08 | 1.37 | 1.39 | 1.56 | 2.24 | 1.15 | -2.22 | 0.26 | 1.74 | -4.31 | 2.5 | 2.68 | 2.65 | 2.37 | 3.11 |
| EBITDA
| -0.343 | -0.343 | -0.255 | -0.142 | -0.919 | -3.137 | -0.09 | -0.132 | -0.149 | -0.238 | -0.344 | 1.861 | -3.814 | 0.707 | 2.481 | -5.113 | 4.289 | 4.969 | 4.986 | 5.269 | 6.407 |
| EBITDA Ratio
| -0.018 | -0.02 | -0.016 | -0.009 | -0.068 | -0.258 | -0.008 | -0.012 | -0.016 | -0.021 | -0.03 | 0.203 | -0.385 | 0.068 | 0.201 | -0.444 | 0.357 | 0.403 | 0.414 | 0.465 | 0.539 |