CNB Corporation
OTC:CNBZ
16.5 (USD) • At close November 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5.242 | 4.96 | 5.122 | 4.883 | 4.499 | 4.364 | 4.577 | 4.34 | 3.955 | 3.944 | 4.026 | 4.429 | 3.739 | 3.843 | 3.167 | 3.021 | 2.897 | 2.764 | 2.833 | 2.749 | 2.738 | 2.493 | 2.63 | 2.868 | 2.61 | 2.547 | 2.754 | 2.568 | 2.48 | 2.289 | 2.764 | 3.322 | 2.28 | 2.832 | 2.259 | 3.099 | 3.418 | 2.736 | 2.294 | 2.792 | 2.39 | 2.656 | 2.54 | 2.497 | 2.465 | 2.413 | 2.612 | 2.522 | 2.766 | 2.444 | 3.808 | 2.541 | 3.388 | 2.599 | 2.691 | 3.07 | 2.814 | 2.943 | 3.092 | 3.076 | 3.017 | 2.841 | 3.032 | 3.071 | 3.364 | 2.856 | 2.945 | 2.964 | 3.274 | 2.857 | 2.958 | 2.847 | 2.817 | 2.698 |
Cost of Revenue
| 0 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 5.242 | 4.96 | 4.882 | 4.883 | 4.499 | 4.364 | 4.577 | 4.34 | 3.955 | 3.944 | 4.026 | 4.429 | 3.739 | 3.843 | 3.167 | 3.021 | 2.897 | 2.764 | 2.833 | 2.749 | 2.738 | 2.493 | 2.63 | 2.868 | 2.61 | 2.547 | 2.754 | 2.568 | 2.48 | 2.289 | 2.764 | 3.322 | 2.28 | 2.832 | 2.259 | 3.099 | 3.418 | 2.736 | 2.294 | 2.792 | 2.39 | 2.656 | 2.54 | 2.497 | 2.465 | 2.413 | 2.612 | 2.522 | 2.766 | 2.444 | 3.808 | 2.541 | 3.388 | 2.599 | 2.691 | 3.07 | 2.814 | 2.943 | 3.092 | 3.076 | 3.017 | 2.841 | 3.032 | 3.071 | 3.364 | 2.856 | 2.945 | 2.964 | 3.274 | 2.857 | 2.958 | 2.847 | 2.817 | 2.698 |
Gross Profit Ratio
| 1 | 1 | 0.953 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 1.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.575 | 0 | 0 | 0 | 1.498 | 0 | 0 | 0 | 1.37 | 0 | 0 | 0 | 0.535 | 0 | 0 | 0 | 0.635 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | 0.65 | 0.99 | 1.193 | 1.174 | 0.638 | 1.173 | 1.147 | 1.165 | 1.209 | 1.224 | 1.109 | 1.112 | 1.226 | 1.24 | 1.385 | 1.081 | 1.233 | 0.9 | 0.853 | 0.966 | 1.288 | 0.937 | 0.899 | 0.914 | 0.568 | 1.121 | 0.869 | 0.88 | 0.732 | 1.025 | 1.29 | 0.793 | 0.527 | 1.05 | 1.127 | 1.011 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 2.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.846 | 0 | 0 | 0 | 1.517 | 0 | 0 | 0 | 1.47 | 0 | 0 | 0 | 1.685 | 0 | 0 | 0 | 1.448 | 0 | 0 | 0 | 1.56 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.235 | 2.218 | 1.968 | 1.944 | 2.021 | 2.021 | 3.82 | 1.964 | 2.072 | 2.072 | 0 | 0 | 0 | 0 | 3.421 | 1.496 | 1.423 | 1.752 | 3.015 | 1.337 | 1.418 | 1.429 | 2.84 | 1.455 | 1.46 | 1.415 | 2.22 | 1.435 | 1.444 | 1.282 | 2.083 | 1.402 | 1.335 | 1.403 | 2.141 | 1.436 | 1.387 | 1.326 | 2.15 | 0.99 | 1.193 | 1.174 | 0.638 | 1.173 | 1.147 | 1.165 | 1.209 | 1.224 | 1.109 | 1.112 | 1.226 | 1.24 | 1.385 | 1.081 | 1.379 | 0.9 | 0.853 | 0.966 | 1.479 | 0.937 | 0.899 | 0.914 | 0.568 | 1.121 | 0.869 | 0.88 | 0.732 | 1.025 | 1.29 | 0.793 | 0.527 | 1.05 | 1.127 | 1.011 |
Other Expenses
| -1.053 | -0.976 | -1.018 | -0.965 | -0.964 | -1.008 | -0.908 | -0.763 | -0.994 | -0.913 | -1.586 | -0.919 | -0.964 | -0.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.296 | -3.173 | -3.342 | -5.236 | -6.257 | -3.56 | -3.381 | -4.72 | -3.692 | -3.225 | -3.305 | -3.67 | -4.46 | -3.956 | -3.306 | -9.471 | -5.457 | -3.091 | -3.34 | -3.511 | -2.895 | -2.807 | -2.872 | -2.43 | -3.086 | -2.796 | -2.8 | -2.561 | -2.888 | -3.397 | -2.506 | -2.611 | -2.744 | -2.917 | -2.632 |
Operating Expenses
| 1.053 | 0.976 | 1.018 | 0.965 | 0.964 | 1.008 | 0.908 | 0.763 | 0.994 | 0.913 | 1.586 | 0.919 | 0.964 | 0.867 | 5.411 | 2.341 | 2.214 | 2.508 | 2.018 | 2.069 | 2.195 | 2.198 | 2.015 | 2.166 | 2.127 | 2.071 | 2.132 | 2.082 | 2.064 | 1.751 | 1.854 | 2.702 | 2.036 | 1.928 | 1.866 | 2 | 1.955 | 1.841 | 1.817 | -2.306 | -1.98 | -2.168 | -4.598 | -5.084 | -2.413 | -2.216 | -3.511 | -2.468 | -2.116 | -2.193 | -2.444 | -3.22 | -2.571 | -2.225 | -8.092 | -4.557 | -2.238 | -2.374 | -2.032 | -1.958 | -1.908 | -1.958 | -1.862 | -1.965 | -1.927 | -1.92 | -1.829 | -1.863 | -2.107 | -1.713 | -2.084 | -1.694 | -1.79 | -1.621 |
Operating Income
| 4.189 | 0.866 | 1.138 | 1.425 | 1.066 | 1.066 | 1.731 | 1.528 | 0.826 | 0.826 | 2.44 | 3.51 | 2.775 | 2.976 | 0.827 | 0.701 | 0.705 | 0.279 | 0.838 | 0.702 | 0.565 | 0.318 | 0.619 | 0.748 | 0.526 | 0.515 | 0.662 | 0.521 | 0.452 | 0.576 | 0.472 | 1.108 | 0.344 | 0.992 | 0.47 | 1.219 | 1.551 | 0.954 | 0.477 | 0.486 | 0.41 | 0.488 | -2.058 | -2.587 | 0.052 | 0.197 | -0.899 | 0.054 | 0.65 | 0.251 | 1.364 | -0.679 | 0.817 | 0.374 | -5.401 | -1.487 | 0.576 | 0.569 | 1.06 | 1.118 | 1.109 | 0.883 | 1.17 | 1.106 | 1.437 | 0.936 | 1.116 | 1.101 | 1.167 | 1.144 | 0.874 | 1.153 | 1.027 | 1.077 |
Operating Income Ratio
| 0.799 | 0.175 | 0.222 | 0.292 | 0.237 | 0.244 | 0.378 | 0.352 | 0.209 | 0.209 | 0.606 | 0.793 | 0.742 | 0.774 | 0.261 | 0.232 | 0.243 | 0.101 | 0.296 | 0.255 | 0.206 | 0.128 | 0.235 | 0.261 | 0.202 | 0.202 | 0.24 | 0.203 | 0.182 | 0.252 | 0.171 | 0.334 | 0.151 | 0.35 | 0.208 | 0.393 | 0.454 | 0.349 | 0.208 | 0.174 | 0.172 | 0.184 | -0.81 | -1.036 | 0.021 | 0.082 | -0.344 | 0.021 | 0.235 | 0.103 | 0.358 | -0.267 | 0.241 | 0.144 | -2.007 | -0.484 | 0.205 | 0.193 | 0.343 | 0.363 | 0.368 | 0.311 | 0.386 | 0.36 | 0.427 | 0.328 | 0.379 | 0.371 | 0.356 | 0.4 | 0.295 | 0.405 | 0.365 | 0.399 |
Total Other Income Expenses Net
| 0.876 | 0.784 | 1.049 | 1.343 | 1.117 | 0.842 | 1.612 | 1.458 | 0.811 | 0.686 | 1.061 | 1.23 | 0.597 | 0.779 | -3.071 | -0.021 | -0.022 | -0.023 | -0.023 | -0.022 | -0.022 | -0.023 | -0.004 | -0.046 | -0.043 | -0.039 | -0.04 | -0.035 | -0.036 | -0.038 | 0.438 | -0.488 | -0.1 | -0.088 | -0.077 | -0.12 | -0.088 | -0.059 | 0.477 | 0.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 0.876 | 0.784 | 1.049 | 1.343 | 1.117 | 0.842 | 1.612 | 1.458 | 0.811 | 0.686 | 1.061 | 1.23 | 0.597 | 0.779 | -2.244 | 0.68 | 0.683 | 0.256 | 0.815 | 0.68 | 0.543 | 0.295 | 0.615 | 0.702 | 0.483 | 0.476 | 0.622 | 0.486 | 0.416 | 0.538 | 0.91 | 0.62 | 0.244 | 0.904 | 0.393 | 1.099 | 1.463 | 0.895 | 0.477 | 0.486 | 0.41 | 0.488 | -2.058 | -2.587 | 0.052 | 0.197 | -0.899 | 0.054 | 0.65 | 0.251 | 1.364 | -0.679 | 0.817 | 0.374 | -5.401 | -1.487 | 0.576 | 0.569 | 1.06 | 1.118 | 1.109 | 0.883 | 1.17 | 1.106 | 1.437 | 0.936 | 1.116 | 1.101 | 1.167 | 1.144 | 0.874 | 1.153 | 1.027 | 1.077 |
Income Before Tax Ratio
| 0.167 | 0.158 | 0.205 | 0.275 | 0.248 | 0.193 | 0.352 | 0.336 | 0.205 | 0.174 | 0.264 | 0.278 | 0.16 | 0.203 | -0.709 | 0.225 | 0.236 | 0.093 | 0.288 | 0.247 | 0.198 | 0.118 | 0.234 | 0.245 | 0.185 | 0.187 | 0.226 | 0.189 | 0.168 | 0.235 | 0.329 | 0.187 | 0.107 | 0.319 | 0.174 | 0.355 | 0.428 | 0.327 | 0.208 | 0.174 | 0.172 | 0.184 | -0.81 | -1.036 | 0.021 | 0.082 | -0.344 | 0.021 | 0.235 | 0.103 | 0.358 | -0.267 | 0.241 | 0.144 | -2.007 | -0.484 | 0.205 | 0.193 | 0.343 | 0.363 | 0.368 | 0.311 | 0.386 | 0.36 | 0.427 | 0.328 | 0.379 | 0.371 | 0.356 | 0.4 | 0.295 | 0.405 | 0.365 | 0.399 |
Income Tax Expense
| 0.16 | 0.129 | 0.196 | 0.256 | 0.211 | 0.151 | 0.307 | 0.281 | 0.15 | 0.119 | 0.187 | 0.232 | 0.109 | 0.135 | 0.116 | 0.116 | 0.122 | 0.032 | 0.618 | 0.193 | 0.147 | 0.061 | 0.168 | 0.192 | 0.131 | 0.128 | 0.126 | 0.077 | 0.059 | 0.112 | 0.285 | 0.177 | 0.051 | 0.274 | 0.1 | 0.295 | 0.467 | 0.268 | 0.121 | 0.124 | 0.098 | 0.123 | -0.754 | -0.916 | -0.046 | 0.013 | -0.359 | -0.033 | 0.103 | 0.026 | -0.003 | -0.297 | 0.012 | 0.052 | -0.792 | 0.058 | 0.114 | 0.102 | 0.234 | 0.287 | 0.308 | 0.253 | 0.331 | 0.312 | 0.441 | 0.242 | 0.334 | 0.332 | 0.235 | 0.339 | 0.243 | 0.334 | 0.295 | 0.304 |
Net Income
| 0.716 | 0.655 | 0.854 | 1.087 | 0.906 | 0.691 | 1.305 | 1.177 | 0.661 | 0.567 | 0.874 | 0.998 | 0.488 | 0.644 | -2.128 | 0.564 | 0.561 | 0.224 | 0.197 | 0.487 | 0.396 | 0.234 | 0.447 | 0.51 | 0.352 | 0.348 | 0.496 | 0.409 | 0.357 | 0.426 | 0.625 | 0.443 | 0.193 | 0.63 | 0.293 | 0.804 | 0.996 | 0.627 | 0.356 | 0.362 | 0.312 | 0.365 | -1.304 | -1.671 | 0.098 | 0.184 | -0.54 | 0.087 | 0.547 | 0.225 | 1.367 | -0.382 | 0.805 | 0.322 | -4.609 | -1.545 | 0.462 | 0.467 | 0.826 | 0.831 | 0.801 | 0.63 | 0.839 | 0.794 | 0.996 | 0.694 | 0.782 | 0.769 | 0.932 | 0.805 | 0.631 | 0.819 | 0.732 | 0.773 |
Net Income Ratio
| 0.137 | 0.132 | 0.167 | 0.223 | 0.201 | 0.158 | 0.285 | 0.271 | 0.167 | 0.144 | 0.217 | 0.225 | 0.131 | 0.168 | -0.672 | 0.187 | 0.194 | 0.081 | 0.07 | 0.177 | 0.145 | 0.094 | 0.17 | 0.178 | 0.135 | 0.137 | 0.18 | 0.159 | 0.144 | 0.186 | 0.226 | 0.133 | 0.085 | 0.222 | 0.13 | 0.259 | 0.291 | 0.229 | 0.155 | 0.13 | 0.131 | 0.137 | -0.513 | -0.669 | 0.04 | 0.076 | -0.207 | 0.034 | 0.198 | 0.092 | 0.359 | -0.15 | 0.238 | 0.124 | -1.713 | -0.503 | 0.164 | 0.159 | 0.267 | 0.27 | 0.265 | 0.222 | 0.277 | 0.259 | 0.296 | 0.243 | 0.266 | 0.259 | 0.285 | 0.282 | 0.213 | 0.288 | 0.26 | 0.287 |
EPS
| 0.59 | 0.54 | 0.7 | 0.9 | 0.75 | 0.57 | 1.08 | 0.97 | 0.55 | 0.47 | 0.72 | 0.82 | 0.4 | 0.53 | -1.78 | 0.46 | 0.48 | 0.18 | 0.16 | 0.4 | 0.33 | 0.19 | 0.37 | 0.42 | 0.29 | 0.29 | 0.41 | 0.33 | 0.3 | 0.35 | 0.52 | 0.36 | 0.16 | 0.52 | 0.24 | 0.66 | 0.82 | 0.52 | 0.29 | 0.3 | 0.26 | 0.3 | -1.08 | -1.38 | 0.08 | 0.15 | -0.45 | 0.07 | 0.45 | 0.19 | 1.12 | -0.31 | 0.66 | 0.27 | -3.8 | -1.27 | 0.38 | 0.38 | 0.68 | 0.67 | 0.65 | 0.51 | 0.67 | 0.64 | 0.8 | 0.56 | 0.63 | 0.62 | 0.75 | 0.65 | 0.51 | 0.66 | 0.59 | 0.62 |
EPS Diluted
| 0.59 | 0.54 | 0.7 | 0.9 | 0.75 | 0.57 | 1.08 | 0.97 | 0.55 | 0.47 | 0.72 | 0.82 | 0.4 | 0.53 | -1.78 | 0.46 | 0.48 | 0.18 | 0.16 | 0.4 | 0.33 | 0.19 | 0.37 | 0.42 | 0.29 | 0.29 | 0.41 | 0.33 | 0.3 | 0.35 | 0.52 | 0.36 | 0.16 | 0.52 | 0.24 | 0.66 | 0.82 | 0.52 | 0.29 | 0.3 | 0.26 | 0.3 | -1.08 | -1.38 | 0.08 | 0.15 | -0.45 | 0.07 | 0.45 | 0.19 | 1.12 | -0.31 | 0.66 | 0.27 | -3.8 | -1.27 | 0.38 | 0.38 | 0.67 | 0.67 | 0.65 | 0.51 | 0.67 | 0.64 | 0.8 | 0.56 | 0.63 | 0.62 | 0.75 | 0.65 | 0.51 | 0.66 | 0.59 | 0.62 |
EBITDA
| 0.876 | -0.082 | -0.088 | -0.082 | -0.087 | -0.087 | -0.119 | -0.07 | -0.077 | -0.077 | 0.071 | 0.054 | 0.056 | 0.055 | -2.839 | -0.021 | -0.022 | -0.023 | -0.023 | -0.022 | -0.022 | -0.023 | -0.004 | -0.046 | -0.043 | -0.039 | -0.04 | -0.035 | -0.036 | -0.038 | 0.438 | -0.488 | -0.1 | -0.088 | -0.077 | -0.12 | -0.088 | -0.059 | 0.477 | 0.486 | 0.535 | 0.475 | -1.903 | -2.5 | 0.262 | 0.327 | -0.733 | 0.23 | 0.788 | 0.422 | 1.524 | -0.603 | 1.022 | 0.535 | -5.287 | -1.306 | 0.752 | 0.728 | 0.749 | 1.839 | 0.606 | 1.095 | 1.239 | 1.285 | 1.593 | 0.852 | 1.195 | 1.185 | 1.236 | 1.37 | 1.152 | 1.413 | 1.327 | 1.377 |
EBITDA Ratio
| 0.167 | -0.017 | -0.017 | -0.017 | -0.019 | -0.02 | -0.026 | -0.016 | -0.019 | -0.02 | 0.018 | 0.012 | 0.015 | 0.014 | -0.896 | -0.007 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.009 | -0.002 | -0.016 | -0.016 | -0.015 | -0.015 | -0.014 | -0.015 | -0.017 | 0.158 | -0.147 | -0.044 | -0.031 | -0.034 | -0.039 | -0.026 | -0.022 | 0.208 | 0.174 | 0.224 | 0.179 | -0.749 | -1.001 | 0.106 | 0.136 | -0.281 | 0.091 | 0.285 | 0.173 | 0.4 | -0.237 | 0.302 | 0.206 | -1.965 | -0.425 | 0.267 | 0.247 | 0.242 | 0.598 | 0.201 | 0.385 | 0.409 | 0.418 | 0.474 | 0.298 | 0.406 | 0.4 | 0.378 | 0.48 | 0.389 | 0.496 | 0.471 | 0.51 |