CNB Corporation
OTC:CNBZ
16.5 (USD) • At close November 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.716 | 0.655 | 0.854 | 1.087 | 0.799 | 0.691 | 1.305 | 1.177 | 0.614 | 0.614 | -2.128 | 0.564 | 0.561 | 0.224 | 0.197 | 0.487 | 0.396 | 0.234 | 0.447 | 0.51 | 0.352 | 0.348 | 0.496 | 0.409 | 0.357 | 0.426 | 0.625 | 0.443 | 0.193 | 0.63 | 0.293 | 0.804 | 0.996 | 0.627 | 0.356 | 0.362 | 0.312 | 0.365 | -1.304 | -1.671 | 0.098 | 0.184 | -0.54 | 0.087 | 0.547 | 0.225 | 1.367 | -0.379 | 0.805 | 0.322 | -4.609 | -1.545 | 0.462 | 0.467 | 0.826 | 0.831 | 0.801 | 0.63 | 0.839 | 0.794 | 0.996 | 0.694 | 0.782 | 0.769 | 0.932 | 0.805 | 0.631 | 0.819 | 0.732 | 0.773 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | -0.013 | 0.155 | 0.087 | 0.21 | 0.13 | 0.166 | 0.176 | 0.138 | 0.171 | 0.16 | 0.076 | 0.205 | 0.161 | 0.114 | 0.181 | 0.176 | 0.159 | -0.311 | 0.721 | -0.503 | 0.212 | 0.069 | 0.179 | 0.156 | -0.084 | 0.079 | 0.084 | 0.069 | 0.226 | 0.278 | 0.26 | 0.3 | 0.3 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.244 | 0.184 | -0.169 | -1.261 | 0.797 | -0.035 | -0.054 | 0.994 | 0.452 | -0.442 | -2.036 | 0.632 | -0.549 | -0.475 | -3.379 | 3.046 | 0.976 | -0.908 | -0.002 | 1.181 | 0.976 | -1.958 | -0.719 | -0.219 | 0.345 | -0.1 | 1.062 | -1.383 | 0.92 | -0.463 | 1.199 | 0.087 | -0.727 | 0.055 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.036 | 0.632 | -0.549 | -0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.716 | -0.655 | -0.854 | -1.087 | -0.799 | -0.691 | -1.305 | -1.177 | -0.614 | -0.614 | 2.128 | -0.564 | -0.561 | -0.224 | -0.197 | -0.487 | -0.396 | -0.234 | -0.447 | -0.51 | -0.352 | -0.348 | -0.496 | -0.409 | -0.357 | -0.426 | -0.625 | -0.443 | -0.193 | -0.63 | -0.293 | -0.804 | -0.996 | -0.627 | -0.356 | -0.362 | 1.166 | -1.388 | 2.313 | 2.374 | 0.041 | -0.166 | 1.634 | 0.36 | 0.714 | -0.848 | -1.18 | 2.46 | -1.15 | 0.092 | 8.836 | 0.388 | 0.254 | 0.394 | 0.02 | 0.042 | 0.02 | 0.051 | -0.027 | -0.009 | -0.22 | -0.311 | 0.176 | 0.348 | 0.057 | -0.591 | -0.062 | 0.012 | 1.167 | -1.256 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.847 | -0.852 | 0.995 | -0.471 | 1.146 | 0.113 | 1.206 | 1.617 | 1.851 | -0.894 | -1.689 | 2.789 | -0.689 | 0.1 | 0.962 | 2.07 | 1.868 | 0.112 | 0.533 | 2.775 | 1.294 | -1.065 | 0.162 | 0.745 | 1.277 | 0.199 | 2.099 | -0.182 | 1.978 | -0.023 | 2.046 | 1.178 | 1.472 | -0.128 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.241 | -0.038 | -0.012 | -0.039 | -0.034 | -0.016 | -0.019 | -0.016 | -0.043 | -0.015 | -0.135 | -0.046 | -0.039 | -0.211 | -0.036 | -0.043 | -0.102 | -0.014 | -0.059 | -0.097 | -0.057 | -0.111 | -0.531 | -0.637 | 0 | -0.383 | -0.563 | -0.462 | -0.197 | -0.108 | -0.089 | -0.179 | -0.341 | -0.355 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.118 | -1.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.003 | -16.317 | -14.662 | -14.522 | -4.02 | -12.692 | -24.89 | -3.329 | -14.124 | -14.683 | -6.719 | -20.742 | -12.854 | -9.707 | -15.59 | -0.39 | -17.919 | -1.859 | -0.017 | -4.725 | -14.121 | -5.505 | -9.984 | -10.147 | -1.435 | -4.697 | -0.2 | -4.018 | -5.753 | -6.195 | -2.514 | -10.769 | -13.395 | -10.518 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.041 | 21.919 | 3.993 | 17.498 | 9.676 | 4.334 | 3.409 | 6.011 | 17.138 | 10.805 | 15.58 | 10.103 | 12.116 | 6.75 | 8.534 | 4.085 | 7.846 | 9.225 | 10.777 | 2.066 | 8.656 | 10.264 | 16.764 | 11.007 | 7.842 | 9.227 | 9.867 | 7.935 | 7.147 | 4.966 | 6.961 | 8.983 | 9.479 | 7.923 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.821 | 2.003 | 0.969 | 1.552 | -1.217 | 2.646 | 4.076 | 5.157 | 3.355 | 3.1 | 6.429 | 2.335 | 3.06 | -6.485 | 2.954 | 3.541 | 3.843 | -0.908 | -0.095 | -1.558 | -7.071 | 0.445 | -4.385 | -0.141 | -5.773 | -2.977 | -5.33 | -2.99 | -4.502 | -0.822 | -1.298 | -2.122 | 2.416 | -1.434 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.382 | 7.567 | -8.594 | 3.345 | 4.405 | -5.728 | -17.424 | 7.823 | 6.326 | -0.793 | 15.155 | -8.35 | 2.283 | -9.653 | -4.102 | 7.236 | -6.23 | 6.458 | 10.665 | -4.217 | -12.536 | 5.204 | 2.395 | 0.719 | 0.634 | 1.553 | 4.337 | 0.927 | -3.108 | -2.051 | 3.149 | -3.908 | -1.5 | -4.029 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -0.002 | -0.002 | 0 | 0 | -0.001 | -0.366 | -0.52 | -1.233 | -0.509 | -0.535 | -0.51 | -1.262 | -0.524 | -0.52 | -0.505 | -1.251 | -0.493 | -0.5 | -1.221 | -0.495 | -1.185 | -0.496 | -0.192 | -1.186 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.106 | 0 | 0 | 0 | -10.887 | 2.504 | 0 | 0 | -9.016 | 10.751 | -3.924 | 7.706 | -8.818 | 2.256 | 0.368 | 8.817 | -9.583 | 9.552 | -1.761 | -0.223 | -7.738 | 1.759 | 3.44 | 0.519 | -6.187 | 0.394 | 8.791 | -2.973 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.251 | 1.685 | -7.763 | 13.105 | -8.427 | 0.862 | -5.103 | 15.914 | -5.494 | 0.277 | -10.885 | 2.502 | -7.076 | 9.474 | -9.017 | 10.385 | -4.444 | 6.473 | -9.327 | 1.721 | -0.142 | 7.555 | -10.107 | 9.032 | -2.266 | -1.474 | -8.231 | 1.259 | 2.219 | 0.024 | -7.372 | -0.102 | 8.983 | -4.159 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.786 | 8.4 | -15.362 | 15.979 | -2.876 | -4.753 | -21.321 | 25.354 | 2.683 | -1.41 | 2.581 | -3.059 | -5.482 | -0.079 | -12.157 | 19.691 | -8.806 | 13.043 | 1.871 | 0.279 | -11.384 | 11.694 | -7.55 | 10.496 | -0.355 | 0.278 | -1.795 | 2.004 | 1.089 | -2.05 | -2.177 | -2.832 | 8.955 | -8.316 |
Cash At End Of Period
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.155 | 23.941 | 15.541 | 30.903 | 14.924 | 17.8 | 22.553 | 43.874 | 18.52 | 15.837 | 17.247 | 14.666 | 17.725 | 23.207 | 29.043 | 41.2 | 21.509 | 30.315 | 17.272 | 15.401 | 15.122 | 26.506 | 14.812 | 22.362 | 11.866 | 12.221 | 11.943 | 13.738 | 11.734 | 10.645 | 12.695 | 14.872 | 17.704 | 8.749 |