CNB Corporation
OTC:CNBZ
16.5 (USD) • At close November 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 18.29 | 25.751 | 16.2 | 34.846 | 22.38 | 15.01 | 10.922 | -10.676 | -9.588 | -6.44 | -15.922 | -9.037 | -9.091 | -6.867 | 13.468 | 24.339 | 10.897 | 17.714 | 22.889 | 42.727 | 24.921 | 16.514 | 22.328 | 37.78 | 16.184 | 20.201 | 31.418 | 37.373 | 11.772 | 19.844 | 12.814 | 22.239 | 10.824 | 17.104 | 8.138 | 10.234 | 11.591 | 13.278 | 16.229 | 32.342 | 32.624 | 37.995 | 29.714 | 42.414 | 24.731 | 27.591 | 32.179 | 52.63 | 27.315 | 24.369 | 25.916 | 18.82 | 15.602 | 17.739 | 10.945 | 23.292 | 12.71 | 10.68 | 8.844 | 7.501 | 7.794 | 15.144 | 8.444 | 15.707 | 8.747 | 7.558 | 6.586 | 8.775 | 10.075 | 9.428 | 7.795 | 11.022 | 12.804 | 6.499 |
Short Term Investments
| -26.11 | -4.17 | -3.556 | -3.865 | -1.913 | 5.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -7.82 | 21.581 | 12.644 | 30.981 | 20.467 | 20.467 | 10.922 | -10.676 | -9.588 | -6.44 | -15.922 | -9.037 | -9.091 | -6.867 | 13.468 | 24.339 | 10.897 | 17.714 | 22.889 | 42.727 | 24.921 | 16.514 | 22.328 | 37.78 | 16.184 | 20.201 | 31.418 | 37.373 | 11.772 | 19.844 | 12.814 | 22.239 | 10.824 | 17.104 | 8.138 | 10.234 | 11.591 | 13.278 | 16.229 | 32.342 | 32.624 | 37.995 | 29.714 | 42.414 | 24.731 | 27.591 | 32.179 | 52.63 | 27.315 | 24.369 | 25.916 | 18.82 | 15.602 | 17.739 | 10.945 | 23.292 | 12.71 | 10.68 | 8.844 | 7.501 | 7.794 | 15.144 | 8.444 | 15.707 | 8.747 | 7.558 | 6.586 | 8.775 | 10.075 | 9.428 | 7.795 | 11.022 | 12.804 | 6.499 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 20.789 | 28.071 | 18.812 | 37.889 | 27.62 | 15.156 | 19.066 | 60.594 | 21.854 | 27.011 | 31.682 | 43.433 | 50.424 | 67.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 20.789 | 28.071 | 18.812 | 37.889 | 27.62 | 15.156 | 19.066 | 60.594 | 21.854 | 27.011 | 31.682 | 43.433 | 50.424 | 67.13 | 13.468 | 24.339 | 10.897 | 17.714 | 22.889 | 42.727 | 24.921 | 16.514 | 22.328 | 37.78 | 16.184 | 20.201 | 31.418 | 37.373 | 11.772 | 19.844 | 12.814 | 22.239 | 10.824 | 17.104 | 8.138 | 10.234 | 11.591 | 13.278 | 16.229 | 32.342 | 32.624 | 37.995 | 29.714 | 42.414 | 24.731 | 27.591 | 32.179 | 52.63 | 27.315 | 24.369 | 25.916 | 18.82 | 15.602 | 17.739 | 10.945 | 23.292 | 12.71 | 10.68 | 8.844 | 7.501 | 7.794 | 15.144 | 8.444 | 15.707 | 8.747 | 7.558 | 6.586 | 8.775 | 10.075 | 9.428 | 7.795 | 11.022 | 12.804 | 6.499 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11.168 | 10.938 | 9.746 | 8.253 | 7.218 | 6.335 | 6.414 | 6.457 | 6.504 | 6.578 | 7.525 | 7.449 | 7.511 | 7.551 | 5.852 | 5.912 | 6.016 | 6.101 | 6.196 | 6.302 | 6.314 | 6.366 | 6.104 | 5.884 | 6.025 | 5.752 | 5.518 | 5.446 | 5.283 | 4.939 | 4.999 | 5.019 | 5.356 | 5.39 | 5.109 | 5.068 | 5.045 | 5.108 | 5.18 | 5.22 | 5.307 | 5.16 | 5.209 | 5.28 | 5.334 | 5.398 | 5.499 | 5.603 | 5.717 | 5.806 | 5.921 | 5.925 | 6.006 | 6.1 | 6.019 | 6.11 | 6.198 | 6.233 | 6.353 | 6.434 | 6.483 | 6.57 | 6.626 | 6.204 | 5.714 | 5.674 | 5.443 | 5.018 | 4.674 | 4.594 | 4.6 | 4.644 | 4.571 | 4.335 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.796 | 0 | 0 | 0 | 0.771 | 0 | 0 | 0 | 0.748 | 0 | 0 | 0 | 0.691 | 0 | 0 | 0 | 0.66 | 0 | 0 | 0 | 0.652 | 0 | 0 | 0 | 0.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 425.414 | 0 | 0 | 0 | 426.411 | 0 | 0 | 0 | 421.774 | 0 | 0 | 0 | 0.796 | 0 | 0 | 0 | 0.771 | 0 | 0 | 0 | 0.748 | 0 | 0 | 0 | 0.691 | 0 | 0 | 0 | 0.66 | 0 | 0 | 0 | 0.652 | 0 | 0 | 0 | 0.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 13.755 | 24.462 | 12.889 | 28.813 | 17.825 | 9.777 | 12.31 | 41.647 | 15.843 | 23.056 | 19.537 | 39.192 | 46.787 | 66.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.524 | 87.183 | 79.651 | 84.736 | 75.81 | 79.178 | 84.568 | 76.029 | 54.987 | 57.601 | 60.548 | 56.783 | 65.51 | 53.81 | 52.015 | 49.329 | 46.074 | 52.357 | 43.151 | 50.29 | 60.559 | 58.252 | 52.227 | 56.882 | 63.409 | 63.905 | 70.332 | 74.485 | 84.44 | 88.388 | 89.408 | 88.951 | 94.121 | 91.835 | 89.555 |
Tax Assets
| 0 | 0 | 8.019 | 0 | 0 | 0 | 9.045 | 0 | 0 | 0 | 1.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 436.96 | 427.627 | 12.071 | 422.009 | 438.095 | 449.302 | 11.089 | 411.23 | 444.192 | 443.749 | 10.567 | 397.56 | 344.111 | 300.838 | 271.439 | 273.668 | 272.92 | 268.992 | 259.761 | 255.704 | 247.743 | 256.819 | 249.656 | 247.28 | 242.094 | 245.037 | 234.033 | 234.919 | 237.268 | 234.803 | 235.448 | 236.99 | 230.234 | 228.478 | 233.836 | 234.393 | 235.308 | 238.297 | -5.796 | -109.744 | -92.49 | -84.811 | -89.945 | -81.09 | -84.512 | -89.966 | -81.528 | -60.59 | -63.318 | -66.354 | -62.704 | -71.435 | -59.816 | -58.115 | -55.348 | -52.184 | -58.555 | -49.384 | -56.643 | -66.993 | -64.735 | -58.797 | -63.508 | -69.613 | -69.619 | -76.006 | -79.928 | -89.458 | -93.062 | -94.002 | -93.551 | -98.765 | -96.406 | -93.89 |
Total Non-Current Assets
| 461.883 | 463.027 | 468.139 | 459.075 | 463.138 | 465.414 | 465.269 | 459.334 | 466.539 | 473.383 | 460.731 | 444.201 | 398.409 | 374.461 | 278.087 | 279.58 | 278.936 | 275.093 | 266.728 | 262.006 | 254.057 | 263.185 | 256.508 | 253.164 | 248.119 | 250.789 | 240.242 | 240.365 | 242.551 | 239.742 | 241.107 | 242.009 | 235.59 | 233.868 | 239.597 | 239.461 | 240.353 | 243.405 | 5.796 | 109.744 | 92.49 | 84.811 | 89.945 | 81.09 | 84.512 | 89.966 | 81.528 | 60.59 | 63.318 | 66.354 | 62.704 | 71.435 | 59.816 | 58.115 | 55.348 | 52.184 | 58.555 | 49.384 | 56.643 | 66.993 | 64.735 | 58.797 | 63.508 | 69.613 | 69.619 | 76.006 | 79.928 | 89.458 | 93.062 | 94.002 | 93.551 | 98.765 | 96.406 | 93.89 |
Total Assets
| 482.672 | 491.098 | 486.951 | 496.964 | 490.758 | 480.57 | 484.335 | 519.928 | 488.393 | 500.394 | 492.413 | 487.634 | 448.833 | 441.591 | 291.555 | 303.919 | 289.833 | 292.807 | 289.617 | 304.733 | 278.978 | 279.699 | 278.836 | 290.944 | 264.303 | 270.99 | 271.66 | 277.738 | 254.323 | 259.586 | 253.921 | 264.248 | 246.414 | 250.972 | 247.735 | 249.695 | 251.944 | 256.683 | 260.898 | 262.138 | 252.226 | 252.126 | 250.142 | 259.848 | 248.255 | 256.281 | 255.098 | 260.792 | 244.997 | 249.753 | 249.502 | 260.531 | 257.949 | 263.245 | 253.916 | 266.361 | 257.869 | 262.348 | 255.193 | 264.09 | 261.157 | 260.448 | 251.9 | 261.756 | 251.63 | 252.359 | 252.731 | 260.489 | 258.626 | 254.105 | 254.094 | 260.737 | 259.467 | 251.439 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 57 | 57 | 57 | 29 | 29 | 0 | 0 | 0 | 9.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 146.448 | 140.173 | 192.946 | 169.591 | 162.314 | 158.084 | 278.92 | 186.846 | 173.58 | 172.911 | 265.897 | 167.108 | 156.574 | 151.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 203.448 | 197.173 | 249.946 | 198.591 | 191.314 | 158.084 | 278.92 | 186.846 | 182.666 | 172.911 | 265.897 | 167.108 | 156.574 | 151.972 | 3.474 | 4.77 | 4.762 | 5.064 | 1.824 | 4.532 | 6.753 | 0 | 2.732 | 0 | 0 | 0 | 2.295 | 0 | 0 | 0 | 1.774 | 0 | 0 | 0 | 1.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 164.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.548 | 0 | 0 | 0 | 0.587 | 0 | 0 | 0 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 271.314 | 286.572 | 5.908 | 299.302 | 294.127 | 319.945 | 202.171 | 336.377 | 300.294 | 313.384 | 197.049 | 290.573 | 262.191 | 259.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 271.314 | 286.572 | 228.044 | 299.302 | 294.127 | 319.945 | 202.758 | 336.377 | 300.294 | 313.384 | 197.368 | 290.573 | 262.191 | 259.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 474.762 | 483.745 | 477.99 | 497.893 | 485.441 | 478.029 | 481.678 | 523.223 | 482.96 | 486.295 | 463.265 | 457.681 | 418.765 | 411.883 | 3.474 | 4.77 | 4.762 | 5.064 | 1.824 | 4.532 | 6.753 | 0 | 2.732 | 0 | 0 | 0 | 2.295 | 0 | 0 | 0 | 1.774 | 0 | 0 | 0 | 1.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.027 | 3.027 | 3.027 | 3.027 | 3.027 | 3.027 | 3.027 | 3.027 | 3.027 | 3.027 | 3.027 | 3.027 | 3.027 | 3.027 | 3.027 | 3.027 | 3.028 | 3.028 | 3.029 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.034 | 3.034 | 3.034 | 3.034 | 3.034 | 3.034 | 3.034 | 3.034 | 3.034 | 3.034 | 3.065 | 3.099 | 3.099 | 3.099 | 3.098 | 3.097 | 3.094 | 3.094 | 3.092 | 3.093 | 3.095 | 3.095 | 3.096 | 3.1 | 3.118 |
Retained Earnings
| 13.328 | 12.612 | 12.56 | 11.709 | 11.106 | 10.2 | 10.871 | 9.566 | 8.873 | 8.212 | 8.251 | 7.378 | 6.865 | 6.376 | 3.545 | 5.673 | 5.594 | 5.032 | 5.293 | 1.717 | 1.734 | 0.861 | 4.248 | 2.468 | 2.413 | 1.736 | 3.197 | 1.289 | 0.959 | 0.75 | 1.691 | -0.297 | -0.504 | -0.818 | 0.164 | -2.339 | -2.485 | -3.041 | -2.435 | -3.734 | -4.074 | -3.465 | -3.83 | -2.526 | -0.855 | -0.953 | -1.137 | -0.597 | -0.684 | -1.231 | -1.456 | -2.823 | -2.444 | -3.249 | -3.571 | 1.038 | 2.584 | 2.486 | 2.528 | 2.941 | 2.624 | 2.343 | 2.235 | 2.5 | 2.226 | 1.751 | 1.576 | 2.032 | 1.759 | 1.32 | 1.01 | 1.529 | 1.206 | 0.969 |
Accumulated Other Comprehensive Income/Loss
| -27.917 | -27.758 | -26.099 | -35.137 | -28.288 | -30.158 | -30.714 | -35.36 | -25.939 | -16.612 | -1.603 | 0.076 | 0.704 | 0.833 | -1.976 | -5.71 | -5.391 | -5.295 | -4.256 | -0 | -0 | -0 | -3.832 | 0 | 0 | -0 | -1.779 | 0 | -0 | 0 | -1.482 | -0 | -0 | -0 | -1.873 | -0 | 0 | -0 | 0 | -3.734 | -0.921 | -0.98 | -0.681 | -0.326 | -0.373 | -0.623 | -0.751 | -0.694 | -0.766 | -0.815 | -0.767 | -0.155 | -0.821 | -1.566 | -1.432 | -1.448 | -1.051 | -0.505 | -0.671 | -0.63 | -0.777 | -0.719 | -0.818 | -0.264 | -0.519 | -0.508 | -0.601 | -0.538 | -0.495 | -0.71 | -0.424 | -0.043 | -0.483 | 0.469 |
Other Total Stockholders Equity
| 19.472 | 19.472 | 19.473 | 19.472 | 19.472 | 19.472 | 19.473 | 19.472 | 19.472 | 19.472 | 19.473 | 19.472 | 19.472 | 19.472 | 19.473 | 19.472 | 19.472 | 19.484 | 19.489 | 19.493 | 19.498 | 19.498 | 19.499 | 19.499 | 19.499 | 19.498 | 19.499 | 19.499 | 19.499 | 19.499 | 19.499 | 19.499 | 19.499 | 19.499 | 19.499 | 19.498 | 19.499 | 19.499 | -0.595 | 19.498 | 20.42 | 19.499 | 19.499 | 19.499 | 19.499 | 19.499 | 19.499 | 19.498 | 19.498 | 19.509 | 19.509 | 19.509 | 19.509 | 19.509 | 19.509 | 19.509 | 19.509 | 19.509 | 19.509 | 19.972 | 20.482 | 20.482 | 20.482 | 20.465 | 20.459 | 20.434 | 20.43 | 20.402 | 20.424 | 20.469 | 20.475 | 20.578 | 20.663 | 21.021 |
Total Shareholders Equity
| 7.91 | 7.353 | 8.961 | -0.929 | 5.317 | 2.541 | 2.657 | -3.295 | 5.433 | 14.099 | 29.148 | 29.953 | 30.068 | 29.708 | 24.069 | 22.462 | 22.703 | 22.249 | 23.555 | 24.24 | 24.262 | 23.389 | 22.945 | 24.997 | 24.942 | 24.264 | 23.947 | 23.818 | 23.488 | 23.279 | 22.738 | 22.232 | 22.025 | 21.711 | 20.82 | 20.189 | 20.044 | 19.488 | 0.595 | 18.794 | 18.455 | 18.084 | 18.018 | 19.677 | 21.301 | 20.953 | 20.641 | 21.237 | 21.078 | 20.497 | 20.32 | 19.565 | 19.278 | 17.728 | 17.54 | 22.133 | 24.076 | 24.524 | 24.4 | 25.348 | 25.428 | 25.205 | 24.998 | 25.799 | 25.263 | 24.771 | 24.499 | 24.988 | 24.781 | 24.174 | 24.156 | 25.16 | 24.486 | 25.577 |
Total Equity
| 7.91 | 7.353 | 8.961 | -0.929 | 5.317 | 2.541 | 2.657 | -3.295 | 5.433 | 14.099 | 29.148 | 29.953 | 30.068 | 29.708 | 24.069 | 22.462 | 22.703 | 22.249 | 23.555 | 24.24 | 24.262 | 23.389 | 22.945 | 24.997 | 24.942 | 24.264 | 23.947 | 23.818 | 23.488 | 23.279 | 22.738 | 22.232 | 22.025 | 21.711 | 20.82 | 20.189 | 20.044 | 19.488 | 0.595 | 18.794 | 18.455 | 18.084 | 18.018 | 19.677 | 21.301 | 20.953 | 20.641 | 21.237 | 21.078 | 20.497 | 20.32 | 19.565 | 19.278 | 17.728 | 17.54 | 22.133 | 24.076 | 24.524 | 24.4 | 25.348 | 25.428 | 25.205 | 24.998 | 25.799 | 25.263 | 24.771 | 24.499 | 24.988 | 24.781 | 24.174 | 24.156 | 25.16 | 24.486 | 25.577 |
Total Liabilities & Shareholders Equity
| 482.672 | 491.098 | 486.951 | 496.964 | 490.758 | 480.57 | 484.335 | 519.928 | 488.393 | 500.394 | 492.413 | 487.634 | 448.833 | 441.591 | 27.543 | 27.232 | 27.465 | 27.313 | 25.379 | 28.772 | 31.015 | 23.389 | 25.677 | 24.997 | 24.942 | 24.264 | 26.242 | 23.818 | 23.488 | 23.279 | 24.512 | 22.232 | 22.025 | 21.711 | 22.296 | 20.189 | 20.044 | 19.488 | 0 | 262.138 | 252.226 | 252.126 | 250.142 | 259.848 | 248.255 | 256.281 | 255.098 | 260.792 | 244.997 | 249.753 | 249.502 | 260.531 | 257.949 | 263.245 | 253.916 | 266.361 | 257.869 | 262.348 | 255.193 | 264.09 | 261.157 | 260.448 | 251.9 | 261.756 | 251.63 | 252.359 | 252.731 | 260.489 | 258.626 | 254.105 | 254.094 | 260.737 | 259.467 | 251.439 |