Carnaby Resources Limited
ASX:CNB.AX
0.385 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 10.297 | 17.889 | 26.941 | 12.225 | 17.947 | 5.456 | 6.677 | 8.316 | 1.487 | 2.325 | 0.004 | 3.273 | 0.004 | 4.428 | 4.192 | 0.004 | 3.06 | 0.003 |
Short Term Investments
| 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0.015 | 0 |
Cash and Short Term Investments
| 10.312 | 17.889 | 26.941 | 12.225 | 17.947 | 5.456 | 6.677 | 8.316 | 1.487 | 2.325 | 0.004 | 3.288 | 0.004 | 4.443 | 4.207 | 0.004 | 3.075 | 0.003 |
Net Receivables
| 0.334 | 0 | 0.784 | 0.582 | 1.39 | 0.872 | 0.346 | 0.964 | 0.038 | 0.077 | 0.116 | 0 | 0.014 | 0 | 0.013 | 0 | 0 | 0 |
Inventory
| 0 | -0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.116 | 0 | -0.014 | 0 | -0 | 0 | 0 | 0 |
Other Current Assets
| 0.197 | 0.239 | 0.188 | 0.184 | 0.106 | 0.139 | 0.082 | 0.123 | 0.117 | 0.104 | 0.042 | 0.011 | 0 | 0.016 | 0 | 0 | 0.024 | 0 |
Total Current Assets
| 10.843 | 18.683 | 27.913 | 12.991 | 19.443 | 6.467 | 7.105 | 9.403 | 1.642 | 2.506 | 0.004 | 3.299 | 0.004 | 4.459 | 4.22 | 0.004 | 3.1 | 0.003 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 0.247 | 7.014 | 0.212 | 0.247 | 0.212 | 0.116 | 0.039 | 0.055 | 0.056 | 0.071 | 0.004 | 0.006 | 0 | 0.008 | 1.786 | 0 | 0.327 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.478 | 0.474 | 0.362 | 0.362 | 0.362 | 0.342 | 0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 18.283 | 0 | 6.519 | 6.509 | 6.509 | 4.381 | 4.382 | 4.425 | 4.14 | 4.127 | -0.004 | 0 | -0 | 0 | 0 | -0 | 0 | -0 |
Total Non-Current Assets
| 19.008 | 7.488 | 7.093 | 7.118 | 7.083 | 4.839 | 4.745 | 4.481 | 4.196 | 4.198 | 0.004 | 0.006 | 0 | 0.008 | 1.786 | 0 | 0.327 | 0 |
Total Assets
| 29.851 | 26.171 | 35.006 | 20.109 | 26.526 | 11.306 | 11.85 | 13.884 | 5.838 | 6.704 | 0.008 | 3.305 | 0.004 | 4.468 | 6.006 | 0.004 | 3.427 | 0.003 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1.415 | 1.519 | 2.671 | 0.659 | 1.791 | 0.484 | 0.805 | 0.957 | 0.106 | 0.461 | 0.074 | 0.012 | 0.018 | 0.027 | 0.012 | 0 | 0.036 | 0 |
Short Term Debt
| 0.047 | 0.048 | 0.019 | 0.042 | 0.046 | 0.047 | 0.009 | 0.022 | 0.025 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.097 | 0.204 | 0.334 | 0.414 | 0.788 | 0.662 | 0.104 | 0.171 | 0.294 | 0.047 | 0.099 | 0.067 | 0.124 | 0.115 | 0.098 | 0 | 0.005 | -0 |
Total Current Liabilities
| 2.559 | 1.724 | 3.024 | 1.115 | 2.625 | 1.192 | 0.918 | 1.151 | 0.425 | 0.534 | 0 | 0.079 | 0 | 0.142 | 0.11 | 0 | 0.041 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0.019 | 0.084 | 0 | 0 | 0.018 | 0.081 | 0 | 0 | 0.009 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.496 | 0.451 | 0.375 | 0.363 | 0.357 | 0.295 | 0.334 | 0.384 | 0.383 | 0.363 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.515 | 0.535 | 0.375 | 0.363 | 0.376 | 0.377 | 0.334 | 0.384 | 0.392 | 0.403 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 3.074 | 2.258 | 3.399 | 1.478 | 3 | 1.569 | 1.252 | 1.535 | 0.817 | 0.937 | 0.001 | 0.079 | 0 | 0.142 | 0.11 | 0 | 0.041 | 0 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 64.205 | 57.75 | 57.665 | 37.943 | 37.943 | 17.635 | 17.06 | 17.042 | 11.885 | 11.885 | 0.012 | 7.593 | 0.008 | 7.593 | 6.052 | 0.006 | 3.601 | 0.004 |
Retained Earnings
| -41.265 | -37.336 | -29.15 | -22 | -16.916 | -10.205 | -8.7 | -6.926 | -9.071 | -8.134 | -0.006 | -5.315 | -0.005 | -4.087 | -0.72 | -0.002 | -0.322 | -0 |
Accumulated Other Comprehensive Income/Loss
| 3.837 | 3.499 | 3.093 | 2.688 | 2.5 | 2.306 | 2.238 | 2.233 | 2.208 | 2.015 | 1.87 | 0.948 | 0.875 | 0.82 | 0.564 | 0 | 0.106 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.001 | 0 | 0 |
Total Shareholders Equity
| 26.777 | 23.913 | 31.608 | 18.631 | 23.526 | 9.737 | 10.598 | 12.349 | 5.021 | 5.766 | 0.008 | 3.226 | 0.004 | 4.326 | 5.896 | 0.004 | 3.385 | 0.003 |
Total Equity
| 26.777 | 23.913 | 31.608 | 18.631 | 23.526 | 9.737 | 10.598 | 12.349 | 5.021 | 5.766 | 0.008 | 3.226 | 0.004 | 4.326 | 5.896 | 0.004 | 3.385 | 0.003 |
Total Liabilities & Shareholders Equity
| 29.851 | 26.171 | 35.006 | 20.109 | 26.526 | 11.306 | 11.85 | 13.884 | 5.838 | 6.704 | 0.008 | 3.305 | 3.761 | 4.468 | 6.006 | 0 | 3.426 | 0 |