Carnaby Resources Limited
ASX:CNB.AX
0.385 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||
Net Income
| -12.086 | -12.234 | -8.216 | 0.371 | -3.123 | -0.001 | -0.002 | -0.603 | -0.118 |
Depreciation & Amortization
| 0.101 | 0.094 | 0.051 | 0.032 | 0.019 | 0 | 0 | 0.003 | 0 |
Deferred Income Tax
| 0 | 0.836 | 0.389 | 0.182 | 0.167 | -0 | -0 | -0.479 | 0 |
Stock Based Compensation
| 0 | 0.593 | 0.262 | 0.03 | 0.338 | 0.147 | 0.429 | 0 | 0.317 |
Change In Working Capital
| -0.775 | 1.024 | 0.491 | 0.245 | 0.233 | -0 | -0 | 0.278 | 0.008 |
Accounts Receivables
| 0 | 0.486 | -1.058 | -0.274 | 0.004 | -0 | -0 | -0.025 | 0.024 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -1.217 | 0.539 | 1.55 | 0.519 | 0.202 | 0.033 | 0.031 | 0.033 | 0.008 |
Other Working Capital
| 0.442 | 0 | 0 | 0 | 0.028 | -0.033 | -0.031 | 0.269 | -0 |
Other Non Cash Items
| 0.715 | -0.994 | -0.877 | -0.151 | 0.171 | -0 | 0 | 0.12 | 0.098 |
Operating Cash Flow
| -12.045 | -11.273 | -8.162 | 0.678 | -2.533 | -0.001 | -0.002 | -0.201 | -0.004 |
Investing Activities: | |||||||||
Investments In Property Plant And Equipment
| -4.411 | -0.19 | -1.137 | -0.064 | -0.009 | -0 | 0 | -1.127 | -0.035 |
Acquisitions Net
| 0 | 0.75 | 0.75 | -0.001 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.906 | 0.026 | 0.017 | 0 | 0 | 0 | 0 | 0 | -0.012 |
Investing Cash Flow
| -3.506 | 0.586 | -0.37 | -0.066 | -0.009 | -0 | 0 | -1.127 | -0.012 |
Financing Activities: | |||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -0.373 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 19.729 | 19.883 | 4.924 | 0 | 1.542 | 1.541 | 5.526 | 0.353 |
Common Stock Repurchased
| -0.007 | -1.081 | -1.14 | -0.26 | 0 | -0.058 | 0 | -0.349 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.166 | -0.049 | -0.081 | 0.027 | -0.028 | 0 | 0 | 0 | 0.007 |
Financing Cash Flow
| -0.173 | 19.68 | 19.802 | 4.951 | -0.401 | 0.002 | 0.002 | 5.177 | 0.361 |
Other Information: | |||||||||
Effect Of Forex Changes On Cash
| 0 | -8.985 | -11.258 | -5.557 | 2.939 | 0 | 0 | -0.001 | -0.344 |
Net Change In Cash
| -16.629 | 8.994 | 11.27 | 5.19 | -2.569 | 0 | -0 | 3.848 | 0.001 |
Cash At End Of Period
| 10.297 | 26.941 | 17.947 | 6.677 | 1.487 | 0.004 | 0.004 | 4.192 | 0.345 |