Caisse Régionale de Crédit Agricole du Morbihan
EPA:CMO.PA
65.5 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 63.71 | 31.916 | 47.7 | 44.539 | 35.74 | 34.068 | 27.736 | 27.847 | 203.985 | 55.08 | 82.526 | 56.721 | 20.469 | 22.684 | 23.821 |
Short Term Investments
| -32.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 30.876 | 31.916 | 47.7 | 44.539 | 35.74 | 34.068 | 27.736 | 27.847 | 203.985 | 55.08 | 82.526 | 56.721 | 20.469 | 22.684 | 23.821 |
Net Receivables
| 142.889 | 132.465 | 150.798 | 248.639 | 211.739 | 157.966 | 168.791 | 198.663 | 111.404 | 102.794 | 112.187 | 39.628 | 40.729 | 0 | 0 |
Inventory
| -360.557 | -164.381 | -198.498 | -293.178 | -667.876 | -560.465 | -624.667 | -721.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 217.668 | 203.983 | 213.521 | 376.458 | 456.137 | 402.499 | 455.876 | 522.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 30.876 | 203.983 | 213.521 | 376.458 | 35.74 | 34.068 | 27.736 | 27.847 | 203.985 | 55.08 | 194.713 | 96.349 | 20.469 | 22.684 | 23.821 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 51.371 | 53.366 | 56.172 | 57.741 | 45.341 | 42.412 | 47.799 | 46.051 | 45.905 | 47.177 | 44.193 | 50.093 | 49.352 | 49.091 | 46.147 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.035 | 0.008 | 0.023 | 0.045 | 0.03 | 0.717 | 0.749 | 0.794 | 0.782 | 0.736 | 0.64 | 0.64 | 0.643 | 0.656 | 0.598 |
Goodwill and Intangible Assets
| 0.035 | 0.008 | 0.023 | 0.045 | 0.03 | 0.717 | 0.749 | 0.794 | 0.782 | 0.736 | 0.64 | 0.64 | 0.643 | 0.656 | 0.598 |
Long Term Investments
| 1,650.77 | 59.253 | 65.734 | 124.267 | 101.593 | 51.004 | 46.084 | 68.563 | 1,075.364 | 1,183.05 | 1,085.713 | 971.898 | 751.137 | 611.007 | 618.489 |
Tax Assets
| -1,650.77 | 31.802 | 30.1 | 34.026 | 30.601 | 37.484 | 43.543 | 50.79 | -1,028.677 | -1,135.137 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 13,335.914 | 13,546.642 | 12,386.633 | 11,139.632 | -132.194 | -88.488 | -89.627 | -119.353 | -46.687 | -47.913 | -1,130.546 | -1,022.631 | -801.132 | -660.754 | -665.234 |
Total Non-Current Assets
| 13,387.32 | 13,691.071 | 12,538.662 | 11,355.711 | 45.371 | 43.129 | 48.548 | 46.845 | 46.687 | 47.913 | 1,130.546 | 1,022.631 | 801.132 | 660.754 | 665.234 |
Total Assets
| 13,418.196 | 13,895.054 | 12,752.183 | 11,732.169 | 10,623.849 | 9,998.37 | 9,892.83 | 9,374.34 | 9,138.396 | 9,108.823 | 9,665.387 | 8,982.812 | 8,375.795 | 7,877.593 | 7,732.317 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 17.038 | 33.254 | 15.206 | 19.752 | 22.459 | 44.045 | 23.935 | 14.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,898.907 | 2,304.564 | 2,529.27 | 2,115.172 | 2,233.884 | 2,411.875 | 2,285.544 | 2,364.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.08 | 0.74 | 0.012 | 0.654 | 2.215 | 4.275 | 0 | 0 | 8.046 | 0 | 0 | 3.957 | 10.994 | 21.095 | 2.573 |
Deferred Revenue
| 45.782 | 43.258 | 44.235 | 47.448 | 51.441 | 50.838 | 47.817 | 42.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1,883.972 | 135.358 | 93.772 | 99.352 | -2,254.653 | -2,455.036 | -2,304.264 | -2,369.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 77.755 | 2,516.434 | 2,682.483 | 2,281.724 | 53.131 | 51.722 | 53.032 | 53.141 | 48.239 | 141.955 | 42.031 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 28.369 | 5,405.314 | 4,507.548 | 4,272.454 | 370.41 | 433.387 | 5,541.967 | 571.651 | 559.833 | 616.819 | 267.839 | 1,034.408 | 136.65 | 134.952 | 142.264 |
Deferred Revenue Non-Current
| 45.782 | 43.258 | 44.235 | 47.448 | 51.441 | 50.838 | 47.817 | 51.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.072 | 0.74 | 0.012 | 0.012 | 0.013 | 0.448 | 0.005 | 1.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 11,293.357 | 4,070.631 | 3,635.036 | 3,477.481 | -51.454 | -51.286 | -47.822 | -53.159 | -559.833 | -616.819 | -267.839 | -1,034.408 | -136.65 | -134.952 | -142.264 |
Total Non-Current Liabilities
| 11,367.58 | 9,519.943 | 8,186.831 | 7,797.395 | 370.41 | 433.387 | 5,541.967 | 571.651 | 559.833 | 616.819 | 8,672.149 | 8,036.619 | 7,459.137 | 7,031.072 | 6,966.072 |
Total Liabilities
| 11,445.335 | 12,036.377 | 10,869.314 | 10,079.119 | 8,998.619 | 8,499.551 | 8,437.315 | 8,181.089 | 8,009.092 | 8,054.04 | 8,672.149 | 8,036.619 | 7,459.137 | 7,031.072 | 6,966.072 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 403.114 | 412.05 | 420.124 | 395.127 | 369.035 | 326.841 | 289.841 | 269.534 | 241.054 | 216.789 | 188.491 | 174.128 | 215.58 | 186.187 | 158.854 |
Retained Earnings
| 1,201.236 | 82.331 | 68.887 | 52.211 | 56.582 | 66.961 | 875.814 | 42.738 | 57.056 | 44.656 | 712.05 | 679.155 | 56.826 | 66.614 | 43.136 |
Accumulated Other Comprehensive Income/Loss
| 1,440.576 | 287.148 | 360.554 | 190.632 | 235.267 | 208.392 | 85.583 | 15.625 | 752.437 | 714.001 | -44.906 | -46.565 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1,072.065 | 1,077.148 | 1,033.304 | 1,015.08 | 964.346 | 896.625 | 204.266 | 865.343 | 78.746 | 79.326 | 137.592 | 139.465 | 644.242 | 593.71 | 564.245 |
Total Shareholders Equity
| 1,972.861 | 1,858.677 | 1,882.869 | 1,653.05 | 1,625.23 | 1,498.819 | 1,455.504 | 1,193.24 | 1,129.293 | 1,054.772 | 993.227 | 946.183 | 916.648 | 846.511 | 766.235 |
Total Equity
| 1,972.861 | 1,858.677 | 1,882.869 | 1,653.05 | 1,625.23 | 1,498.819 | 1,455.515 | 1,193.251 | 1,129.304 | 1,054.783 | 993.238 | 946.193 | 916.658 | 846.521 | 766.245 |
Total Liabilities & Shareholders Equity
| 13,418.196 | 13,895.054 | 12,752.183 | 11,732.169 | 10,623.849 | 9,998.37 | 9,714.734 | 9,374.34 | 9,138.396 | 9,109.011 | 9,665.387 | 8,982.812 | 8,375.795 | 7,877.593 | 7,732.317 |