Caisse Régionale de Crédit Agricole du Morbihan
EPA:CMO.PA
65.5 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 33.521 | 63.71 | 40.162 | 31.916 | 46.35 | 47.7 | 40.55 | 44.539 | 27.956 | 35.74 | 27.518 | 34.068 | 22.969 | 27.736 | 30.322 | 27.847 | 26.855 | 203.985 | 26.585 | 55.08 | 21.196 | 82.526 | 22.478 | 56.721 | 19.816 | 20.469 | 22.718 | 22.684 |
Short Term Investments
| 0 | -32.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 33.521 | 30.876 | 40.162 | 31.916 | 46.35 | 47.7 | 40.55 | 44.539 | 27.956 | 35.74 | 27.518 | 34.068 | 22.969 | 27.736 | 30.322 | 27.847 | 26.855 | 203.985 | 26.585 | 55.08 | 21.196 | 82.526 | 22.478 | 56.721 | 19.816 | 20.469 | 22.718 | 22.684 |
Net Receivables
| 0 | 142.889 | 0 | 132.465 | 0 | 0 | 0 | 248.639 | 233.02 | 211.739 | 210.636 | 157.966 | 188.212 | 168.791 | 175.182 | 198.663 | 235.57 | 111.404 | 133.17 | 102.794 | 94.4 | 112.187 | 119.063 | 39.628 | 125.17 | 40.729 | 0 | 0 |
Inventory
| 0 | -360.557 | 0 | -164.381 | 0 | 0 | 0 | -293.178 | -260.976 | -667.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 45.358 | 217.668 | 52.624 | 203.983 | 59.395 | 213.521 | 52.232 | 376.458 | 126.406 | 456.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 33.521 | 30.876 | 52.624 | 203.983 | 59.395 | 213.521 | 52.232 | 376.458 | 126.406 | 35.74 | 27.518 | 34.068 | 22.969 | 27.736 | 30.322 | 27.847 | 26.855 | 203.985 | 26.585 | 55.08 | 21.196 | 194.713 | 141.541 | 96.349 | 144.986 | 20.469 | 22.718 | 22.684 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 49.917 | 51.371 | 52.728 | 53.366 | 54.95 | 56.172 | 57.213 | 57.741 | 44.541 | 45.341 | 45.12 | 42.412 | 42.228 | 47.799 | 47.626 | 46.051 | 46.361 | 45.905 | 46.365 | 47.177 | 44.964 | 44.193 | 50.308 | 50.093 | 49.277 | 49.352 | 50.023 | 49.091 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.026 | 0.035 | 0.045 | 0.008 | 0.015 | 0.023 | 0.031 | 0.045 | 0.021 | 0.03 | 0.045 | 0.717 | 0.707 | 0.749 | 0.8 | 0.794 | 0.793 | 0.782 | 0.718 | 0.736 | 0.741 | 0.64 | 0.64 | 0.64 | 0.642 | 0.643 | 0.645 | 0.656 |
Goodwill and Intangible Assets
| 0.026 | 0.035 | 0.045 | 0.008 | 0.015 | 0.023 | 0.031 | 0.045 | 0.021 | 0.03 | 0.045 | 0.717 | 0.707 | 0.749 | 0.8 | 0.794 | 0.793 | 0.782 | 0.718 | 0.736 | 0.741 | 0.64 | 0.64 | 0.64 | 0.642 | 0.643 | 0.645 | 0.656 |
Long Term Investments
| 69.744 | 1,650.77 | 66.619 | 59.253 | 48.943 | 65.734 | 88.693 | 124.267 | 128.556 | 101.593 | 1,507.961 | 1,524.692 | 1,615.792 | 1,463.842 | 1,432.709 | 1,347.869 | 1,148.56 | 1,075.364 | 1,051.811 | 1,183.05 | 1,121.095 | 1,085.713 | 966.227 | 971.898 | 863.539 | 751.137 | 636.937 | 611.007 |
Tax Assets
| 41.088 | -1,650.77 | 44.65 | 31.802 | 36.661 | 30.1 | 43.444 | 34.026 | 46.665 | 30.601 | -1,462.796 | -1,481.563 | -1,572.857 | -1,415.294 | -1,384.283 | -1,301.024 | -1,101.406 | -1,028.677 | -1,004.728 | -1,135.137 | -1,075.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 13,432.089 | 13,335.914 | 13,632.066 | 13,546.642 | 12,785.388 | 12,386.633 | 12,213.424 | 11,139.632 | 11,171.682 | -132.194 | -45.165 | -43.129 | -42.935 | -48.548 | -48.426 | -46.845 | -47.154 | -46.687 | -47.083 | -47.913 | -45.705 | -1,130.546 | -1,017.175 | -1,022.631 | -913.458 | -801.132 | -687.605 | -660.754 |
Total Non-Current Assets
| 13,592.864 | 13,387.32 | 13,796.108 | 13,691.071 | 12,925.957 | 12,538.662 | 12,402.805 | 11,355.711 | 11,391.465 | 45.371 | 45.165 | 43.129 | 42.935 | 48.548 | 48.426 | 46.845 | 47.154 | 46.687 | 47.083 | 47.913 | 45.705 | 1,130.546 | 1,017.175 | 1,022.631 | 913.458 | 801.132 | 687.605 | 660.754 |
Total Assets
| 13,626.385 | 13,418.196 | 13,848.732 | 13,895.054 | 12,985.352 | 12,752.183 | 12,455.037 | 11,732.169 | 11,517.871 | 10,623.849 | 10,482.473 | 9,998.37 | 9,937.635 | 9,892.83 | 9,563.633 | 9,374.34 | 9,008.881 | 9,138.396 | 8,905.773 | 9,108.823 | 8,946.166 | 9,665.387 | 9,175.432 | 8,982.812 | 8,765.743 | 8,375.795 | 8,032.967 | 7,877.593 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0 | 17.038 | 0 | 33.254 | 0 | 15.206 | 0 | 19.752 | 0 | 22.459 | 0 | 109.552 | 0 | 122.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 1,898.907 | 0 | 2,304.564 | 0 | 2,529.27 | 0 | 2,115.172 | 0 | 2,233.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0.08 | 7.591 | 0.74 | 0 | 0 | 0 | 0.666 | 10.704 | 2.215 | 11.516 | 4.275 | 10.735 | 0 | 0.253 | 0 | 15.348 | 8.046 | 20.955 | 0 | 13.299 | 0 | 13.916 | 3.957 | 0 | 10.994 | 0.117 | 21.095 |
Deferred Revenue
| 0 | 45.782 | 0 | 43.258 | 0 | 44.235 | 0 | 47.448 | 0 | 51.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 66.662 | -1,883.972 | 69.092 | 135.358 | 69.702 | 93.772 | 47.476 | 99.352 | 45.141 | -2,254.653 | 0 | -57.83 | 0 | -69.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 66.662 | 77.755 | 69.092 | 2,516.434 | 69.702 | 2,682.483 | 47.476 | 2,281.724 | 45.141 | 53.131 | 224.275 | 51.722 | 218.417 | 53.032 | 228.846 | 53.141 | 232.788 | 48.239 | 215.99 | 141.955 | 117.363 | 42.031 | 133.572 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 25.453 | 28.369 | 7,769.151 | 5,405.314 | 6,953.929 | 4,507.548 | 6,840.638 | 4,272.454 | 6,197.444 | 370.41 | 410.163 | 433.387 | 513.767 | 5,541.967 | 711.59 | 571.651 | 771.123 | 559.833 | 738.972 | 616.819 | 541.181 | 267.839 | 431.901 | 1,034.408 | 583.783 | 136.65 | 135.096 | 134.952 |
Deferred Revenue Non-Current
| 3,665.252 | 45.782 | 3,472.58 | 43.258 | 3,455.3 | 44.235 | 3,395.217 | 47.448 | 2,983.39 | 51.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.021 | 0.072 | 7.591 | 0.74 | 10.126 | 0.012 | 11.973 | 0.012 | 10.704 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7,881.249 | 11,293.357 | 630.08 | 4,070.631 | 565.934 | 3,635.036 | 415.477 | 3,477.481 | 690.286 | -51.454 | -410.163 | -433.387 | -513.767 | -5,541.967 | -711.59 | -571.651 | -771.123 | -559.833 | -738.972 | -616.819 | -541.181 | -267.839 | -431.901 | -1,034.408 | -583.783 | -136.65 | -135.096 | -134.952 |
Total Non-Current Liabilities
| 11,579.975 | 11,367.58 | 11,879.402 | 9,519.943 | 10,985.289 | 8,186.831 | 10,663.305 | 7,797.395 | 9,881.824 | 370.41 | 410.163 | 433.387 | 513.767 | 5,541.967 | 711.59 | 571.651 | 771.123 | 559.833 | 738.972 | 616.819 | 541.181 | 8,672.149 | 8,205.764 | 8,036.619 | 7,823.661 | 7,459.137 | 7,159.413 | 7,031.072 |
Total Liabilities
| 11,579.975 | 11,445.335 | 11,948.494 | 12,036.377 | 11,054.991 | 10,869.314 | 10,710.781 | 10,079.119 | 9,926.965 | 8,998.619 | 8,928.482 | 8,499.551 | 8,459.125 | 8,437.315 | 8,322.48 | 8,181.089 | 7,837.739 | 8,009.092 | 7,813.881 | 8,054.04 | 7,929.769 | 8,672.149 | 8,205.764 | 8,036.619 | 7,823.661 | 7,459.137 | 7,159.413 | 7,031.072 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 412.693 | 403.114 | 408.11 | 412.05 | 419.412 | 420.124 | 410.699 | 395.127 | 381.489 | 369.035 | 352.056 | 326.841 | 313.825 | 289.841 | 281.857 | 269.534 | 257.242 | 241.054 | 227.64 | 216.789 | 194.436 | 188.491 | 184.863 | 174.128 | 241.928 | 215.58 | 191.67 | 186.187 |
Retained Earnings
| 49.348 | 1,201.236 | 46.05 | 82.331 | 57.696 | 68.887 | 39.512 | 52.211 | 24.334 | 56.582 | 35.746 | 66.961 | 34.442 | 875.814 | 40.105 | 42.738 | 32.727 | 57.056 | 32.74 | 44.656 | 30.196 | 712.05 | 696.294 | 679.155 | 7.491 | 56.826 | 39.204 | 66.614 |
Accumulated Other Comprehensive Income/Loss
| 1,506.775 | 1,440.576 | 265.322 | 287.148 | 351.337 | 360.554 | 231.847 | 190.632 | 141.657 | 235.267 | 1,087.61 | 1,026.448 | 1,051.698 | 1,087.468 | 840.932 | 803.34 | 802.998 | 752.437 | 753.071 | 714.001 | 712.885 | -44.906 | -47.855 | -46.565 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 77.594 | -1,072.065 | 1,180.756 | 1,077.148 | 1,101.916 | 1,033.304 | 1,062.198 | 1,015.08 | 1,043.426 | 964.346 | 78.579 | 78.569 | 78.534 | -797.619 | 78.248 | 77.628 | 78.164 | 78.746 | 78.43 | 79.326 | 78.869 | 137.592 | 136.355 | 139.465 | 692.653 | 644.242 | 642.67 | 593.71 |
Total Shareholders Equity
| 2,046.41 | 1,972.861 | 1,900.238 | 1,858.677 | 1,930.361 | 1,882.869 | 1,744.256 | 1,653.05 | 1,590.906 | 1,625.23 | 1,553.991 | 1,498.819 | 1,478.499 | 1,455.504 | 1,241.142 | 1,193.24 | 1,171.131 | 1,129.293 | 1,091.881 | 1,054.772 | 1,016.386 | 993.227 | 969.657 | 946.183 | 942.072 | 916.648 | 873.544 | 846.511 |
Total Equity
| 2,046.41 | 1,972.861 | 1,900.238 | 1,858.677 | 1,930.361 | 1,882.869 | 1,744.256 | 1,653.05 | 1,590.906 | 1,625.23 | 1,553.991 | 1,498.819 | 1,478.51 | 1,455.515 | 1,241.153 | 1,193.251 | 1,171.142 | 1,129.304 | 1,091.892 | 1,054.783 | 1,016.397 | 993.238 | 969.668 | 946.193 | 942.082 | 916.658 | 873.554 | 846.521 |
Total Liabilities & Shareholders Equity
| 13,626.385 | 13,418.196 | 13,848.732 | 13,895.054 | 12,985.352 | 12,752.183 | 12,455.037 | 11,732.169 | 11,517.871 | 10,623.849 | 10,482.473 | 9,998.37 | 9,937.635 | 9,714.734 | 9,563.633 | 9,374.34 | 9,008.881 | 9,138.396 | 8,905.773 | 9,109.011 | 8,946.166 | 9,665.387 | 9,175.432 | 8,982.812 | 8,765.743 | 8,375.795 | 8,032.967 | 7,877.593 |