
Companhia Energética de Minas Gerais
B3:CMIG4.SA
10.41 (BRL) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,898.224 | 1,537.482 | 1,440.661 | 825.208 | 1,680.397 | 536 | 890.804 | 1,030.257 | 995.132 | 924.632 | 887 | 2,202 | 1,919 | 2,862 | 2,980 | 4,425 | 1,969 | 1,784 | 1,108 | 1,349 | 874 | 440 | 123 | 217.187 | 236 |
Short Term Investments
| 357.913 | 1,588 | 2,800 | 3,229 | 3,618 | 1,631 | 1,594 | 1,906 | 1,744 | 3,301 | 1,842 | 935 | 945 | 1,479.022 | 947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 466.721 | 0 |
Cash and Short Term Investments
| 2,256.137 | 3,125 | 4,241 | 4,054 | 5,298 | 2,167 | 2,485 | 2,936 | 2,739 | 3,351.378 | 2,729 | 3,137 | 2,864 | 4,341 | 3,302 | 4,425 | 1,969 | 1,784 | 1,108 | 1,349 | 874 | 440 | 123 | 683.908 | 236 |
Net Receivables
| 6,736.285 | 7,380 | 8,335 | 8,033 | 7,746 | 6,006 | 5,205 | 4,711 | 4,400 | 4,308 | 2,724 | 2,659 | 4,839 | 3,125 | 3,343 | 3,165 | 2,902 | 2,882 | 2,247 | 1,969 | 1,220 | 1,236 | 983 | 501.379 | 712 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 39 | 42.404 | 38.134 | 50.532 | 37 | 40 | 37.726 | 68.092 | 54.43 | 41 | 35 | 27 | 35 | 29 | 25 | 19 | 22 | 0 | 0 | 0 |
Other Current Assets
| 3,240.16 | 1,364 | 889 | 862 | 2,412 | 2,181 | 20,873.327 | 1,642.236 | 1,098 | 1,077 | 1,065 | 835.274 | 1,032.908 | 1,011.57 | 1,400 | 1,955 | 1,318 | 1,234 | 1,394 | 1,435 | 1,253 | 932 | 605 | 566.714 | 67 |
Total Current Assets
| 12,232.582 | 11,869 | 13,465 | 12,949 | 15,456 | 10,354 | 27,796 | 8,537 | 8,286 | 9,377 | 6,554 | 6,669 | 8,804 | 8,532 | 8,086 | 9,580 | 6,216 | 5,935 | 4,778 | 4,778 | 3,366 | 2,630 | 1,711 | 1,752 | 1,015 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,102.275 | 3,654 | 2,738.428 | 2,644.862 | 2,619 | 2,726.949 | 2,661.585 | 2,762 | 3,775 | 3,940 | 5,543.62 | 5,817.455 | 6,108.729 | 8,661.791 | 8,228.513 | 8,302.923 | 13,733 | 13,602 | 13,220 | 11,971 | 11,191 | 10,141 | 10,148 | 9,841 | 10,297 |
Goodwill
| -6,881.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.354 | 142.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 23,687.294 | 15,249 | 14,621 | 12,953 | 11,810 | 11,624 | 10,777 | 11,156 | 10,820 | 10,275 | 3,379 | 2,004 | 1,874.354 | 5,261.181 | 4,804 | 3,705 | 278 | 233 | 206 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 16,806 | 15,249 | 14,621 | 12,953 | 11,810 | 11,624 | 10,777 | 11,156 | 10,820 | 10,275 | 3,379 | 2,004 | 1,874 | 5,404 | 4,804 | 3,705 | 278 | 233 | 206 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 10,238 | 10,358 | 10,179 | 10,429 | 9,979 | 9,172 | 9,156 | 14,427 | 13,755 | 12,489 | 15,532 | 12,092 | 12,429 | 9,263 | 7,672 | 26 | 1,203 | 869 | 762 | 136 | 128 | 788 | 596 | 507 | 230 |
Tax Assets
| 2,332.979 | 3,044.738 | 3,119.522 | 2,464.734 | 2,452.86 | 2,429.789 | 2,146.863 | 1,871 | 1,797 | 1,498 | 1,245.726 | 1,220.896 | 1,303.92 | 1,235.869 | 1,800.567 | 1,107.775 | 435 | 452 | 127.488 | 216 | 141 | 175 | 0 | 0 | 158 |
Other Non-Current Assets
| 16,347.979 | 10,825.262 | 9,548.05 | 10,605.404 | 11,766.14 | 14,219.262 | 7,316.552 | 3,487 | 3,603 | 3,278 | 2,745.654 | 2,010.649 | 2,050.351 | 3,912.34 | 2,964.92 | 8,534.302 | 2,916 | 3,262 | 4,225.512 | 4,245 | 4,426 | 3,385 | 2,711 | 1,944 | 1,031 |
Total Non-Current Assets
| 47,494.254 | 43,131 | 40,206 | 39,097 | 38,627 | 40,172 | 32,058 | 33,703 | 33,750 | 31,480 | 28,446 | 23,145 | 23,766 | 28,477 | 25,470 | 21,676 | 18,565 | 18,418 | 18,541 | 16,568 | 15,886 | 14,489 | 13,455 | 12,292 | 11,716 |
Total Assets
| 59,726.836 | 55,000 | 53,671 | 52,046 | 54,083 | 50,526 | 59,854 | 42,239.589 | 42,036 | 40,857 | 35,000 | 29,814 | 32,570 | 37,009 | 33,556 | 30,293 | 24,781 | 24,353 | 23,319 | 21,346 | 19,252 | 17,119 | 15,508 | 14,062 | 12,731 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 4,202.869 | 3,721.349 | 3,287 | 2,919 | 2,358 | 2,079.891 | 1,801 | 2,343 | 1,939.593 | 1,901 | 1,603.716 | 1,066.358 | 1,305.935 | 1,190 | 1,121 | 852 | 719 | 784 | 768 | 734 | 894 | 618 | 1,275 | 940.374 | 237 |
Short Term Debt
| 2,956.228 | 2,709 | 1,012.497 | 1,527.133 | 2,107.315 | 2,831.249 | 2,198 | 2,371 | 4,837 | 6,301 | 5,291 | 2,238 | 6,890.522 | 7,822 | 2,202 | 6,659 | 1,197 | 941 | 691 | 985 | 1,417 | 1,660 | 1,892 | 0 | 82 |
Tax Payables
| 0 | 1,609 | 2,280 | 1,422 | 1,094 | 493 | 522 | 820 | 821 | 751 | 598 | 534 | 696.195 | 645.937 | 404 | 617 | 471 | 559 | 501 | 401 | 646 | 321 | 151 | 219 | 78 |
Deferred Revenue
| 0 | 0 | -0.497 | 1,422 | -0.315 | 782.751 | 79.405 | 233 | 181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6,986.711 | 5,053.651 | 4,623.503 | 3,397.867 | 4,130.685 | 3,342.86 | 18,793.595 | 2,895 | 3,668.407 | 4,121 | 2,630.284 | 2,083.642 | 3,905.348 | 2,511.063 | 2,676 | 2,151 | 2,502 | 2,229 | 2,370 | 2,818 | 836 | 745 | -456 | 717.627 | 1,098 |
Total Current Liabilities
| 14,145.808 | 13,093 | 11,203 | 10,688 | 9,690 | 8,747 | 23,394 | 8,662 | 11,447 | 13,074 | 10,123 | 5,922 | 12,798 | 12,169 | 6,403 | 10,279 | 4,889 | 4,513 | 4,330 | 4,938 | 3,793 | 3,344 | 2,862 | 1,877 | 1,495 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 9,752.724 | 7,555 | 9,921.001 | 10,080.83 | 13,140 | 12,232.782 | 12,574 | 12,027 | 10,342.357 | 8,866.178 | 8,218 | 7,219 | 4,296.319 | 7,958 | 11,024 | 4,634 | 5,314 | 5,873 | 5,833 | 3,841 | 2,750 | 2,331 | 5,186 | 2,000.893 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 1.999 | 0.17 | 0 | 0.218 | 0 | 0 | 0 | 689 | 611 | 0 | 948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -342 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1,112 | 932 | 962 | 1,040 | 770 | 728 | 735 | 582 | 689 | 611 | 256 | 307 | 885 | 1,065 | 989 | 148 | 162 | 130 | 730 | 874 | 798 | 4 | 46 | 0 |
Other Non-Current Liabilities
| 8,445.225 | 8,584 | 9,829 | 10,853 | 12,735 | 13,455 | 7,219 | 6,485 | 6,730.643 | 4,550.822 | 4,152 | 3,779 | 2,670.26 | 4,252 | 3,588 | 3,226 | 5,097 | 5,581 | 4,745 | 2,566 | 2,605 | 2,095 | -13 | 2,440.107 | 3,072 |
Total Non-Current Liabilities
| 18,197.949 | 17,251 | 20,684 | 21,896 | 26,915 | 26,458 | 20,521 | 19,247 | 17,655 | 14,795 | 13,592 | 11,254 | 8,221.579 | 13,095 | 15,677 | 8,849 | 10,559 | 11,616 | 10,708 | 7,137 | 6,229 | 5,224 | 4,835 | 4,487 | 3,072 |
Total Liabilities
| 32,343.757 | 30,344 | 31,887 | 32,584 | 36,605 | 34,423 | 43,915 | 27,910 | 29,102 | 27,869 | 23,715 | 17,176 | 21,020 | 25,264 | 22,080 | 19,128 | 15,448 | 16,129 | 14,930 | 12,075 | 10,022 | 8,568 | 8,039 | 6,516.69 | 4,567 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 2,409.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,635 | 1,286 | 1,258 | 804 | 804 | 804 | 804 | 804 | 786 | 786 |
Common Stock
| 14,308.909 | 11,007 | 11,007 | 8,466.81 | 7,593.763 | 7,293.763 | 7,293.763 | 6,294.208 | 6,294.208 | 6,294.208 | 6,294.208 | 6,294.208 | 4,265.091 | 3,412.073 | 3,412.073 | 3,101.884 | 1,002 | 981 | 624 | 624 | 624 | 624 | 624 | 610 | 610 |
Retained Earnings
| 11,166.611 | 13,040.736 | 10,394.823 | 7,330.512 | 6,650.741 | 5,500.33 | 6,362.022 | 5,728.574 | 0 | 4,674 | 2,594 | 3,840 | 2,856.176 | 3,293 | 2,873 | -453 | 4,586 | 3,825 | 4,382 | 5,160 | 5,142 | 3,983 | 2,837 | 3,195.422 | 4,034 |
Accumulated Other Comprehensive Income/Loss
| 1,903.628 | 478.262 | 2,368.805 | 3,660.451 | 3,229.524 | 3,305.524 | -349.771 | 6,178 | 5,951 | 6,599 | 4,207 | 5,494 | 6,810.026 | 1,086.154 | 6,828 | -458 | -711 | -1,010 | -610 | -506 | -531 | -57 | 7 | -235 | -438 |
Other Total Stockholders Equity
| -1.362 | -1,733.391 | -1,992.628 | -0.773 | -0.028 | -0.617 | 1,272.705 | -3,874.782 | 684.792 | -4,583.208 | -1,814.208 | -2,990.208 | -2,381.293 | 3,953.721 | -1,637.073 | 7,339.116 | 3,170 | 3,170 | 3,170 | 3,170 | 3,170 | 3,170 | 3,170 | 3,965.189 | 3,170 |
Total Shareholders Equity
| 27,377.786 | 22,792.607 | 21,778 | 19,457 | 17,474 | 16,099 | 14,578.719 | 14,326 | 12,930 | 12,984 | 11,281 | 12,638 | 11,550 | 11,744.948 | 11,476 | 11,165 | 9,333 | 8,224 | 8,370 | 9,252 | 9,209 | 8,524 | 7,442 | 7,543 | 8,162 |
Total Equity
| 27,383.079 | 22,798.607 | 21,784 | 19,462 | 17,478 | 16,103 | 15,939.327 | 14,330.15 | 12,934.09 | 12,988 | 11,285.041 | 12,638 | 11,550 | 11,744.948 | 11,476 | 11,165 | 9,333 | 8,224 | 8,467.618 | 9,271.499 | 9,230 | 8,551 | 7,469 | 7,545.311 | 8,164 |
Total Liabilities & Shareholders Equity
| 59,726.836 | 55,000 | 53,671 | 52,046 | 54,083 | 50,526 | 59,854 | 42,240 | 42,036 | 40,857 | 35,000 | 29,814 | 32,570 | 37,009 | 33,556 | 30,293 | 24,781 | 24,353 | 23,319 | 21,346 | 19,252 | 17,119 | 15,508 | 14,062 | 12,731 |