Companhia Energética de Minas Gerais

B3:CMIG4.SA

10.41 (BRL) • At close May 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 1,898.2243,6611,564.2492,177.4011,537.4822,3562,182.8191,6001,440.6611,990.7121,867.7811,409.372825.208827.7842,661.5963,332.4111,680.3971,420.751971.314795.731536694.972748.54797890.8041,493.383940.937422.3281,030.257582.382946.103842.265995.1321,693.0781,500.4151,1939251,606757.015617.5728871,326.7441,9891,1102,2022,1111,630.0582,041.3521,9192,538.782,335.272,2352,8623,851.6242,733.2422,9804,178.8353,754.5164,4954,4252,769.1692,250.2772,705.5911,9693,012.0062,0022,4591,7842,413.8111,638.4981,879.4781,1082,028.6972,176.2831,438.6821,3491,297.444975.555916.1568741,008.695594.859448.059440293.944274.15277.912123417.05425.223605.904217.187486.036
Short Term Investments 357.9133,9862,1653,2261,5882,6472,320.2142,3862,8004,0451,773.72975.3343,2293,297.6723,914.8972,537.0193,6183,689.3693,797.8682,011.2561,820863.481,905.6421,8311,5941,490.354934.9391,458.6441,9061,356.6651,8781,7281,7441,8501,931.3221,5003,3011,7827,503448.4611,842987.661,2438669352,4422,760.283625.199452,954.15856.3968121,47989.341849.93194700000000000000000000000000000000000466.7210
Cash and Short Term Investments 2,256.1377,6473,7295,4033,1255,0033,725.8023,9864,2416,0363,641.5012,384.7064,0544,125.4566,576.4935,869.435,2985,729.2394,769.1822,792.4152,3561,774.4481,529.1662,6282,4852,983.7371,875.876860.8412,9361,273.3732,8242,5702,7393,5432,432.7362,6934,2263,3888,2601,066.0332,7292,314.4043,2321,9763,1374,5534,390.3412,666.5422,8645,492.933,191.6663,0474,3413,940.9653,583.1733,9274,178.8353,754.5164,4954,4252,769.1692,250.2772,705.5911,9693,012.0062,0022,4591,7842,413.8111,638.4981,879.4781,1082,028.6972,176.2831,438.6821,3491,297.444975.555916.1568741,008.695594.859448.059440293.944274.15277.912123417.05425.223605.904683.908486.036
Net Receivables 6,736.2857,0146,7146,9507,3807,3808,318.0528,1358,3357,7165,079.1758,459.4788,0335,549.0177,329.3857,627.0287,7464,682.8734,349.6334,492.9765,6024,743.2784,783.6675,0055,2055,442.7273,759.23,399.764,7113,602.9343,501.9533,807.8824,4004,0783,294.4493,409.1443,764.4773,7493,9843,407.2942,7242,122.3352,8293,1802,6592,1462,186.7092,372.3774,8393,137.6033,090.2622,9333,1253,679.7962,992.6563,1272,874.5472,829.8753,2413,1653,007.3812,578.9352,945.2832,902742.9093,5813,4742,8825,990.5475,714.7875,351.1722,2475,721.7779,943.3653,936.0681,96903,275.2212,522.561,2202,325.5022,357.9572,002.21,2361,037.0761,296.472923.758983000501.379534.34
Inventory 000000000032.1330000000035.9513937.86433.59232.0142.40430.91133.7335.18638.13448.60547.99749.075493840.8173837.26442.29840.49438.074034.23837.33537.42137.7263639.88239.31241.20480.17467.253625453.11442.5774146.83244.616433535.40736.45236.8172730.9526373536.82834.47535.682932.90460.14927.8012535.54630.13721.5681918.01719.58920.7992224.37120.68519.7562117.50214.58912.791010.594
Other Current Assets 3,240.161,6112,6192,4521,3641,5364,339.1081,0178899545,197.8974,714.1048624,388.817987.8841,169.5872,4125,039.1725,721.7553,157.3632,1413,741.99321,284.70520,093.9920,2473,250.5051,190.7922,617.3221,677.6082,930.671,501.051,475.0431,0999652,388.181,338.8568931,120.7021,231.5068,157.1771,0651,595.8121,256.6651,598.579835.274967873.5781,912.8391,059.7961,259.3982,216.7122,4201,0122,138.7292,163.4599912,264.8322,269.4211,7789922,768.7053,020.5882,307.3331,3185,030.5922,0171,9491,234327.934-0.00201,394428.733835.55207.6311,4353,490.212197.041189.3221,253158.083127.138143.823932814.984486.938597.4517181,485.0561,281.539987.928566.714270.594
Total Current Assets 12,232.58216,27213,06214,80511,86913,91913,540.42913,13813,46514,70613,950.70612,533.75812,94913,256.90114,893.76214,666.04515,45615,451.28414,161.61610,478.70510,13810,297.58327,617.1527,75927,9669,536.5167,312.8786,913.1098,5377,855.5827,8757,9028,2868,6248,156.1827,4799,3778,30013,51612,668.5746,5546,066.7897,3556,7926,6697,7027,490.516,991.078,8049,970.1058,565.8938,4628,5329,812.6048,781.8658,0869,365.0468,898.4289,5578,6178,580.6627,886.2527,995.0246,2168,816.4577,6267,9195,9358,769.127,387.7597,266.334,7788,212.11113,015.3475,610.1834,7784,823.2024,477.9543,649.6073,3663,510.2973,099.5432,614.882,6302,170.3752,078.2461,818.8771,8451,919.6081,721.3511,606.6231,7521,301.564
Non-Current Assets:
Property, Plant & Equipment, Net 4,102.2753,969.363,812.6873,736.9023,6543,3342,994.222,7852,738.4282,6262,574.0312,600.7062,644.8622,627.982,581.2262,593.7892,6192,634.7282,664.5312,688.8482,7272,857.8762,909.1722,6272,661.5852,409.62,420.9142,725.7122,7622,797.1912,8232,8593,7753,7983,848.6293,8853,940.3233,9504,764.2274,834.7085,5445,640.2735,6985,766.0165,817.4555,8815,950.4046,036.3456,108.7298,752.3018,703.7358,6928,6628,575.1898,296.9098,22915,881.4815,524.98614,5758,30312,167.84911,557.74911,082.82913,73310,610.14310,46910,50013,60210,626.06410,357.93710,371.04313,22010,756.59119,783.898,953.96611,9718,691.0958,384.5918,243.12111,1918,039.6687,935.6757,991.99410,1417,985.8517,939.5767,903.00710,0997,858.6487,741.8617,551.6719,8418,988.254
Goodwill -6,881.2940.2260.220.40400.420-0.2190000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 23,687.29416,203.77415,790.7815,528.59615,24914,864.5814,620.63614,644.21914,62113,52417,447.72917,603.50612,95312,947.04912,728.7211,782.27311,81016,259.52111,741.86316,447.64711,62416,630.41610,718.61610,74110,77711,198.08611,184.95211,167.7811,15611,253.29610,93910,84510,82010,65810,487.06110,32010,2753,0853,1375,234.1453,3798,121.1221,7371,8602,0041,9401,900.5017,422.0961,8744,615.4344,755.3114,8445,4045,738.6854,607.9894,9482,545.8082,577.0332,1113,7050945.5570278000233284.804497.884418.569206000000000000000000000
Goodwill and Intangible Assets 16,80616,20415,79115,52915,24914,86514,620.63614,64414,62113,52417,447.72917,603.50612,95312,947.04912,728.7211,782.27311,81016,259.52111,741.86316,447.64711,62416,630.41610,718.61610,74110,77711,198.08611,184.95211,167.7811,15611,253.29610,93910,84510,82010,65810,487.06110,32010,2753,0853,1375,234.1453,3798,121.1221,7371,8602,0041,9401,900.5017,422.0961,8744,615.4344,755.3114,8445,4045,738.6854,607.9894,9482,545.8082,577.0332,1113,7051,058.5945.557602.813278554.03541534233284.804497.884418.569206000000000000000000000
Long Term Investments 10,23810,0059,5969,44210,35810,41910,404.28210,41710,1799,8839,818.5696,461.15910,42911,470.63110,668.21710,120.9959,9798,579.26510,388.158,107.38412,0947,251.07911,900.52911,7679,15614,025.35215,044.96114,259.85114,42714,795.56814,10114,17313,75515,05815,223.00814,96512,48919,12711,7669,705.76515,5328,549.67214,52814,08212,09212,00011,581.0447,158.91712,42910,746.035359.2791969,263022.8857,67223.56323.82123261,155.3461,147.3091,147.8181,2031,120.421,1081,0788690007620001360001280007880005960005070
Tax Assets 2,332.9792,684.6172,725.6043,017.523,044.7382,9632,982.4573,131.9983,119.5223,116.86-3,287.65802,464.7342,435.2852,464.7752,544.692,452.8602,537.8202,43001,898.4172,1472,146.8631,960.6311,943.5011,939.0861,8712,003.9081,949.5471,879.6621,7971,605.841,653.0231,5351,4981,2611,28601,24601,3681,2591,2211,2321,200.89701,3041,196.0611,361.4382,0451,2361,934.7761,804.9241,2180001,1080006880004520001750002160001410001750002080000594.555
Other Non-Current Assets 16,347.97913,872.02311,753.70910,911.57810,825.26210,66410,001.049,969.0029,548.0510,658.149,430.35111,868.26310,605.40410,378.8210,502.55411,303.26211,766.1410,401.35911,041.1612,658.90310,91513,025.71810,512.0995,1737,631.5524,052.9113,830.923,631.4153,4873,126.534,228.4534,105.3383,6033,443.163,367.4533,2383,277.6772,8612,643.7733,940.0682,7453,556.5672,0491,968.9842,010.5451,9601,954.5863,204.3222,050.2713,942.72113,811.26713,6133,91210,879.05610,794.5133,3213,945.2033,782.0743,7848,5343,957.124,210.7114,298.4032,6634,033.494,1014,7023,2625,790.5666,133.3285,871.2924,1785,487.30911,526.2675,739.1584,2455,485.2545,531.5475,810.2084,4264,870.9134,811.1064,935.223,3854,591.0374,460.9364,544.6192,7604,419.8943,679.6454,450.7441,9622,073.702
Total Non-Current Assets 47,494.25446,73543,67942,63743,13142,24541,002.63540,94740,20639,80839,270.6838,533.63439,09739,859.76538,945.49238,345.00938,62737,874.87338,373.52439,902.78239,79039,765.08937,938.83332,45532,37333,646.5834,425.24833,723.84433,70333,976.49334,04133,86233,75034,56334,579.17433,94331,48030,28423,59723,714.68628,44625,867.63425,38024,93623,14523,01322,587.43223,821.6823,76629,252.55228,991.0329,39028,47727,127.70625,527.2225,38822,396.05421,907.91420,49321,67618,338.81517,861.32617,131.86318,56516,318.08316,21916,81418,41816,701.43516,989.1516,660.90318,54116,243.931,310.15714,693.12416,56814,176.34913,916.13814,053.32815,88612,910.58112,746.78112,927.21514,48912,576.88812,400.51212,447.62713,66312,278.54211,421.50612,002.41412,31011,656.511
Total Assets 59,726.83663,00756,74157,44255,00056,16454,543.06454,08553,67154,51453,221.38651,067.39252,04653,116.66653,839.25453,011.05454,08353,326.15752,535.1450,381.48749,92750,062.67265,555.98360,21460,33943,183.09641,738.12640,636.95342,24041,832.07541,91641,76442,03643,18842,735.35641,42240,85738,58537,11336,383.2635,00031,934.42332,73531,72829,81430,71430,077.94230,812.7532,57039,222.65737,556.92337,85237,00936,940.3134,309.08533,47431,761.130,806.34230,05030,29326,919.47725,747.57825,126.88724,78125,134.5423,84524,73324,35325,470.55524,376.90823,927.23323,31924,456.01144,325.50420,303.30621,34618,999.55118,394.09217,702.93619,25216,420.87815,846.32415,542.09517,11914,747.26414,478.75914,266.50415,50814,198.1513,142.85713,609.03714,06212,958.075
Liabilities & Equity:
Current Liabilities:
Account Payables 4,202.8694,3053,7273,4493,721.3493,39187.9443,0113,2872,7402,385.582,062.7762,9191,370.616.725377.1272,3581,797.321413.3111,575.1821,934.9161,914.217834.7382,0121,8012,444.7052,152.6761,623.4672,3432,186.4481,915.9331,614.6121,939.5931,620798.9971,5591,9011,6881,4641,397.8181,6041,447.3841,4441,7171,0661,0091,030.231,261.2761,3061,439.7511,282.0211,0881,1901,209.7591,104.911,121993.633935.632924852748.207766.85824.407719767.903642760784825.069828.527796.929768928.7671,619.863673.637734610.954726.605715.695894678.552668.593652.153618813.5991,201.4251,083.0191,2751,285.772685.625614.263940.374299.312
Short Term Debt 2,956.2284,870.2444,732.8212,7822,7091,238.1861,027.2451,163.4841,012.4971,2191,042.1591,171.9311,527.1331,641.1921,445.2411,672.8772,107.3152,443.5063,077.9153,149.0342,831.2492,863.0433,040.6552,650.2432,197.5952,392.1552,740.6472,588.162,3713,682.0365,1934,9674,8375,9334,618.7344,9116,3004,5624,7464,605.1145,2914,697.8414,4572,3252,2382,4852,421.9986,327.8746,4666,928.679,069.8654,7887,8223,867.6413,759.2892,2021,749.0431,846.3881,7016,6591,708.9321,577.4761,347.3791,197797.8226331,1379411,428.6661,357.1621,117.9286912,637.2942,467.391,196.042985984.191973.1551,503.151,4171,612.9591,669.3821,611.8411,660985.104679.049948.1951,892947.033438.866370.638451781.516
Tax Payables 01,4066855831,6091,8182,160.041,6222,2802,5643,214.71801,4221,827.6222,174.1831,385.4411,09401,402.45804930876.646340565502.522362.403678.3678201,083.677667592821576684.61967975170268605980495603534453436.8320547736.063739.7639536461,331.559701.2695411,070.928886.7097185471,276.448998.95810.1284711,546.2011,2871,2105590005010004010006460003210001510002190
Deferred Revenue 0-0.2440.179021.267-0.1860-0.484-0.4970.30100-0.133000-0.315000000079.40589.896150.728176.871233245.3670303181000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 6,986.7115,016.7564,4826,0335,032.3844,268.8146,852.4135,225.5164,623.5035,048.6994,549.8086,418.1634,819.8675,655.065,921.1485,622.5114,130.6854,837.9324,159.4673,030.8823,487.8352,996.82819,595.65418,757.75718,793.5952,446.6352,460.0862,481.3342,8963,634.9644,002.0673,904.3883,668.4072,1475,282.8524,8504,1222,6472,5153,801.8352,6301,660.9022,3292,0942,0842,1152,341.912,979.7484,4791,917.4271,912.3492,5702,5111,827.4122,344.0832,5392,230.1862,302.3072,8192,2212,542.3042,451.6492,710.3132,5022,168.1342,0902,3692,2294,477.4253,932.1254,273.9882,3703,916.1617,647.2993,060.5812,8182,108.3461,790.6661,700.6248361,769.8841,534.0431,364.1537451,179.6451,237.0961,016.339-456842.0161,156.978963.028256.511892.85
Total Current Liabilities 14,145.80815,59813,62712,84713,09310,71610,127.64211,02211,20311,57211,192.2659,652.8710,68810,494.4849,547.2979,057.9569,6909,078.7599,053.1517,755.0988,7477,774.08824,347.69323,76023,4377,875.9137,866.547,548.1998,66312,349.92711,77811,38111,44710,27611,385.20211,99913,0749,5999,4119,804.76710,1237,806.1278,7256,7395,9226,0626,230.9710,568.89812,79811,021.91113,003.9989,39912,1698,236.3717,909.5516,4036,043.795,971.0366,16210,2796,275.8915,794.9255,692.2274,8895,280.064,6525,4764,5136,731.166,117.8146,188.8454,3307,482.22111,734.5534,930.264,9383,703.4913,490.4273,919.4693,7934,061.3953,872.0183,628.1463,3442,978.3483,117.573,047.5532,8623,074.822,281.4691,947.931,866.8841,973.678
Non-Current Liabilities:
Long Term Debt 9,752.7249,6837,339.7919,2677,55511,276.72811,219.8749,521.8339,921.00110,39510,365.3028,908.9610,080.839,964.87712,078.71113,210.61513,14013,908.25513,040.76512,885.28212,232.52912,627.411,146.94611,720.57412,57413,001.911,863.40711,110.65612,0278,789.3599,4149,76110,342.35710,336.50410,829.02910,3898,8679,2908,2908,450.7118,2187,107.8827,0977,1097,2197,0537,041.1853,501.0363,9509,684.2756,972.64810,6327,95810,199.8569,558.12511,02411,034.9310,806.57210,1244,6346,359.7686,210.5376,229.7565,3146,573.2756,4436,5955,8736,205.476,253.8056,660.8475,8335,566.78110,197.9744,695.6073,8413,670.1663,561.2982,725.1492,7502,466.4562,295.7782,232.3072,3312,488.3812,491.4422,661.9355,1862,605.0652,329.4491,324.5412,000.8931,373.329
Deferred Revenue Non-Current 000.209000.27200.1671.9990000.17000000000000000066.7450000854.1790689000611000000094800000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 01,6511,1991,1741,1121,018975.3929169328100941.956962940.3991.293792.4221,040684.661753.718575.642661918.97700803652.288717.902724.063735682.757005820854.1790689000611000256000307305.842406.5908850098400098900014800016200013000073000087400079800049800046.210
Other Non-Current Liabilities 8,445.2258,0117,8978,7338,5848,7208,605.5219,8289,82910,65811,295.43610,890.97810,85311,449.6511,375.94512,050.23412,73512,352.24112,810.44413,332.14813,230.47111,530.57211,201.0527,997.4267,4416,680.1446,561.9746,514.5946,4856,589.3357,3537,3296,730.6438,319.4965,014.66,0564,5505,3935,3005,344.7794,1524,117.254,0443,9933,7794,4014,397.2714,328.3483,0174,375.7264,275.8035,4474,2525,384.8374,838.3023,5873,112.413,008.9593,0333,2263,113.63,139.1293,154.1545,097-6,573.275-6,443-6,5955,5813,222.2613,202.5913,063.1284,6373,197.5315,727.1143,139.6342,5663,170.2953,274.8173,254.8492,6052,671.6212,759.612,784.3122,0952,733.0672,629.7712,704.585-5072,836.2952,595.2783,197.782,602.7033,140.599
Total Non-Current Liabilities 18,197.94919,34516,43619,17417,25121,01520,800.78720,26620,68421,86321,660.73820,741.89421,89622,354.82724,445.94926,053.27126,91526,945.15726,604.92726,793.07226,12425,076.94922,347.99819,71820,81820,334.33219,143.28318,349.31319,24716,194.94116,76717,09017,65518,65617,551.98716,44514,79514,68313,59013,795.4913,59211,225.13211,14111,10211,25411,45411,438.4567,829.3848,22214,365.84311,655.04116,07913,09515,584.69314,396.42715,59514,147.3413,815.53113,1578,8499,473.3689,349.6669,383.9110,55900011,6169,427.7319,456.3969,723.97510,6008,764.31215,925.0887,835.2417,1376,840.466,836.1155,979.9986,2295,138.0785,055.3885,016.6195,2245,221.4485,121.2145,366.525,1775,441.364,924.7264,522.324,649.8064,513.927
Total Liabilities 32,343.75734,94330,06332,02130,34431,73130,928.42931,28831,88733,43532,853.00330,394.76432,58432,849.31133,993.24635,111.22736,60536,023.91635,658.07834,548.1734,87132,851.03746,695.69143,47844,25528,210.24527,009.82325,897.51227,91028,544.86828,54528,47129,10228,93228,937.18928,44427,86924,28223,00123,600.25723,71519,031.25919,86617,84117,17617,51617,669.42618,398.28221,02025,387.75424,659.03925,47825,26423,821.06422,305.97821,99820,191.1319,786.56719,31919,12815,749.25915,144.59115,076.13715,44814,699.44114,33015,85316,12916,158.89115,574.2115,912.8214,93016,246.53327,659.64112,765.512,07510,543.95110,326.5429,899.46710,0229,199.4738,927.4068,644.7658,5688,199.7968,238.7848,414.0738,0398,516.187,206.1956,470.2516,516.696,487.606
Equity:
Preferred Stock 2,409.03700000000000000000000000000000000000000000000000000000000001,6350001,2860001,2580008040008040008040008040008040007860
Common Stock 14,308.90914,30914,30911,00711,006.85311,006.85311,006.85311,006.85311,00711,006.85311,006.8538,466.818,466.818,466.818,466.817,593.7637,593.7637,593.7637,293.7637,293.7637,293.7637,293.7637,293.7637,2947,2947,293.7637,293.7636,294.2086,294.2086,294.2086,2946,294.2086,294.2086,294.2086,294.2086,2946,294.2086,2946,2946,294.2086,294.2086,294.2086,2946,2946,294.2084,8134,813.3624,265.0914,265.0914,265.0914,265.0913,4123,4123,412.0733,412.0733,4123,412.0733,412.0733,1023,1023,101.8843,101.8842,481.5081,0022,481.5072,4812,4329812,433.7622,432.0551,618.0596241,619.1513,509.4141,620.1946241,621.8051,629.1961,616.8556241,621.7651,616.0581,625.1076241,627.7631,620.2961,619.0486241,625.7411,625.0161,590.2691,388.6111,594.828
Retained Earnings 11,166.6114,84711,900.0812,084.20213,040.73613,008.07810,742.6597,523.01610,394.8231,6279,321.51812,161.6667,330.5122,800.3128,153.115426.1856,650.7419,874.363993.4378,695.9597,9159,007.8089,285.2627,164.426145558.338288.676288.9725,728.574440.4164794,642.3045,199.8556695,537.105194,6632,2372,0584,098.0812,5944,151.4322,0211,2603,8402,3661,543.7163,748.7912,856.1762,334.2061,328.3933,2933,2934,645.623,446.2752,8731,297.92744.63,633-4537,642.72860.0367,179.1834,5867,522.9365,8825,9313,8252,501.0551,952.2262,243.3784,3822,444.5684,328.4631,842.1715,16004,078.5164,047.6225,142634.93355.607297.0763,983816.287535.051151.4612,837-1,249.167-991.948244.9593,195.422-170.167
Accumulated Other Comprehensive Income/Loss 1,903.62810,56811,98815,291478.2621.2554.2722,405.932,368.8058,440-2,214.57238.5173,660.4518,995.0333,222.5419,874.9193,229.524-170.4588,585.404-160.924-2,406.913905.7267,271.3437,278.7647,2857,116.4337,141.7676,827.2926,1786,548.485377.4287,1265,9517,2117,270.8386,6016,6905,3165,3162,386.5284,2072,457.5244,0065,7655,4945,6343,823.3931,759.9616,3266,317.0333,350.551,0387,2521,080.579-0.8016,828-3.305-0.1801,343-3.448-0.7710.061-711000-1,010000-610000-506000-531000-570007000-2350
Other Total Stockholders Equity -1.362-1,665-11,524.08-12,967.202124.149410.8141,855.2661,855.201-1,992.6280.1472,249.7140-0.7730-1.3620-0.0280002,250.150-6,360.856-6,361.1900-49.4841,324.773-3,874.78206,216.572-4,773.512-4,515.06377.792-5,308.12760-4,663.2084524400-1,814.2080548568-2,990.2083852,228.0452,640.625-1,897.267918.5733,953.854,631-2,2123,980.9745,145.56-1,6376,863.2826,863.2823,9965,53827.1246,249.68927.1243,17027.1231,1525173,1704,061.7724,058.9244,050.6343,1704,053.3728,785.4374,055.9813,1706,833.7952,340.0912,119.0853,1704,937.7224,920.3494,947.8923,1704,075.0454,056.3474,053.2273,1705,269.845,267.085,288.0022,407.9685,045.808
Total Shareholders Equity 27,377.78628,05926,67325,41524,65024,42723,609.0522,79121,77821,07420,363.51320,666.99319,45720,262.15519,841.10417,894.86717,47417,297.66816,872.60415,828.79815,05217,207.29717,489.51215,37614,72414,968.53414,674.72214,735.24514,32613,283.10913,36713,28912,93014,25213,794.02412,97412,98414,29914,10812,778.81711,28112,903.16412,86913,88712,63813,19812,408.51612,414.46811,55013,834.90312,897.88412,37411,74513,119.24612,003.10711,47611,569.9711,019.77510,73111,16510,768.2810,210.8389,687.8769,33310,031.5669,5158,8808,2248,996.598,443.2057,912.078,3708,117.09116,623.3147,518.3469,2528,455.68,047.8037,783.5629,2097,194.4166,892.0146,870.0758,5246,519.0956,211.6955,823.7357,4425,646.4155,900.1477,123.237,5436,470.469
Total Equity 27,383.07928,06426,67825,42124,65624,433.18423,614.63522,797.36521,78421,07920,368.38320,672.62819,46220,267.35519,846.00817,899.82717,47817,302.24116,877.06215,833.31715,05617,211.63518,860.29216,73616,084.60814,972.85114,678.81914,739.44114,330.1513,287.20713,37113,293.22812,934.0914,256.24813,798.16712,97812,98814,30314,111.98312,783.00311,28512,903.16412,86913,88712,63813,19812,408.51612,414.46811,55013,834.90312,897.88412,37411,74513,119.24612,003.10711,47611,569.9711,019.77510,73111,16511,170.21810,602.98710,050.759,33310,435.0999,5158,8808,2249,311.6648,802.6988,014.4138,3898,209.47816,665.8637,537.8069,2718,455.68,067.557,803.4689,2307,221.4056,918.9186,897.338,5516,547.4686,239.9755,852.4327,4695,681.975,936.6627,138.7877,545.3116,470.469
Total Liabilities & Shareholders Equity 59,726.83663,00756,74157,44255,00056,16454,543.06454,08553,67154,51453,221.38651,067.39252,04653,116.66653,839.25453,011.05454,08353,326.15752,535.1450,381.48749,92750,062.67265,555.98360,21460,33943,183.09641,738.12640,636.95342,24041,832.07541,91641,76442,03643,18842,735.35641,42240,85738,58537,11336,383.2635,00031,934.42332,73531,72829,81430,71430,077.94230,812.7532,57039,222.65737,556.92337,85237,00936,940.3134,309.08533,47431,761.130,806.34230,05030,29326,919.47725,747.57825,126.88724,78125,134.5423,84524,73324,35325,470.55524,376.90823,927.23323,31924,456.01144,325.50420,303.30621,34618,999.55118,394.09217,702.93619,25216,420.87815,846.32415,542.09517,11914,747.26414,478.75914,266.50415,50814,198.1513,142.85713,609.03714,06212,958.075