Calloway's Nursery, Inc.
OTC:CLWY
7.9 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 20.799 | 15.611 | 11.524 | 41.458 | 18.658 | 17.439 | 16.61 | 44.293 | 23.197 | 8.996 | 25.793 | 11.385 | 10.514 | 7.86 | 23.765 | 14.461 | 10.641 | 7.703 | 22.21 | 14.867 | 10.473 | 7.451 | 20.658 | 12.261 | 10.043 | 7.738 | 21.961 | 10.218 | 11.107 | 7.748 | 24.615 | 10.045 | 9.637 | 6.688 | 19.692 | 10.627 | 9.447 | 6.338 | 17.58 | 12.186 | 9.582 | 5.86 | 18.709 | 12.438 | 9.415 | 5.619 | 20.456 | 8.277 | 7.623 | 5.042 | 16.531 | 8.682 | 18.443 | 10.597 | 10.949 | 7.172 | 20.09 | 9.252 | 10.863 | 6.552 | 19.563 | 6.992 | 10.228 | 5.908 | 20.251 | 9.13 | 11.153 | 7.663 | 20.893 | 12.289 | 13 | 4.3 | 15.1 | 5.6 | 5.5 | 3.3 | 15 | 4.2 | 4.5 | 3.5 | 13.1 | 5.3 | 4.3 | 3.3 | 12.3 | 4.2 | 4.2 | 3.4 | 10.8 | 4.4 | 3.9 | 3.9 | 14.6 | 6.6 | 5.5 | 4.5 | 13.2 | 4.8 | 5.7 | 5.3 | 12.8 | 6.5 | 4.2 | 4.4 | 14.4 |
Cost of Revenue
| 0 | 0 | 9.949 | 9.734 | 6.38 | 20.699 | 8.731 | 9.128 | 8.184 | 20.415 | 10.687 | 4.832 | 12.797 | 5.401 | 5.71 | 4.268 | 11.524 | 6.755 | 5.513 | 4.078 | 11.065 | 7.196 | 5.738 | 4.16 | 10.412 | 5.868 | 5.348 | 3.998 | 11.012 | 5.282 | 5.993 | 3.99 | 12.13 | 4.942 | 5.574 | 3.475 | 10.004 | 5.051 | 5.286 | 3.477 | 9.337 | 5.788 | 4.956 | 3.416 | 9.853 | 5.991 | 4.837 | 3.117 | 10.446 | 3.999 | 4.535 | 2.919 | 9.564 | 4.367 | 9.838 | 5.305 | 6.024 | 4.135 | 10.034 | 4.729 | 6.478 | 3.624 | 10.082 | 3.563 | 5.894 | 3.379 | 9.491 | 5.231 | 6.278 | 4.439 | 10.401 | 6.664 | 7 | 2.1 | 7.2 | 2.9 | 3.1 | 2 | 8 | 2 | 2.4 | 1.7 | 6.8 | 2.6 | 2.4 | 1.8 | 6.2 | 0 | 0 | 1.7 | 5.2 | 0 | 2.2 | 2.2 | 8.3 | 3.6 | 3.5 | 2.7 | 6.9 | 2.4 | 3.8 | 1.1 | 7.8 | 4 | 0 | 0 | 0 |
Gross Profit
| 0 | 0 | 10.85 | 5.877 | 5.144 | 20.759 | 9.927 | 8.311 | 8.426 | 23.878 | 12.51 | 4.164 | 12.996 | 5.984 | 4.804 | 3.592 | 12.241 | 7.706 | 5.128 | 3.625 | 11.145 | 7.671 | 4.735 | 3.291 | 10.246 | 6.393 | 4.695 | 3.74 | 10.949 | 4.936 | 5.114 | 3.758 | 12.485 | 5.103 | 4.063 | 3.213 | 9.688 | 5.576 | 4.161 | 2.861 | 8.243 | 6.398 | 4.626 | 2.444 | 8.856 | 6.447 | 4.578 | 2.502 | 10.01 | 4.278 | 3.088 | 2.123 | 6.967 | 4.315 | 8.605 | 5.292 | 4.925 | 3.037 | 10.056 | 4.523 | 4.385 | 2.928 | 9.481 | 3.429 | 4.334 | 2.529 | 10.76 | 3.899 | 4.875 | 3.224 | 10.492 | 5.625 | 6 | 2.2 | 7.9 | 2.7 | 2.4 | 1.3 | 7 | 2.2 | 2.1 | 1.8 | 6.3 | 2.7 | 1.9 | 1.5 | 6.1 | 4.2 | 4.2 | 1.7 | 5.6 | 4.4 | 1.7 | 1.7 | 6.3 | 3 | 2 | 1.8 | 6.3 | 2.4 | 1.9 | 4.2 | 5 | 2.5 | 4.2 | 4.4 | 14.4 |
Gross Profit Ratio
| 0 | 0 | 0.522 | 0.376 | 0.446 | 0.501 | 0.532 | 0.477 | 0.507 | 0.539 | 0.539 | 0.463 | 0.504 | 0.526 | 0.457 | 0.457 | 0.515 | 0.533 | 0.482 | 0.471 | 0.502 | 0.516 | 0.452 | 0.442 | 0.496 | 0.521 | 0.467 | 0.483 | 0.499 | 0.483 | 0.46 | 0.485 | 0.507 | 0.508 | 0.422 | 0.48 | 0.492 | 0.525 | 0.44 | 0.451 | 0.469 | 0.525 | 0.483 | 0.417 | 0.473 | 0.518 | 0.486 | 0.445 | 0.489 | 0.517 | 0.405 | 0.421 | 0.421 | 0.497 | 0.467 | 0.499 | 0.45 | 0.423 | 0.501 | 0.489 | 0.404 | 0.447 | 0.485 | 0.49 | 0.424 | 0.428 | 0.531 | 0.427 | 0.437 | 0.421 | 0.502 | 0.458 | 0.462 | 0.512 | 0.523 | 0.482 | 0.436 | 0.394 | 0.467 | 0.524 | 0.467 | 0.514 | 0.481 | 0.509 | 0.442 | 0.455 | 0.496 | 1 | 1 | 0.5 | 0.519 | 1 | 0.436 | 0.436 | 0.432 | 0.455 | 0.364 | 0.4 | 0.477 | 0.5 | 0.333 | 0.792 | 0.391 | 0.385 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | 0.791 | 0.795 | 0.859 | 0.923 | 0.918 | 0.897 | 0.861 | 0.916 | 0.868 | 0.794 | 0.794 | -10.041 | 3.487 | 5.284 | 4.593 | 4.087 | 3.663 | 5.559 | 4.593 | 4.28 | 3.482 | 5.668 | 3.917 | 4.068 | 3.751 | 4.92 | 4.114 | 4.921 | 4.743 | 4.678 | 5.111 | 5.561 | 5.006 | 4.99 | 4.336 | 4.48 | 3.861 | 3.988 | 3.514 | 4.415 | 4.199 | 4.017 | 0 | 4.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0.17 | 0.446 | 0.445 | 0.436 | 0.11 | 0.513 | 0.49 | 0.405 | 0.155 | 0.565 | 0.399 | 0.389 | 0.085 | 0.438 | 0.467 | 0.379 | 0.115 | 0.434 | 0.378 | 0.388 | 0.09 | 0.41 | 0.298 | 0.373 | 0.081 | 0.421 | 0.457 | 0.511 | 0.332 | 0.574 | 0.274 | 0.525 | 0.43 | 0.554 | 0.361 | 0.462 | 0.254 | 0.472 | 0.282 | 0.577 | 0.281 | 0.446 | 0 | 0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 8.459 | 7.839 | 8.228 | 9.713 | 7.261 | 9.469 | 7.688 | 8.064 | 6.166 | 5.96 | 6.77 | 5.963 | 5.342 | 5.525 | 6.187 | 5.365 | 5.406 | 4.8 | 5.726 | 4.974 | 4.901 | 3.36 | 5.69 | 5.836 | 1.1 | 0.961 | 1.241 | 1.304 | 1.359 | 1.028 | 1.41 | 1.351 | 1.321 | 1.023 | 1.359 | 1.193 | -9.652 | 3.572 | 5.722 | 5.06 | 4.466 | 3.778 | 5.993 | 4.971 | 4.668 | 3.572 | 6.078 | 4.215 | 4.441 | 3.832 | 5.341 | 4.571 | 5.432 | 5.075 | 5.252 | 5.385 | 6.086 | 5.436 | 5.544 | 4.697 | 4.942 | 4.115 | 4.46 | 3.796 | 4.992 | 4.48 | 4.969 | 4.618 | 4.843 | 5.329 | 5.8 | 3 | 4.1 | 2.9 | 3.2 | 2.5 | 4.1 | 2.8 | 2.9 | 2.4 | 3.5 | 2.7 | 2.8 | 2.2 | 3.3 | 0 | 0 | 2.1 | 3 | 0 | 2.7 | 2.8 | 4 | 3.5 | 3.5 | 2.7 | 3.9 | 2.9 | 3 | 4.4 | 3.2 | 1.9 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.298 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0 | 0 | 8.459 | 7.839 | 8.228 | 9.713 | 7.261 | 9.469 | 7.688 | 8.064 | 6.166 | 5.96 | 6.77 | 5.963 | 5.342 | 5.525 | 6.187 | 5.365 | 5.406 | 4.8 | 5.726 | 4.974 | 4.405 | 3.856 | 5.69 | 5.836 | 4.795 | 4.332 | 6.704 | 5.248 | 5.242 | 4.457 | 7.187 | 5.158 | 4.787 | 4.181 | 6.277 | 5.079 | 4.541 | 3.708 | 5.849 | 5.194 | 4.611 | 3.926 | 6.142 | 5.119 | 4.817 | 3.725 | 6.23 | 4.355 | 4.569 | 3.958 | 5.472 | 4.674 | 5.544 | 5.192 | 5.378 | 5.52 | 6.236 | 5.774 | 5.726 | 4.874 | 5.161 | 4.359 | 4.696 | 4.026 | 5.2 | 4.48 | 4.969 | 4.857 | 5.1 | 5.559 | 6 | 3.2 | 4.3 | 3.1 | 3.4 | 2.7 | 4.2 | 2.9 | 3 | 2.5 | 3.6 | 2.8 | 2.9 | 2.3 | 3.4 | 0 | 0 | 2.2 | 3.2 | 0 | 2.8 | 2.9 | 4.2 | 3.7 | 3.6 | 2.8 | 4.1 | 3 | 3.1 | 4.5 | 3.3 | 2 | 0 | 0 | 0 |
Operating Income
| 0 | 0 | 2.391 | -1.962 | -3.084 | 11.046 | 2.666 | -1.158 | 0.738 | 15.814 | 6.344 | -1.796 | 6.226 | 0.021 | -0.538 | -1.933 | 6.054 | 2.341 | -0.275 | -1.176 | 5.419 | 2.697 | 0.329 | -0.565 | 4.556 | 0.557 | -0.1 | -0.592 | 4.245 | -0.312 | -0.128 | -0.699 | 5.298 | -0.055 | -0.724 | -0.968 | 3.411 | 0.497 | 0.178 | -0.847 | 2.394 | 1.204 | 0.015 | -1.482 | 2.714 | 1.128 | -0.239 | -1.223 | 3.78 | -0.077 | -1.481 | -1.835 | 1.495 | -0.359 | 3.061 | 0.1 | -0.453 | -2.483 | 3.82 | -1.251 | -1.341 | -1.946 | 4.32 | -0.93 | -0.362 | -1.497 | 5.56 | -0.33 | -0.094 | -1.633 | 5.392 | 0.066 | -0.02 | -1 | 3.6 | -0.4 | -1 | -1.4 | 2.8 | -0.7 | -0.9 | -0.7 | 2.7 | -0.1 | -1 | -0.8 | 2.7 | 4.2 | 4.2 | -0.5 | 2.4 | 4.4 | -1.1 | -1.2 | 2.1 | -0.7 | -1.6 | -1 | 2.2 | -0.6 | -1.2 | -0.3 | 1.7 | 0.5 | 4.2 | 4.4 | 14.4 |
Operating Income Ratio
| 0 | 0 | 0.115 | -0.126 | -0.268 | 0.266 | 0.143 | -0.066 | 0.044 | 0.357 | 0.273 | -0.2 | 0.241 | 0.002 | -0.051 | -0.246 | 0.255 | 0.162 | -0.026 | -0.153 | 0.244 | 0.181 | 0.031 | -0.076 | 0.221 | 0.045 | -0.01 | -0.077 | 0.193 | -0.031 | -0.012 | -0.09 | 0.215 | -0.005 | -0.075 | -0.145 | 0.173 | 0.047 | 0.019 | -0.134 | 0.136 | 0.099 | 0.002 | -0.253 | 0.145 | 0.091 | -0.025 | -0.218 | 0.185 | -0.009 | -0.194 | -0.364 | 0.09 | -0.041 | 0.166 | 0.009 | -0.041 | -0.346 | 0.19 | -0.135 | -0.123 | -0.297 | 0.221 | -0.133 | -0.035 | -0.253 | 0.275 | -0.036 | -0.008 | -0.213 | 0.258 | 0.005 | -0.002 | -0.233 | 0.238 | -0.071 | -0.182 | -0.424 | 0.187 | -0.167 | -0.2 | -0.2 | 0.206 | -0.019 | -0.233 | -0.242 | 0.22 | 1 | 1 | -0.147 | 0.222 | 1 | -0.282 | -0.308 | 0.144 | -0.106 | -0.291 | -0.222 | 0.167 | -0.125 | -0.211 | -0.057 | 0.133 | 0.077 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 0 | 0 | -0.345 | -0.365 | -0.323 | -0.288 | -0.27 | -0.261 | -0.276 | -0.234 | -0.194 | -0.164 | -0.173 | -0.151 | -0.109 | -0.093 | -0.107 | -0.061 | 0.011 | 0.001 | 0.002 | -0.057 | 0.001 | -1.359 | -0.108 | -0.095 | -0.065 | -0.085 | 0.026 | -0.117 | 8.874 | -0.138 | -0.141 | -0.139 | -0.144 | -0.298 | -0.151 | -0.15 | -0.78 | -0.558 | -0.197 | -0.198 | -0.225 | -0.2 | -0.206 | 0 | -0.238 | -0.245 | -0.252 | -0.327 | -0.165 | -0.177 | -0.188 | -0.111 | -0.778 | -0.292 | -0.282 | -0.248 | -0.167 | 0 | -0.196 | -0.167 | -0.213 | -0.211 | -0.224 | -0.24 | -0.235 | -0.612 | -0.254 | -0.251 | -0.251 | -0.238 | -0.28 | -0.2 | -0.1 | -0.1 | 0 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0.2 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -2.2 | -0.2 | -0.2 | -0.2 | -0.5 | -0.1 | -0.1 | 0.1 | -0.3 | 0.1 | 0.1 | 0 | 0 | 0 |
Income Before Tax
| 0 | 0 | 2.046 | -2.327 | -3.407 | 10.758 | 2.396 | -1.419 | 0.462 | 15.58 | 6.15 | -1.96 | 6.053 | -0.13 | -0.647 | -2.026 | 5.947 | 2.28 | -0.325 | -1.233 | 5.36 | 2.64 | 0.245 | -1.997 | 4.448 | 0.462 | -0.246 | -0.677 | 4.166 | -0.429 | 8.598 | -0.837 | 5.157 | -0.194 | -0.868 | -1.414 | 3.26 | 0.347 | -0.602 | -1.595 | 2.197 | 1.006 | -0.21 | -1.682 | 2.508 | 1.128 | -0.477 | -1.468 | 3.528 | -0.404 | -1.646 | -2.012 | 1.307 | -0.47 | 2.283 | -0.192 | -0.735 | -2.731 | 3.653 | -1.251 | -1.537 | -2.113 | 4.107 | -1.141 | -0.586 | -1.737 | 5.325 | -0.942 | -0.348 | -1.884 | 5.141 | -0.172 | -0.3 | -1.2 | 3.5 | -0.5 | -1 | 0 | 2.8 | -0.7 | -1 | 0 | 0 | -0.2 | -1.1 | -0.6 | 0 | 0 | 0 | 0 | 2.3 | 0 | -1.2 | -3.4 | 1.9 | -0.9 | -1.8 | -1.5 | 2.1 | -0.7 | -1.1 | -0.6 | 1.9 | 0.6 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0 | 0 | 0.098 | -0.149 | -0.296 | 0.259 | 0.128 | -0.081 | 0.028 | 0.352 | 0.265 | -0.218 | 0.235 | -0.011 | -0.062 | -0.258 | 0.25 | 0.158 | -0.031 | -0.16 | 0.241 | 0.178 | 0.023 | -0.268 | 0.215 | 0.038 | -0.024 | -0.087 | 0.19 | -0.042 | 0.774 | -0.108 | 0.21 | -0.019 | -0.09 | -0.211 | 0.166 | 0.033 | -0.064 | -0.252 | 0.125 | 0.083 | -0.022 | -0.287 | 0.134 | 0.091 | -0.051 | -0.261 | 0.172 | -0.049 | -0.216 | -0.399 | 0.079 | -0.054 | 0.124 | -0.018 | -0.067 | -0.381 | 0.182 | -0.135 | -0.141 | -0.322 | 0.21 | -0.163 | -0.057 | -0.294 | 0.263 | -0.103 | -0.031 | -0.246 | 0.246 | -0.014 | -0.023 | -0.279 | 0.232 | -0.089 | -0.182 | 0 | 0.187 | -0.167 | -0.222 | 0 | 0 | -0.038 | -0.256 | -0.182 | 0 | 0 | 0 | 0 | 0.213 | 0 | -0.308 | -0.872 | 0.13 | -0.136 | -0.327 | -0.333 | 0.159 | -0.146 | -0.193 | -0.113 | 0.148 | 0.092 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 0 | 0.457 | -0.46 | -0.698 | 2.308 | 0.522 | -0.285 | 0.114 | 3.338 | 1.313 | -0.403 | 1.296 | -0.017 | -0.198 | -0.418 | 1.29 | 0.496 | -0.994 | -0.406 | 1.872 | 0.911 | 0.132 | -0.725 | 1.539 | 0.263 | 0.092 | -0.235 | 1.42 | -0.116 | 2.98 | -0.277 | 1.737 | -0.056 | -0.285 | -0.474 | 1.128 | 0.129 | -0.197 | -0.536 | 0.778 | 0.352 | -0.267 | -0.533 | 0.875 | 0.374 | -0.156 | -0.497 | 1.208 | -0.134 | -0.362 | -0.625 | 0.451 | -0.213 | 0 | 0 | 0.066 | 1.318 | 1.4 | -0.46 | -0.604 | -0.806 | 1.614 | -0.382 | -0.223 | -0.765 | 2.006 | -0.337 | -0.117 | -0.667 | 1.91 | -0.052 | -0.1 | -0.4 | 1.4 | -0.2 | -0.4 | -0.5 | 1.1 | -0.3 | -0.4 | -0.9 | 0 | 0 | 0.1 | 0 | 0 | 0.8 | 0.9 | -0.2 | 0.1 | 0.7 | 0 | 2.2 | 0.7 | 0.1 | -0.7 | -0.5 | 0.8 | -0.3 | -0.4 | -0.2 | 0.8 | 0.2 | 0.3 | 0 | 0 |
Net Income
| 0 | 0 | 1.589 | -1.867 | -2.709 | 8.45 | 1.874 | -1.134 | 0.348 | 12.242 | 4.837 | -1.557 | 4.757 | -0.113 | -0.449 | -1.608 | 4.657 | 1.784 | 0.669 | -0.827 | 3.488 | 1.729 | 0.113 | -1.272 | 2.909 | 0.199 | -0.338 | -0.442 | 2.746 | -0.313 | 5.618 | -0.56 | 3.42 | -0.138 | -0.583 | -0.94 | 2.132 | 0.218 | -0.405 | -1.059 | 1.419 | 0.654 | 0.057 | -1.149 | 1.633 | 0.754 | -0.321 | -0.971 | 2.32 | -0.024 | -1.057 | -1.387 | 0.856 | -0.257 | 2.283 | -0.192 | -0.801 | -4.661 | 1.563 | -0.542 | -1.304 | -2.384 | 2.399 | -0.742 | -0.4 | -0.985 | -0.315 | -0.605 | -0.231 | -1.217 | 3.164 | -0.12 | -0.2 | -0.8 | 2.1 | -0.3 | -0.6 | -0.9 | 1.7 | -0.4 | -0.6 | 0.2 | 2.7 | -0.1 | -1.1 | -0.8 | 2.7 | -0.8 | -0.9 | -0.3 | 2.3 | -0.7 | -1.1 | -3.4 | 1.2 | -0.8 | -1.1 | -1 | 1.3 | -0.4 | -0.4 | -0.4 | 1.1 | 0.4 | -0.3 | 0 | 0 |
Net Income Ratio
| 0 | 0 | 0.076 | -0.12 | -0.235 | 0.204 | 0.1 | -0.065 | 0.021 | 0.276 | 0.209 | -0.173 | 0.184 | -0.01 | -0.043 | -0.205 | 0.196 | 0.123 | 0.063 | -0.107 | 0.157 | 0.116 | 0.011 | -0.171 | 0.141 | 0.016 | -0.034 | -0.057 | 0.125 | -0.031 | 0.506 | -0.072 | 0.139 | -0.014 | -0.06 | -0.141 | 0.108 | 0.021 | -0.043 | -0.167 | 0.081 | 0.054 | 0.006 | -0.196 | 0.087 | 0.061 | -0.034 | -0.173 | 0.113 | -0.003 | -0.139 | -0.275 | 0.052 | -0.03 | 0.124 | -0.018 | -0.073 | -0.65 | 0.078 | -0.059 | -0.12 | -0.364 | 0.123 | -0.106 | -0.039 | -0.167 | -0.016 | -0.066 | -0.021 | -0.159 | 0.151 | -0.01 | -0.015 | -0.186 | 0.139 | -0.054 | -0.109 | -0.273 | 0.113 | -0.095 | -0.133 | 0.057 | 0.206 | -0.019 | -0.256 | -0.242 | 0.22 | -0.19 | -0.214 | -0.088 | 0.213 | -0.159 | -0.282 | -0.872 | 0.082 | -0.121 | -0.2 | -0.222 | 0.098 | -0.083 | -0.07 | -0.075 | 0.086 | 0.062 | -0.071 | 0 | 0 |
EPS
| 0 | 0 | 0.21 | -0.24 | -0.35 | 1.09 | 0.24 | -0.15 | 0.045 | 1.58 | 0.66 | -0.21 | 0.65 | -0.015 | -0.061 | -0.22 | 0.64 | 0.24 | 0.09 | -0.11 | 0.47 | 0.24 | 0.02 | -0.17 | 0.38 | 0.03 | -0.04 | -0.053 | 0.33 | -0.037 | 0.68 | -0.067 | 0.41 | -0.017 | -0.07 | -0.11 | 0.25 | 0.03 | -0.049 | -0.13 | 0.17 | 0.08 | 0.01 | -0.15 | 0.21 | 0.1 | -0.043 | -0.13 | 0.32 | -0.003 | -0.15 | -0.2 | 0.12 | -0.037 | 0.33 | -0.028 | -0.12 | -0.68 | 0.23 | -0.081 | -0.2 | -0.37 | 0.37 | -0.12 | -0.064 | -0.16 | -0.051 | -0.1 | -0.038 | -0.2 | 0.54 | -0.021 | -0.035 | -0.14 | 0.38 | -0.06 | -0.11 | -0.16 | 0.31 | -0.08 | -0.11 | 0.05 | 0.51 | -0.02 | -0.21 | -0.15 | 0.53 | -0.15 | -0.18 | -0.06 | 0.47 | -0.14 | -0.24 | -0.57 | 0.25 | -0.17 | -0.23 | -0.2 | 0.28 | -0.08 | -0.09 | -0.13 | 0.23 | 0.07 | -0.07 | 0.1 | 0.43 |
EPS Diluted
| 0 | 0 | 0.21 | -0.24 | -0.35 | 1.09 | 0.24 | -0.15 | 0.045 | 1.58 | 0.66 | -0.21 | 0.65 | -0.015 | -0.061 | -0.22 | 0.64 | 0.24 | 0.09 | -0.11 | 0.47 | 0.24 | 0.02 | -0.17 | 0.38 | 0.03 | -0.04 | -0.053 | 0.33 | -0.037 | 0.68 | -0.067 | 0.41 | -0.017 | -0.07 | -0.11 | 0.25 | 0.03 | -0.049 | -0.13 | 0.17 | 0.08 | 0.01 | -0.15 | 0.21 | 0.1 | -0.043 | -0.13 | 0.32 | -0.003 | -0.15 | -0.2 | 0.12 | -0.037 | 0.33 | -0.028 | -0.12 | -0.68 | 0.23 | -0.081 | -0.2 | -0.37 | 0.37 | -0.12 | -0.064 | -0.14 | -0.051 | -0.1 | -0.038 | -0.19 | 0.52 | -0.021 | -0.035 | -0.14 | 0.37 | -0.06 | -0.11 | -0.12 | 0.28 | -0.08 | -0.11 | 0.05 | 0.51 | -0.02 | -0.21 | -0.15 | 0.53 | -0.15 | -0.18 | -0.06 | 0.47 | -0.14 | -0.24 | -0.57 | 0.25 | -0.17 | -0.23 | -0.2 | 0.28 | -0.08 | -0.09 | -0.13 | 0.23 | 0.07 | -0.07 | 0.1 | 0.43 |
EBITDA
| 0 | 0 | 3.177 | -1.163 | -2.286 | 11.774 | 3.286 | 0.053 | 1.217 | 16.254 | 6.674 | -1.503 | 6.513 | 0.323 | -0.293 | -1.68 | 6.304 | 2.541 | -0.076 | -0.982 | 5.606 | 2.882 | 0.51 | -1.75 | 4.734 | 0.701 | 0.043 | -0.458 | 4.36 | -0.181 | -0.148 | -0.574 | 5.425 | 0.083 | -0.586 | -0.846 | 3.538 | 0.628 | 0.308 | -0.711 | 2.521 | 1.338 | 0.16 | -1.334 | 2.863 | 1.476 | -0.09 | -1.07 | 3.932 | 0.063 | -1.353 | -1.709 | 1.626 | -0.256 | 3.173 | 0.218 | -0.327 | -2.348 | 3.97 | -1.115 | -1.159 | -1.769 | 4.539 | -0.686 | -0.126 | -1.267 | 5.768 | -0.33 | 0.143 | -1.394 | 5.649 | 0.305 | 0.2 | -0.8 | 3.8 | -0.2 | -0.8 | -1.2 | 3 | -0.5 | -0.7 | -0.6 | 2.8 | 0.1 | -0.8 | -0.9 | 2.8 | 4.2 | 4.2 | -0.4 | 2.7 | 4.4 | -0.9 | 1.1 | 2.5 | -0.3 | -1.3 | -0.9 | 2.4 | -0.4 | -1.1 | -0.2 | 1.7 | 0.5 | 4.2 | 4.4 | 14.4 |
EBITDA Ratio
| 0 | 0 | 0.153 | -0.074 | -0.198 | 0.284 | 0.176 | 0.003 | 0.073 | 0.367 | 0.288 | -0.167 | 0.253 | 0.028 | -0.028 | -0.214 | 0.265 | 0.176 | -0.007 | -0.127 | 0.252 | 0.194 | 0.049 | -0.235 | 0.229 | 0.057 | 0.004 | -0.059 | 0.199 | -0.018 | -0.013 | -0.074 | 0.22 | 0.008 | -0.061 | -0.126 | 0.18 | 0.059 | 0.033 | -0.112 | 0.143 | 0.11 | 0.017 | -0.228 | 0.153 | 0.119 | -0.01 | -0.19 | 0.192 | 0.008 | -0.177 | -0.339 | 0.098 | -0.029 | 0.172 | 0.021 | -0.03 | -0.327 | 0.198 | -0.121 | -0.107 | -0.27 | 0.232 | -0.098 | -0.012 | -0.214 | 0.285 | -0.036 | 0.013 | -0.182 | 0.27 | 0.025 | 0.015 | -0.186 | 0.252 | -0.036 | -0.145 | -0.364 | 0.2 | -0.119 | -0.156 | -0.171 | 0.214 | 0.019 | -0.186 | -0.273 | 0.228 | 1 | 1 | -0.118 | 0.25 | 1 | -0.231 | 0.282 | 0.171 | -0.045 | -0.236 | -0.2 | 0.182 | -0.083 | -0.193 | -0.038 | 0.133 | 0.077 | 1 | 1 | 1 |