Calloway's Nursery, Inc.
OTC:CLWY
7.9 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.744 | 10.674 | 11.879 | 6.289 | 6.794 | 7.27 | 2.945 | 6.481 | 6.121 | 3.887 | 4.168 | 3.464 | 2.465 | 2.409 | 1.921 | 2.475 | 0.279 | 0.413 | 0.1 | 1.6 | 3.7 | 2.4 | 1 | 1.7 | 4.2 | 0.1 | 9.8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.744 | 10.674 | 11.879 | 6.289 | 6.794 | 7.27 | 2.945 | 6.481 | 6.121 | 3.887 | 4.168 | 3.464 | 2.465 | 2.409 | 1.921 | 2.475 | 0.279 | 0.413 | 0.1 | 1.6 | 3.7 | 2.4 | 1 | 1.7 | 4.2 | 0.1 | 9.8 |
Net Receivables
| 0.448 | 2.185 | 0.421 | 0.101 | 0.109 | 0.1 | 0.151 | 0.06 | 0.048 | 0.05 | 0.043 | 0.115 | 0.067 | 0.801 | 0.232 | 0.475 | 1.613 | 1.068 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.2 |
Inventory
| 9.053 | 5.672 | 4.111 | 3.95 | 4.067 | 3.458 | 3.076 | 2.486 | 2.069 | 2.403 | 2.254 | 2.166 | 2.097 | 1.11 | 4.802 | 5.017 | 6.042 | 11.932 | 9.7 | 2.3 | 1.5 | 1 | 1 | 1.6 | 3.1 | 3.4 | 2 |
Other Current Assets
| 0.78 | 0.558 | 0.196 | 0.343 | 0.096 | 0.014 | 0.07 | 0.072 | 1.24 | 1.508 | 1.508 | 0.098 | 0.399 | 0.568 | 0.019 | 1.333 | 2.847 | 0.316 | 0.1 | 1.2 | 0.5 | 0.1 | 3.2 | 4.7 | 0.4 | 4 | 0 |
Total Current Assets
| 18.025 | 19.089 | 16.607 | 10.683 | 11.066 | 10.842 | 6.242 | 9.099 | 9.769 | 7.993 | 8.038 | 5.843 | 5.028 | 5.195 | 6.974 | 9.622 | 11.066 | 13.729 | 10 | 5.2 | 5.8 | 3.6 | 5.3 | 8 | 7.8 | 7.6 | 12 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 57.894 | 50.369 | 38.803 | 41.029 | 26.204 | 23.653 | 23.878 | 22.145 | 13.337 | 15.299 | 14.661 | 16.987 | 17.449 | 17.465 | 10.841 | 12.093 | 13.888 | 14.865 | 13.9 | 7.8 | 5.5 | 3.9 | 1.6 | 2 | 8.5 | 6.5 | 3.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.631 | 0 | 0.848 | 1 | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.7 | 1.8 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.631 | 0.74 | 0.848 | 1 | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.7 | 1.8 |
Long Term Investments
| 0 | 0 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0.257 | 0.247 | 0 | 0.607 | 0 | 1.568 | 1.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.048 | 0.047 | 0.05 | 0.05 | 0.042 | 0.042 | 0.041 | 0.041 | 9.337 | 0.166 | 0.187 | 0.245 | 0.317 | 0.308 | 0.182 | 0.211 | 0.266 | 1.535 | 1.4 | 0.6 | 0.6 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 |
Total Non-Current Assets
| 57.942 | 50.416 | 39.603 | 41.079 | 26.246 | 23.695 | 23.919 | 22.186 | 22.674 | 15.6 | 15.105 | 17.479 | 17.766 | 18.38 | 11.023 | 14.503 | 16.195 | 17.248 | 16.3 | 9.5 | 7.3 | 5.3 | 3.1 | 3.6 | 10.5 | 8.3 | 5.6 |
Total Assets
| 75.967 | 69.505 | 56.21 | 51.762 | 37.312 | 34.537 | 30.161 | 31.285 | 32.443 | 23.593 | 23.143 | 23.322 | 22.794 | 23.575 | 17.997 | 24.125 | 27.261 | 30.977 | 26.3 | 14.7 | 13.1 | 8.9 | 8.4 | 11.6 | 18.3 | 15.9 | 17.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 7.673 | 9.802 | 8.088 | 5.335 | 5.131 | 5.596 | 4.995 | 3.239 | 2.412 | 3.085 | 2.707 | 2.864 | 0 | 0 | 2.919 | 2.749 | 2.128 | 4.001 | 3.4 | 1.9 | 1.7 | 1.5 | 1.4 | 3.3 | 3.3 | 3.4 | 3.2 |
Short Term Debt
| 2.623 | 2.119 | 1.828 | 1.837 | 0.415 | 0.355 | 0.347 | 0.935 | 0.942 | 0.896 | 0.844 | 0.816 | 0.759 | 1.105 | 0.474 | 0.501 | 1.462 | 0.61 | 1.1 | 0.3 | 0.1 | 0 | 0 | 0.4 | 3.5 | 0 | 1.1 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.89 | 0.959 | 0.907 | 0.923 | 0.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | -4.995 | 0.59 | 0.535 | 0.527 | 0.704 | 0.592 | 0 | 0 | 2.368 | 2.019 | 1.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 0 | 3.673 | 3.673 | 4.995 | 2 | 2.375 | 1.557 | 1.442 | 1.681 | 5.195 | 6.014 | 2.949 | 0.487 | 2.304 | 3.558 | 1.7 | 0.9 | 0.9 | 0.6 | 0.6 | 0.9 | 0.8 | 2.4 | 2.8 |
Total Current Liabilities
| 10.296 | 11.921 | 9.916 | 7.172 | 9.219 | 9.624 | 5.342 | 6.764 | 6.264 | 6.065 | 5.697 | 5.953 | 5.954 | 7.119 | 8.71 | 5.756 | 7.615 | 8.169 | 6.2 | 3.1 | 2.7 | 2.1 | 2 | 4.6 | 7.6 | 5.8 | 7.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 3.924 | 4.172 | 4.556 | 3.98 | 6.813 | 4.692 | 5.036 | 4.209 | 6.85 | 9.375 | 10.242 | 11.017 | 11.756 | 12.5 | 6.695 | 8.246 | 8.646 | 9.87 | 9 | 3 | 1.8 | 0 | 0 | 0.8 | 0.9 | 0 | 0 |
Deferred Revenue Non-Current
| 33.663 | 0 | 15.097 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.301 | 2.533 | 1.157 | 1.364 | 1.358 | 1.261 | 2.255 | 2.167 | 2.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.533 | 26.237 | 0.232 | 16.407 | 0.091 | 0.097 | 0.097 | 0 | 0.074 | 0.055 | 0.015 | 0.006 | 0 | 0.047 | 0.641 | 3.343 | 3.109 | 1.056 | 1.1 | 1.1 | 1.1 | 0 | 0 | 1.3 | 0.8 | 0 | 0 |
Total Non-Current Liabilities
| 40.421 | 32.942 | 21.042 | 21.751 | 8.262 | 6.05 | 7.388 | 6.456 | 9.741 | 9.43 | 10.257 | 11.023 | 11.756 | 12.547 | 7.336 | 11.589 | 11.755 | 10.926 | 10.1 | 4.1 | 2.9 | 1.2 | 1.1 | 2.1 | 1.7 | 0.6 | 0.5 |
Total Liabilities
| 50.717 | 44.863 | 30.958 | 28.923 | 17.481 | 15.674 | 12.73 | 13.22 | 16.005 | 15.495 | 15.954 | 16.976 | 17.71 | 19.666 | 16.046 | 17.345 | 19.37 | 19.095 | 16.3 | 7.2 | 5.6 | 3.3 | 3.1 | 6.7 | 9.3 | 6.4 | 7.6 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.08 | 0.08 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.086 | 0.086 | 0.086 | 0.085 | 0.082 | 0 | 0 | 0.072 | 0.068 | 0.065 | 0.062 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 19.252 | 17.366 | 17.976 | 15.563 | 12.562 | 11.64 | 10.254 | 8.305 | 6.678 | -1.662 | -2.489 | -3.098 | -4.073 | -5.077 | -6.926 | -1.777 | -0.388 | 2.051 | 0.5 | 0.1 | 0.4 | -1.3 | -1.5 | -1.7 | 2.4 | 2.9 | 2.1 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5.918 | 7.196 | 7.2 | 7.2 | 7.193 | 7.147 | 7.101 | 9.674 | 9.674 | 9.674 | 9.593 | 9.362 | 9.157 | 8.986 | 8.805 | 8.489 | 8.214 | 7.892 | 7.5 | 7.4 | 7.1 | 6.9 | 6.8 | 6.6 | 6.6 | 6.6 | 7.9 |
Total Shareholders Equity
| 25.25 | 24.642 | 25.252 | 22.839 | 19.831 | 18.863 | 17.431 | 18.065 | 16.438 | 8.098 | 7.189 | 6.346 | 5.084 | 3.909 | 1.951 | 6.78 | 7.891 | 10.005 | 8.1 | 7.5 | 7.5 | 5.6 | 5.3 | 4.9 | 9 | 9.5 | 10 |
Total Equity
| 25.25 | 24.642 | 25.252 | 22.839 | 19.831 | 18.863 | 17.431 | 18.065 | 16.438 | 8.098 | 7.189 | 6.346 | 5.084 | 3.909 | 1.951 | 6.78 | 7.891 | 11.882 | 10 | 7.5 | 7.5 | 5.6 | 5.3 | 4.9 | 9 | 9.5 | 10 |
Total Liabilities & Shareholders Equity
| 75.967 | 69.505 | 56.21 | 51.762 | 37.312 | 34.537 | 30.161 | 31.285 | 32.443 | 23.593 | 23.143 | 23.322 | 22.794 | 23.575 | 17.997 | 24.125 | 27.261 | 30.977 | 26.3 | 14.7 | 13.1 | 8.9 | 8.4 | 11.6 | 18.3 | 15.9 | 17.6 |