Calloway's Nursery, Inc. (CLWY) - Quarterly Cash Flow Statement

Home
CLWY
Financials

7.9 (USD) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q1	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1995 Q3	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2
Operating Activities:
Net Income Numbers are in millions	0	0	1.589	-1.867	-2.709	8.45	1.874	-1.134	0.348	12.242	4.837	-1.557	4.757	-0.113	-0.449	-1.608	4.657	1.784	0.669	-0.827	3.488	1.729	0.113	-1.272	2.909	0.199	-0.338	-0.468	2.746	-0.313	5.618	-0.56	3.42	-0.138	-0.583	-0.94	2.132	0.218	-0.405	-1.059	1.419	0.654	0.057	-1.149	1.633	0.754	-0.641	0	0	-0.024	0	-0.257	-0.192	-0.801	-4.661	1.666	-0.542	-1.304	-2.384	2.495	-0.742	-0.4	-0.985	-0.315	-0.605	-0.231	-1.217	3.231	-0.147	-0.2	-0.8	2.2	-0.4	-0.6	-0.9	1.6	-0.4	-0.6	0.2	2.7	-0.1	-1.1	-0.8	-0.3	-1.1	-3.4	1.2	-0.8	-1.1	-1	1.3	-0.4	-0.7	-0.4	1.2
Depreciation & Amortization Numbers are in millions	0	0	0.786	0.799	0.798	0.728	0.62	1.211	0.479	0.44	0.33	0.293	0.287	0.302	0.245	0.253	0.25	0.2	0.199	0.194	0.189	0.185	0.181	0.174	0.178	0.144	0.143	0.134	0.141	0.131	0.128	0.125	0.127	0.138	0.138	0.122	0.127	0.131	0.13	0.136	0.127	0.134	0.145	0.148	0.149	0.148	0.149	0.153	0.152	0.14	0.128	0.103	0.118	0.126	0.135	0.139	0.136	0.182	0.177	0.219	0.244	0.236	0.23	0.188	0.251	0.237	0.239	0.257	0.239	0.2	0.2	0.2	0.1	0.2	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.2	0.2	0.1	0.1	0.1	0.2	0.1	0.1	0.1
Deferred Income Tax Numbers are in millions	0	0	0	-0.232	0	0	0	1.376	0	0	0	0	0	-0.002	0.165	-0.004	-0.004	-0.06	-0.982	-0.004	-0.004	-0.004	0.051	0.037	-0.001	0.001	-0.011	0	-0.291	-0.131	0	0	0.071	-0.071	0	0	0	0	0.025	0	0	0	0.162	0	-0.081	0.081	0	0	0	-0.139	0	-0.218	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0.006	0.011	0.012	0.012	0.011	0.011	0.012	0.012	0.011	0.008	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	0	5.044	-0.513	-2.176	-1.022	-0.558	-1.997	-3.522	-0.581	3.942	-0.91	1.98	-2.241	0.73	-1.62	-0.219	0.149	0.887	-2.325	-1.11	2.872	-0.022	-1.031	-1.119	0.676	1.156	-2.228	1.924	-0.706	0.297	-2.112	3.829	-1.553	1.151	-2.957	2.068	-0.083	1.091	-1.865	-0.65	1.189	0.729	-2.431	-1.275	2.452	0.336	-2.157	1.953	-1.659	2.657	1.025	0.523	0.602	-0.745	0.595	-1.076	1.154	-1.823	3.098	-1.34	2.615	-3.526	2.125	-2.071	-0.94	-1.815	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.3	1.7	1.1	-0.5	-4.3	2.9	-0.3	-0.2	-3	0
Accounts Receivables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	-2.742	1.567	-1.683	0.557	-3.822	0.763	-0.988	1.165	-2.501	-0.382	2.761	-3.918	1.003	-0.351	2.028	-3.289	0.971	-0.413	2.252	-3.192	0	0	0	-3.766	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	8.025	-2.072	-0.507	-3.652	3.677	-1.068	-1.039	-2.461	6.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0	-0.239	-0.008	0.014	2.073	-0.413	-1.692	-1.495	0.715	0.393	-0.528	-0.781	1.677	-0.273	-1.269	-2.247	3.438	-0.084	-1.912	-3.362	6.064	0	0	0	-0.392	0.001	-0.002	0.002	-0.001	0	-0.002	0.004	-0.002	0.001	-0.003	0.002	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.523	0.602	0	0.595	-1.076	1.154	0	3.098	-1.34	2.615	0	2.125	-2.071	-0.94	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	0	0	-3.712	2.049	3.814	4.552	1.386	2.762	2.986	2.177	-2.888	0.003	0.003	0.003	0.003	0.003	0.002	0.003	-0.007	0.001	0.001	0.003	0.024	-0.36	0.05	0.875	-0.002	-0.021	-0.026	-0	-6.049	0	0.071	-0	0.084	0	0	-0	0.001	0.558	0	0	0.162	-1.149	1.552	0.754	0.083	-0.972	2.334	-0.246	-1.685	0	0.118	0.118	2.248	1.691	0.345	-0.223	0.524	-0.491	0.472	0.037	2.479	3.674	0	0	-0.243	-0.685	0.936	0.9	-1.5	1.5	-0.3	0.4	-1.8	1.9	-0.8	-0.1	-3.4	0.9	0	1	-2.1	-1.4	0.8	2.2	0	-0.1	0	0.3	0	0	0	0.3	1.4
Operating Cash Flow Numbers are in millions	0	0	7.418	-1.867	-4.059	8.157	1.937	-0.509	-2.694	12.102	9.11	-2.171	7.027	-2.045	0.705	-2.964	4.698	2.087	0.777	-2.949	2.576	4.796	0.355	-2.452	2.017	1.895	0.948	-2.583	4.494	-1.019	-0.006	-2.547	7.447	-1.624	0.79	-3.775	4.327	0.266	0.841	-2.23	0.896	1.977	1.093	-3.432	0.426	3.435	0.568	-2.976	4.439	-1.928	1.1	0.653	0.567	0.045	-3.023	4.091	-1.137	-0.191	-3.506	5.321	-1.366	2.488	-1.802	5.672	-2.425	-0.934	-3.036	2.803	1.028	0.9	-2.1	3.9	-0.6	0	-2.5	3.6	-1.1	-0.6	-3.1	3.7	0.7	0	-2.8	-1.6	-0.2	-2.4	3.1	0.4	-1.5	-4.9	4.3	-0.5	-0.8	-3	2.7
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	0	0	-0.232	-0.103	-0.261	-0.615	-0.663	-0.118	-0.235	-0.688	-0.4	-0.056	-0.162	-0.184	-0.156	-0.04	-0.209	-0.519	-0.325	-0.132	-0.041	-0.044	-0.191	-0.304	-0.469	-1.526	-1.762	-0.125	-7.262	-0.208	-0.072	-0.01	-0.01	-0.025	-1.003	0.444	-1.09	-0.477	-0.154	-0.027	-0.058	0	0.046	-0.015	-0.063	-0.008	0.001	-0.002	-0.378	-0.199	0.011	-0.291	0	0	-0.017	0.003	0.005	-0.082	-0.119	-0.001	-0.075	-0.035	-0.035	-0.03	-0.2	-0.193	-0.07	-0.346	-0.995	-0.4	-0.7	-0.1	-0.1	-0.4	-0.8	0.2	-0.9	-2.1	-1	-0.1	-0.2	-0.7	-0.1	0	0	0	0	-0.1	-0.2	-0.4	-0.4	-1	-0.6	0.3	-2.8
Acquisitions Net Numbers are in millions	0	0	0	0.041	0	0.014	0	0.021	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.7	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.3	3.7	0	0
Other Investing Activites Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0.042	0	0.001	0	0	0	0.014	0	0	0	0	0	0	0	-1.269	0.396	10.034	0	-9.143	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0.164	0.68	0.522	0.084	0.621	0.392	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-8.6	0	0	0	0.5	0	0	0	0	0	0	0	0.9	0	0	0	0	0	0	0.1	-0.1	0	0	0	-4.6
Investing Cash Flow Numbers are in millions	0	0	-0.232	-0.062	-0.261	-0.601	-0.663	-0.097	-0.235	-0.688	-0.4	-0.056	-0.12	-0.184	-0.155	-0.04	-0.209	-0.519	-0.311	-0.132	-0.041	-0.044	-0.191	-0.304	-0.469	-1.526	-3.031	0.271	2.772	-0.208	-0.072	-0.01	-0.01	-0.025	-0.003	0.444	-1.09	-0.477	-0.154	-0.027	-0.058	0	0.046	-0.015	-0.063	-0.008	0.165	0.678	0.144	-0.115	0.632	0.101	-0.008	0	-0.017	0.003	0.005	-0.082	-0.119	-0.001	-0.075	-0.035	-0.035	-0.03	-0.2	-0.193	-0.07	-0.346	-0.995	-0.4	-9.3	-0.1	-0.1	-0.4	-0.3	0.2	-0.9	-2.1	-1	-0.1	-0.2	-0.7	0.8	-0.1	1.2	1.5	0	-0.1	-0.2	-0.3	-0.5	-0.7	3.1	1	-7.4
Financing Activities:
Debt Repayment Numbers are in millions	0	0	-0.317	-0.417	-0.328	-0.317	-0.267	-0.447	-0.167	-0.13	-0.147	-0.121	-0.12	-0.142	-0.102	-0.097	-0.119	-0.088	-0.087	-0.087	-0.087	-0.086	0	0	0	-0.854	-1.061	-0.684	-1.431	-0.23	-0.249	-0.225	-0.224	-0.221	-0.246	-0.183	-0.209	-0.207	-0.171	-0.203	-0.202	-0.199	-0.202	-0.19	-0.188	-0.19	-0.159	-0.146	-0.626	-0.159	-0.2	-0.146	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.037	0.045	0.05	0.05	0.084	0.05	0.052	0.047	0.141	0.047	0.04	0.047	0.041	0.043	0.036	0	0	0.019	-0.061	0.086	0.077	0.082	-0.042	0.071	0.063	0.077	-0.055	0.083	0.066	0.091	0.001	0.105	0.034	0.1	-0.1	0.1	0	0.1	0	0.1	0	0.1	0	0	0	0.1	0	0.1	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.843	-0.032	-3.412	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.041	-0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	-0.001	0	-3.863	0	-7.34	-7.726	-1.837	0	0	0	-3.673	0	0	0	-3.673	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0	0	-0.106	-0.32	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4.009	-0.261	4.11	0	0	0	0	0	0	0	0	0	0	0	-0	-0	0	0	0	-0.056	0	0.056	0	0	0	-2	2	0	0	0	-0.104	0.89	-0.836	-0.352	-0.09	-0.128	-0.399	-0.026	-0.808	-0.496	-3.212	2.452	0.884	-0.125	-0.163	1.174	-0.5	7.4	-0.2	0	-0.1	0	0	0	0.7	0	0.1	0	-0.1	0	-0.2	-0.8	0	0	0	0	0	0	0	0	0	0
Financing Cash Flow Numbers are in millions	0	0	-0.423	-0.736	-0.328	-4.18	-0.267	-7.787	-7.893	-1.967	-0.147	-0.121	-0.12	-3.815	-0.102	-0.097	-0.119	-3.761	-0.087	-0.087	-0.087	-0.086	-0.1	-3.166	-0.293	0.698	1.061	-0.684	-1.431	-0.23	-0.249	-0.225	-0.224	-0.221	-0.246	-0.183	-0.172	-0.162	-0.121	-0.153	-0.118	-0.149	-0.206	-0.143	0.009	-0.143	-0.119	-0.099	-2.585	1.884	-0.164	-0.146	-0.105	-0.085	0.829	-0.75	-0.275	-0.008	-0.17	-0.328	0.037	-0.731	-0.551	-3.129	2.518	0.975	-0.124	-0.058	1.249	-0.6	7.3	-0.1	0	0.1	0.3	0.1	0.4	0.8	1.3	0.1	0	0.6	-0.5	-0.1	-0.8	0.3	-0.7	-4.2	1.4	3.7	0.3	0.4	0	-0.2	-1.4
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	0	0	6.763	-2.665	-4.648	3.376	1.007	-8.393	-10.822	9.447	8.563	-2.348	6.787	-6.044	0.449	-3.101	4.369	-2.193	0.379	-3.168	2.448	4.666	0.064	-5.922	1.255	1.067	-1.022	-2.996	5.835	-1.457	-0.327	-2.782	7.213	-1.87	0.541	-3.514	3.065	-0.373	0.566	-2.41	0.72	1.828	0.933	-3.59	0.372	3.284	0.614	-2.397	1.998	-0.159	1.568	0.608	0.454	-0.04	-2.21	3.344	-1.407	-0.281	-3.569	5.168	-1.658	1.722	-2.388	2.513	-0.107	-0.152	-3.23	2.399	1.144	0	-4.1	3.2	-0.7	-0.3	-2.5	3.9	-1.6	-1.9	-2.8	3.7	0.5	-0.1	-2.5	-1.8	0.2	-0.6	2.4	-3.9	-0.3	-1.5	4.1	-0.8	2.3	-2.2	-6.1
Cash At End Of Period Numbers are in millions	0	14.507	14.507	7.744	10.409	15.057	11.681	10.674	19.067	29.889	20.442	5.189	7.537	0.75	6.794	6.345	9.446	5.077	7.27	6.891	10.059	7.611	2.945	2.881	8.803	7.548	6.481	7.503	10.499	4.664	6.121	6.448	9.23	2.017	3.887	3.346	6.86	3.795	4.168	3.602	6.012	5.292	3.464	2.531	6.121	5.749	2.465	1.851	4.248	2.25	2.409	2.539	2.335	1.881	1.921	4.131	0.787	2.194	2.196	5.765	0.597	2.255	0.279	2.667	0.154	0.261	0.413	3.643	1.244	0.1	0.1	3.7	-0.7	1.3	-2.5	3.9	-1.6	1.8	-2.8	3.7	0.5	2.3	-2.5	-1.8	1.9	-0.6	2.4	-3.9	3.9	-1.5	4.1	-0.8	2.4	-2.2	-6.1

Calloway's Nursery, Inc.

OTC:CLWY Add to watchlist

OTC:CLWY