Clinical Laserthermia Systems AB (publ)
SSE:CLS-B.ST
0.1015 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5.409 | 5.622 | 3.14 | 4.456 | 1.978 | 1.252 | 0.587 | 4.295 | 0.884 | 0.381 | 0.708 | 1.344 | 0.007 | 0.001 | 0.893 | -0.039 | 0.812 | 0.309 | 0.25 | 0.119 | 0.943 | 0.263 | 0.101 | 0.411 | 0.135 | 0.845 | 0.416 | 0.314 | 0.3 | 2.437 | 2.395 | 2.43 | 1.196 | 0.006 | 0.006 | -0.107 | 0.002 | 0.107 | 0.001 | 15.067 | 0 | 0 | 0 | -0.012 | 0.012 | 0 | 0 | -0.123 | 0 | 0.023 | 0.1 | 0.175 | 0 | 0.175 | 0 | 0.175 | 0 | 0.175 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.1 |
| Cost of Revenue
| 14.706 | 2.752 | 3.816 | 24.603 | 0.494 | 1.168 | 0.635 | 4.323 | 1.726 | 1.893 | 1.116 | 5.614 | 0.014 | 0.766 | 0.261 | 0.163 | 0.113 | 0.02 | 0.16 | 0.328 | 0.591 | 0.071 | 0.02 | 0.512 | -0.146 | 0.437 | 0.497 | -0.113 | -2.922 | 0 | 0 | 0 | 0 | 0 | 0 | 10.2 | 3.142 | 3.139 | 0 | 7.533 | 2.602 | 0 | 0 | 10.686 | 3.572 | 0 | 0 | 3.402 | 2.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -9.297 | 2.87 | -0.676 | -20.147 | 1.484 | 0.084 | -0.048 | -0.028 | -0.842 | -1.512 | -0.408 | -4.27 | -0.007 | -0.765 | 0.632 | -0.202 | 0.699 | 0.289 | 0.09 | -0.209 | 0.352 | 0.192 | 0.081 | -0.101 | 0.282 | 0.408 | -0.08 | 0.428 | 3.222 | 2.437 | 2.395 | 2.43 | 1.196 | 0.006 | 0.006 | -10.307 | -3.14 | -3.033 | 0.001 | 7.533 | -2.602 | 0 | 0 | -10.698 | -3.56 | 0 | 0 | -3.525 | -2.717 | 0.023 | 0.1 | 0.175 | 0 | 0.175 | 0 | 0.175 | 0 | 0.175 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.1 |
| Gross Profit Ratio
| -1.719 | 0.51 | -0.215 | -4.521 | 0.75 | 0.067 | -0.082 | -0.007 | -0.952 | -3.969 | -0.576 | -3.177 | -1 | -765 | 0.708 | 5.179 | 0.861 | 0.935 | 0.36 | -1.756 | 0.373 | 0.73 | 0.802 | -0.246 | 2.082 | 0.483 | -0.192 | 1.361 | 10.741 | 1 | 1 | 1 | 1 | 1 | 1 | 96.597 | -1,883.805 | -28.423 | 1 | 0.5 | 0 | 0 | 0 | 891.495 | -296.63 | 0 | 0 | 28.628 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 2.13 | 0 | 0 | 0 | 2.13 | 0 | 0 | 0 | 2.106 | 0 | 0 | 0 | 2.376 | 0 | 0 | 0 | 2.376 | 0 | 0 | 0 | 2.015 | 0 | 0 | 0 | 1.718 | 0 | 0 | 0 | 1.541 | 0 | 0 | 0 | 1.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.707 | 9.556 | 9.737 | 9.037 | 16.465 | 7.386 | 7.571 | 6.346 | 7.675 | 18.548 | 10.316 | 7.573 | 12.151 | 7.801 | 8.143 | 6.457 | 14.652 | 6.497 | 5.606 | 6.3 | 6.364 | 9.321 | 6.244 | 7.871 | 5.358 | 7.33 | 3.713 | 3.142 | 3.139 | 3.919 | 7.789 | 2.602 | 2.914 | 2.017 | 5.658 | 3.572 | 3.902 | 3.212 | 0 | 0 | 2.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.717 | 0 | 0 | 0 | 0 | 0 | 0 | 1.26 | 1.064 | 1.022 | 1.841 | 0.483 | 0.365 | 0.375 | 0.83 | -0.529 | 0.372 | 0.549 |
| SG&A
| 0 | 0 | 15.748 | 19.684 | 16.31 | 16.497 | 14.674 | 6.992 | 25.7 | 12.707 | 9.556 | 9.737 | 9.037 | 16.465 | 7.386 | 7.571 | 6.346 | 7.675 | 18.548 | 10.316 | 7.573 | 12.151 | 7.801 | 8.143 | 6.457 | 14.652 | 6.497 | 5.606 | 6.3 | 6.364 | 9.321 | 6.244 | 7.871 | 5.358 | 7.33 | 3.713 | 3.142 | 3.139 | 3.919 | 7.789 | 2.602 | 2.914 | 2.017 | 5.658 | 3.572 | 3.902 | 3.212 | 3.402 | 2.717 | 2.078 | 0 | 0 | 0 | 0 | 0 | 1.26 | 1.064 | 1.022 | 1.841 | 0.483 | 0.365 | 0.375 | 0.83 | -0.529 | 0.372 | 0.549 |
| Other Expenses
| 0 | 15.743 | 0 | 0 | 0 | 0 | 15.093 | 7.651 | 26.196 | 4.53 | 4.01 | 0 | 3.064 | 3.744 | 2.95 | 4.26 | 2.642 | 3.154 | 2.491 | 2.349 | 1.895 | -1.496 | 2.144 | 1.169 | 1.015 | 1.144 | -5.202 | -0.75 | 0.373 | -1.089 | -1.645 | -1.69 | 0.048 | 0.887 | 0.759 | 0.673 | 0.631 | 0.729 | 0.619 | 0.855 | 0.514 | 0.587 | 0.577 | 0.507 | 0.422 | 0.438 | 0.436 | 0.278 | 0.397 | 0.372 | 3.5 | 2.662 | 1.241 | 1.821 | 1.648 | 0.024 | 0.021 | 0.021 | 0.021 | 0.002 | 0.019 | 0.019 | 0.019 | 0.039 | 0 | 0.008 |
| Operating Expenses
| 0 | 15.743 | 16.316 | 20.23 | 17.097 | 17.098 | 15.093 | 7.651 | 26.196 | 17.237 | 13.566 | 14.324 | 12.101 | 20.209 | 10.336 | 11.831 | 8.988 | 10.829 | 21.039 | 12.665 | 9.468 | 10.655 | 9.945 | 9.312 | 7.472 | 15.796 | 1.295 | 4.856 | 6.674 | 5.275 | 7.677 | 4.554 | 7.92 | 6.244 | 8.09 | 4.386 | 3.773 | 3.869 | 4.538 | 8.644 | 3.116 | 3.501 | 2.594 | 6.166 | 3.994 | 4.34 | 3.649 | 3.68 | 3.113 | 2.45 | 3.5 | 2.662 | 1.241 | 1.821 | 1.648 | 1.284 | 1.085 | 1.043 | 1.862 | 0.484 | 0.384 | 0.394 | 0.85 | -0.49 | 0.372 | 0.557 |
| Operating Income
| -9.297 | -12.873 | -16.992 | -20.147 | -15.613 | -17.014 | -15.141 | -7.681 | -27.038 | -18.749 | -13.974 | -18.662 | -12.108 | -20.209 | -9.704 | -12.318 | -8.289 | -10.54 | -20.949 | -12.916 | -9.116 | -10.463 | -9.864 | -9.498 | -7.19 | -15.388 | -1.375 | -4.476 | -3.451 | -5.275 | -7.677 | -4.644 | -7.92 | -6.244 | -8.09 | -4.525 | -3.773 | -3.762 | -4.538 | -8.703 | -3.116 | -3.501 | -2.594 | -6.178 | -3.982 | -4.34 | -3.649 | -3.803 | -3.113 | -2.427 | -3.4 | -2.487 | -1.241 | -1.646 | -1.648 | -1.109 | -1.085 | -0.868 | -1.862 | -0.284 | -0.384 | -0.394 | -0.85 | 0.49 | -0.372 | -0.457 |
| Operating Income Ratio
| -1.719 | -2.29 | -5.411 | -4.521 | -7.893 | -13.589 | -25.794 | -1.788 | -30.586 | -49.21 | -19.737 | -13.885 | -1,729.714 | -20,209 | -10.867 | 315.846 | -10.208 | -34.11 | -83.796 | -108.538 | -9.667 | -39.783 | -97.663 | -23.104 | -53.126 | -18.208 | -3.302 | -14.236 | -11.504 | -2.165 | -3.205 | -1.911 | -6.623 | -1,050.305 | -1,375.072 | 42.412 | -2,263.408 | -35.26 | -3,959.701 | -0.578 | 0 | 0 | 0 | 514.81 | -331.807 | 0 | 0 | 30.886 | 0 | -104.905 | -34.001 | -14.212 | 0 | -9.407 | 0 | -6.318 | 0 | -4.959 | 0 | -1.422 | 0 | 0 | 0 | 0 | 0 | -4.574 |
| Total Other Income Expenses Net
| -3.67 | -0.719 | 4.421 | -5.501 | -1.634 | 0.498 | -6.323 | -1.392 | -3.336 | 1.734 | 0.15 | -0.922 | 0.14 | -2.918 | 0.244 | -3.271 | -1.122 | -2.335 | 0.6 | -2.162 | 0.754 | -0.015 | 0.365 | -0.075 | -0.174 | 0.35 | 0.406 | 0.03 | -0.241 | -0.17 | -0.052 | -0.226 | 0.078 | 0.044 | -0.036 | -0.062 | 0.006 | -0.026 | 0.053 | -0.02 | 0.011 | 0.023 | 0.002 | -0.156 | -0.001 | -0.016 | -0.003 | 0.018 | 0.041 | -0.004 | -0.005 | 0.051 | 0.012 | -0.006 | -0.005 | -0.006 | -0.005 | -0.012 | -0.007 | -0.045 | -0.008 | -0.008 | -0.003 | -0.015 | -0.022 | -0.011 |
| Income Before Tax
| -12.967 | -13.592 | -12.571 | -25.648 | -17.247 | -16.516 | -21.464 | -9.073 | -30.374 | -17.015 | -13.824 | -19.584 | -11.968 | -23.127 | -9.46 | -15.304 | -9.411 | -12.875 | -20.349 | -15.036 | -8.362 | -10.478 | -9.499 | -9.488 | -7.364 | -15.038 | -0.97 | -4.398 | -3.692 | -5.446 | -7.729 | -4.78 | -7.841 | -6.2 | -8.126 | -4.555 | -3.767 | -3.789 | -4.485 | -8.665 | -3.106 | -3.479 | -2.592 | -6.334 | -3.983 | -4.356 | -3.652 | -3.785 | -3.073 | -2.431 | -3.405 | -2.436 | -1.229 | -1.652 | -1.653 | -1.115 | -1.09 | -0.88 | -1.869 | -0.33 | -0.393 | -0.402 | -0.853 | 0.475 | -0.395 | -0.468 |
| Income Before Tax Ratio
| -2.397 | -2.418 | -4.004 | -5.756 | -8.719 | -13.192 | -36.566 | -2.112 | -34.36 | -44.659 | -19.525 | -14.571 | -1,709.714 | -23,127 | -10.594 | 392.41 | -11.59 | -41.667 | -81.396 | -126.353 | -8.867 | -39.84 | -94.05 | -23.081 | -54.41 | -17.794 | -2.329 | -13.987 | -12.306 | -2.235 | -3.227 | -1.967 | -6.558 | -1,042.937 | -1,381.249 | 42.686 | -2,259.629 | -35.507 | -3,913.604 | -0.575 | 0 | 0 | 0 | 527.845 | -331.908 | 0 | 0 | 30.742 | 0 | -105.077 | -34.053 | -13.92 | 0 | -9.441 | 0 | -6.353 | 0 | -5.028 | 0 | -1.648 | 0 | 0 | 0 | 0 | 0 | -4.684 |
| Income Tax Expense
| -3.288 | -0.002 | -0.172 | -0.398 | -0.442 | -0.063 | 2.243 | 7.129 | 3.061 | -1.79 | -0.305 | 0.207 | 0.002 | 0.002 | 0.001 | -2.134 | -0.57 | 0.088 | 1.534 | -0.005 | 0.006 | 0.094 | 0.412 | -0.003 | 0.002 | -0.003 | -0 | -0 | -0.001 | 0 | -0.052 | -0.243 | 0.049 | 0 | 0 | -0.062 | 0.015 | -0.026 | 0.054 | -0.014 | 0.011 | 0.024 | 0.04 | 0.005 | 0 | 0 | 0 | 0.096 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -12.966 | -13.59 | -12.397 | -25.25 | -16.802 | -16.452 | -21.288 | -8.954 | -30.099 | -16.959 | -13.669 | -19.394 | -11.872 | -23.127 | -9.461 | -15.304 | -9.411 | -12.875 | -20.349 | -15.031 | -8.368 | -10.478 | -9.499 | -9.485 | -7.366 | -15.035 | -0.97 | -4.398 | -3.69 | -5.446 | -7.729 | -4.78 | -7.841 | -6.2 | -8.126 | -4.555 | -3.767 | -3.789 | -4.485 | -8.665 | -3.106 | -3.479 | -2.592 | -6.334 | -3.983 | -4.356 | -3.652 | -3.785 | -3.073 | -2.431 | -3.405 | -2.436 | -1.229 | -1.652 | -1.653 | -1.115 | -1.09 | -0.88 | -1.869 | -0.33 | -0.393 | -0.402 | -0.853 | 0.475 | -0.395 | -0.468 |
| Net Income Ratio
| -2.397 | -2.417 | -3.948 | -5.667 | -8.494 | -13.141 | -36.266 | -2.085 | -34.049 | -44.512 | -19.306 | -14.43 | -1,696 | -23,127 | -10.595 | 392.41 | -11.59 | -41.667 | -81.396 | -122.032 | -8.744 | -2.428 | -89.613 | -53.611 | -51.51 | -16.046 | -0.147 | -1.931 | -3.263 | -2.235 | -3.227 | -1.967 | -6.558 | -1,042.937 | -1,381.249 | 39.771 | -2,259.629 | -33.915 | -3,913.604 | 0 | 0 | 0 | 0 | 527.845 | -331.908 | 0 | 0 | 30.742 | 0 | -105.077 | -34.053 | -13.92 | 0 | -9.441 | 0 | -6.353 | 0 | -5.028 | 0 | -1.648 | 0 | 0 | 0 | 0 | 0 | -4.684 |
| EPS
| -0.98 | -0.98 | -1.7 | -3.78 | -3.26 | -20.21 | -30 | -14.16 | -84 | -50 | -42 | -58.93 | -36 | -88 | -42 | -67.33 | -42 | -56 | -102 | -86.65 | -48 | -60 | -54 | -54.82 | -42 | -90 | -6.76 | -30.65 | -28 | -32.33 | -56.87 | -40.19 | -65.94 | -52.34 | -69.43 | -44.9 | -37.14 | -37.35 | -45.66 | -101.65 | -36.43 | -40.81 | -30.41 | -74.31 | -46 | -52 | -42 | -0.26 | -0.21 | -0.035 | -0.049 | -0.18 | -0.019 | -0.025 | -0.027 | -0.092 | -0.021 | -0.017 | -0.036 | -0.043 | -0.009 | -0.009 | -0.031 | 0.016 | -0.013 | -0.016 |
| EPS Diluted
| -0.98 | -0.98 | -1.7 | -3.78 | -3.26 | -20.21 | -30 | -14.16 | -84 | -50 | -42 | -58.93 | -36 | -88 | -42 | -67.33 | -42 | -56 | -102 | -86.65 | -48 | -60 | -54 | -54.82 | -42 | -90 | -6.76 | -30.65 | -28 | -32.33 | -56.87 | -40.19 | -65.94 | -52.34 | -69.43 | -44.9 | -37.14 | -37.35 | -45.66 | -101.65 | -36.43 | -40.81 | -30.41 | -74.31 | -46 | -52 | -42 | -0.26 | -0.21 | -0.035 | -0.049 | -0.18 | -0.019 | -0.025 | -0.027 | -0.092 | -0.021 | -0.017 | -0.036 | -0.043 | -0.009 | -0.009 | -0.031 | 0.016 | -0.013 | -0.016 |
| EBITDA
| -11.979 | -12.269 | -16.387 | -19.41 | -14.935 | -16.361 | -14.497 | -0.064 | -26.379 | -18.091 | -13.28 | -17.453 | -11.323 | -19.443 | -7.667 | -13.369 | -8.096 | -9.705 | -18.667 | -13.26 | -7.626 | -9.725 | -8.808 | -9.398 | -7.304 | -14.967 | -0.87 | -4.291 | -3.601 | -5.225 | -7.715 | -4.783 | -7.858 | -6.231 | -8.076 | -4.541 | -3.745 | -3.775 | -4.471 | -8.642 | -3.092 | -3.464 | -2.54 | -6.144 | -3.953 | -4.311 | -3.619 | -3.784 | -2.98 | -2.339 | -3.38 | -2.465 | -1.219 | -1.625 | -1.627 | -1.085 | -1.064 | -0.847 | -1.841 | -0.283 | -0.365 | -0.375 | -0.83 | 0.537 | -0.372 | -0.457 |
| EBITDA Ratio
| -2.215 | -2.182 | -5.219 | -4.356 | -7.551 | -13.068 | -24.697 | -0.015 | -29.84 | -47.483 | -18.757 | -12.986 | -1,617.571 | -19,443 | -8.586 | 342.792 | -9.97 | -31.408 | -74.668 | -111.426 | -8.087 | -36.977 | -87.208 | -22.861 | -53.972 | -17.71 | -2.088 | -13.648 | -12.003 | -2.144 | -3.221 | -1.968 | -6.571 | -1,048.062 | -1,372.805 | 42.562 | -2,246.459 | -35.379 | -3,901.361 | -0.574 | 0 | 0 | 0 | 511.976 | -329.381 | 0 | 0 | 30.727 | 0 | -101.111 | -33.797 | -14.088 | 0 | -9.283 | 0 | -6.182 | 0 | -4.84 | 0 | -1.414 | 0 | 0 | 0 | 0 | 0 | -4.574 |