Clinical Laserthermia Systems AB (publ)
SSE:CLS-B.ST
0.1015 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 15.331 | 10.449 | 1.706 | 0.595 | 2.156 | 0.474 | 2.019 | 6.198 | 2.629 | 18.704 | 13.502 | 7.053 | 2.366 | 2.912 | 1.262 | 1.992 |
Short Term Investments
| 0 | 0.139 | 29.459 | 11.276 | 3.605 | 23.951 | 13.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 15.331 | 10.589 | 31.165 | 11.871 | 5.76 | 24.425 | 15.64 | 6.198 | 2.629 | 18.704 | 13.502 | 7.053 | 2.366 | 2.912 | 1.262 | 1.992 |
Net Receivables
| 5.598 | 12.18 | 7.104 | 6.274 | 4.974 | 3.546 | 1.305 | 0.856 | 0.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 6.115 | 1.496 | 4.155 | 2.754 | 1.813 | 3.329 | 0.153 | -0.856 | -0.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.101 | -0.001 | 0.001 | 0.001 | 0 | -0 | 4.602 | 1.058 | 1.079 | 1.536 | 1.341 | 0.982 | 0.552 | 0.481 | 0.389 | 0.238 |
Total Current Assets
| 27.145 | 24.264 | 42.425 | 20.899 | 12.548 | 31.3 | 20.395 | 7.256 | 3.708 | 20.24 | 14.843 | 8.035 | 2.918 | 3.393 | 1.651 | 2.23 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 3.877 | 1.803 | 1.477 | 2.054 | 2.407 | 0.62 | 0.821 | 0.015 | 0.069 | 0.122 | 0.178 | 0.295 | 0.148 | 0.234 | 0.307 | 0.186 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 18.88 | 17.664 | 19.593 | 21.248 | 23.713 | 26.053 | 23.719 | 20.031 | 18.49 | 16.593 | 14.178 | 11.732 | 9.94 | 8.135 | 6.245 | 3.108 |
Goodwill and Intangible Assets
| 18.88 | 17.664 | 19.593 | 21.248 | 23.713 | 26.053 | 23.719 | 20.031 | 18.49 | 16.593 | 14.178 | 11.732 | 9.94 | 8.135 | 6.245 | 3.108 |
Long Term Investments
| -7.823 | 0.118 | 0.205 | 0.198 | 0 | 0.042 | -21.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 7.823 | 5.657 | 3.039 | -0.198 | 0 | 0.005 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7.823 | 0 | -0.001 | 0.198 | -0.001 | 0 | 21.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 30.58 | 25.242 | 24.313 | 23.5 | 26.119 | 26.72 | 24.542 | 20.047 | 18.559 | 16.715 | 14.356 | 12.027 | 10.087 | 8.37 | 6.551 | 3.294 |
Total Assets
| 57.725 | 49.506 | 66.738 | 44.399 | 38.667 | 58.02 | 44.937 | 27.303 | 22.267 | 36.954 | 29.199 | 20.062 | 13.005 | 11.763 | 8.202 | 5.523 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 9.168 | 5.934 | 4.314 | 4.46 | 7.446 | 4.997 | 2.764 | 2.766 | 1.641 | 4.177 | 2.062 | 2.047 | 1.22 | 0.489 | 0.602 | 0.825 |
Short Term Debt
| 0.231 | 30.678 | 0.174 | 0.474 | 0.474 | 0.474 | 0.474 | 0.074 | 0.074 | 0.074 | 0.074 | 0.033 | 0.133 | 0.333 | 0.16 | 0.013 |
Tax Payables
| 0.177 | 0.446 | 0.306 | 0 | 0 | 0 | 0.002 | 0.041 | 0.017 | 0.037 | 0.07 | 0.045 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.177 | 0 | 5.089 | 4.871 | 2.882 | 1.514 | 7.188 | 7.312 | 0.981 | 1.051 | -0.074 | 0.749 | 0.629 | 0.376 | 0.221 | 0.208 |
Other Current Liabilities
| 4.398 | 5.029 | 35.877 | 20.227 | 20.26 | 0.228 | 0.116 | 0.088 | 0.111 | 0.077 | 0.974 | 0.065 | 0.045 | 0 | 0 | 0 |
Total Current Liabilities
| 13.974 | 41.641 | 45.454 | 30.031 | 31.062 | 7.213 | 10.541 | 10.239 | 2.807 | 5.379 | 3.036 | 2.894 | 2.028 | 1.198 | 0.984 | 1.046 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0.223 | 0 | 0.1 | 0.2 | 0.6 | 1 | 1.4 | 0 | 0 | 0 | 0 | 0.074 | 0.147 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 36.612 | -0.1 | 0.24 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0.074 | -0.074 | 0 | 0.207 | 0.59 | 0.8 |
Total Non-Current Liabilities
| 0.223 | 36.612 | 0.1 | 0.44 | 0.608 | 1 | 1.4 | 0 | 0 | 0 | 0.074 | 0.074 | 0.147 | 0.207 | 0.59 | 0.8 |
Total Liabilities
| 14.197 | 41.641 | 45.554 | 30.471 | 31.67 | 8.213 | 11.941 | 10.239 | 2.807 | 5.379 | 3.11 | 2.968 | 2.175 | 1.405 | 1.574 | 1.846 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0.278 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15.425 | 12.05 | 6.089 | 4.205 | 3.209 | 3.201 | 2.654 | 2.2 | 1.876 | 1.577 | 1.577 | 1.347 | 1.019 | 0.904 | 0.643 | 0.571 |
Retained Earnings
| 16.991 | -410.697 | -327.518 | -267.291 | -210.251 | -166.679 | -131.621 | -107.235 | -80.272 | -63.616 | -45.774 | -27.449 | -14.752 | -7.757 | -2.804 | -0.827 |
Accumulated Other Comprehensive Income/Loss
| 3.555 | 1.907 | 3.395 | 2.359 | 0.286 | -0.278 | 0.136 | -0.16 | 0.009 | 0.209 | -0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9.798 | 405.957 | 339.828 | 274.655 | 213.753 | 213.285 | 161.826 | 122.099 | 97.846 | 93.406 | 70.287 | 43.196 | 24.564 | 17.211 | 8.79 | 3.933 |
Total Shareholders Equity
| 45.769 | 9.217 | 21.794 | 13.928 | 6.997 | 49.807 | 32.996 | 17.064 | 19.46 | 31.576 | 26.09 | 17.094 | 10.831 | 10.358 | 6.629 | 3.678 |
Total Equity
| 43.528 | 7.865 | 21.184 | 13.928 | 6.997 | 49.807 | 32.996 | 17.064 | 19.46 | 31.576 | 26.09 | 17.094 | 10.831 | 10.358 | 6.629 | 3.678 |
Total Liabilities & Shareholders Equity
| 57.725 | 49.506 | 66.738 | 44.399 | 38.667 | 58.02 | 44.937 | 27.303 | 22.267 | 36.954 | 29.199 | 20.062 | 13.005 | 11.763 | 8.202 | 5.523 |