Cineline India Limited
NSE:CINELINE.NS
90.06 (INR) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,106.214 | 2,478.187 | 1,405.74 | 450.074 | 285.715 | 256.615 | 242.298 | 222.6 | 224.315 | 220.328 | 204.038 | 196.097 | 189.79 | 2,858.443 | 1,915.605 | 1,703.18 | 1,446.068 | 1,016.222 | 1,001.574 | 423.62 |
| Cost of Revenue
| 739.317 | 718.587 | 354.037 | 25.159 | 84.17 | 52.137 | 42.894 | 44 | 90.5 | 119.586 | 0 | 0 | 0.196 | 2,384.56 | 1,455.474 | 1,241.654 | 0 | 0 | 0 | 314.7 |
| Gross Profit
| 1,366.897 | 1,759.6 | 1,051.703 | 424.915 | 201.545 | 204.478 | 199.404 | 178.6 | 133.815 | 100.742 | 204.038 | 196.097 | 189.594 | 473.883 | 460.131 | 461.526 | 1,446.068 | 1,016.222 | 1,001.574 | 108.92 |
| Gross Profit Ratio
| 0.649 | 0.71 | 0.748 | 0.944 | 0.705 | 0.797 | 0.823 | 0.802 | 0.597 | 0.457 | 1 | 1 | 0.999 | 0.166 | 0.24 | 0.271 | 1 | 1 | 1 | 0.257 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 33.541 | 41.064 | 20.452 | 15.217 | 5.665 | 6.811 | 5.5 | 3.3 | 15.79 | 11.102 | 8.787 | 97.244 | 0 | 357.037 | 330.95 | 292.233 | 190.513 | 162.063 | 0 |
| Selling & Marketing Expenses
| 0 | 7.339 | 28.399 | 2.039 | 0.706 | 0.713 | 0.888 | 0.4 | 0.6 | 0.569 | 0.844 | 0.816 | 33.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 184.031 | 40.88 | 69.463 | 22.491 | 15.923 | 6.378 | 7.699 | 5.9 | 17.4 | 16.359 | 11.946 | 9.603 | 130.886 | 2,496.392 | 357.037 | 330.95 | 292.233 | 190.513 | 162.063 | 0.66 |
| Other Expenses
| 1,212.02 | 1,403.014 | 954.079 | 430.416 | 131.33 | 83.808 | 191.705 | 172.7 | 0 | 0 | 204.038 | 196.097 | -22.936 | -80.758 | -80.516 | -64.266 | 1,153.835 | 825.71 | 839.512 | -0.33 |
| Operating Expenses
| 1,212.02 | 1,443.894 | 1,023.542 | 452.907 | 147.253 | 90.186 | 199.404 | 178.6 | 183.6 | 136.89 | 204.038 | 196.097 | 22.936 | 2,415.634 | 1,915.605 | 1,703.18 | 1,446.068 | 1,016.222 | 1,001.574 | 0.33 |
| Operating Income
| 154.877 | 315.707 | 58.724 | -27.992 | 54.292 | 114.292 | 130.144 | 205.4 | 122.2 | 90.743 | 192.092 | 176.753 | 92.795 | 148.907 | 161.564 | 187.987 | 214.769 | 235.9 | 222.16 | 0 |
| Operating Income Ratio
| 0.074 | 0.127 | 0.042 | -0.062 | 0.19 | 0.445 | 0.537 | 0.923 | 0.545 | 0.412 | 0.941 | 0.901 | 0.489 | 0.052 | 0.084 | 0.11 | 0.149 | 0.232 | 0.222 | 0 |
| Total Other Income Expenses Net
| -523.228 | -353.174 | -338.099 | -349.432 | 22.066 | -18.04 | 5.041 | -72.5 | 20.5 | -14.963 | -112.994 | -130.55 | -39.446 | -170.91 | -175.375 | -123.729 | -63.07 | -34.653 | -54.318 | 121.12 |
| Income Before Tax
| -368.351 | -37.467 | -279.375 | -377.424 | 76.358 | 96.252 | 135.185 | 132.9 | 142.7 | 75.78 | 79.098 | 46.203 | 53.349 | -22.003 | -13.811 | 64.258 | 151.698 | 201.247 | 167.842 | 121.12 |
| Income Before Tax Ratio
| -0.175 | -0.015 | -0.199 | -0.839 | 0.267 | 0.375 | 0.558 | 0.597 | 0.636 | 0.344 | 0.388 | 0.236 | 0.281 | -0.008 | -0.007 | 0.038 | 0.105 | 0.198 | 0.168 | 0.286 |
| Income Tax Expense
| -197.032 | 7.928 | -63.807 | -22.783 | 28.494 | 19.923 | 36.706 | 27.4 | 37.5 | 18.121 | 39.604 | 15.145 | 14.912 | -57.061 | -14.009 | -105.399 | 41.214 | 63.899 | 53.116 | 31.44 |
| Net Income
| -176.222 | -45.395 | 17.511 | -354.641 | 47.864 | 76.329 | 98.479 | 105.5 | 105.2 | 57.659 | 39.494 | 31.058 | 38.437 | 8.932 | 0 | 169.657 | 110.485 | 137.348 | 114.726 | 89.68 |
| Net Income Ratio
| -0.084 | -0.018 | 0.012 | -0.788 | 0.168 | 0.297 | 0.406 | 0.474 | 0.469 | 0.262 | 0.194 | 0.158 | 0.203 | 0.003 | 0 | 0.1 | 0.076 | 0.135 | 0.115 | 0.212 |
| EPS
| 0 | -1.4 | 0.56 | -12.19 | 1.71 | 2.73 | 3.52 | 3.77 | 3.76 | 2.06 | 1.41 | 1.11 | 1.37 | 0.32 | -0.004 | 6.06 | 3.95 | 4.91 | 5.21 | 4.27 |
| EPS Diluted
| 0 | -1.4 | 0.56 | -12.19 | 1.71 | 2.73 | 3.52 | 3.77 | 3.76 | 2.06 | 1.41 | 1.11 | 1.37 | 0.32 | -0.004 | 6.06 | 3.95 | 4.91 | 5.21 | 4.27 |
| EBITDA
| 163.196 | 685.174 | 276.967 | 135.555 | 378.356 | 333.949 | 267.772 | 246.3 | 262 | 221.007 | 218.044 | 160.426 | 134.923 | 344.897 | 352.823 | 319.698 | 403.54 | 304.634 | 272.235 | 10.17 |
| EBITDA Ratio
| 0.077 | 0.276 | 0.197 | 0.301 | 1.324 | 1.301 | 1.105 | 1.106 | 1.168 | 1.003 | 1.069 | 0.818 | 0.711 | 0.121 | 0.184 | 0.188 | 0.279 | 0.3 | 0.272 | 0.024 |