Cineline India Limited
NSE:CINELINE.NS
107.04 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 364.727 | 537.078 | 688.458 | 754.287 | 498.848 | 447.46 | 417.946 | 239.709 | 300.624 | 145.1 | 190.334 | 88.392 | 26.247 | 156.085 | 47.953 | 47.917 | 33.759 | 54.884 | 63.935 | 67.319 | 70.476 | 58.498 | 60 | 63.6 | 60.2 | 52.6 | 53.7 | 58.4 | 57.9 | 51.2 | 52.7 | 63.6 | 59.7 | 57.8 | 55.1 | 56.2 | 56.2 | 53.638 | 48.7 | 54.4 | 47.1 | 49.797 | 50.9 | 48.3 | 46.3 | -3,000.406 | 1,133.5 | 1,107.7 | 43.1 |
Cost of Revenue
| 262.261 | 352.487 | 199.72 | 238.436 | 35.874 | -57.848 | 61.449 | 52.712 | 65.149 | 115.881 | 143.591 | 98.848 | 84.91 | 122.401 | 0 | 0 | 7.521 | 12.314 | 12.277 | 14.291 | 13.255 | 12.094 | 10.3 | 10.2 | 10.3 | 11.9 | 11.1 | 10.1 | 10.9 | 9.6 | 0.9 | 2 | 0 | 9.9 | 1.6 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | -1,377.7 | 483.7 | 491.8 | 6.7 |
Gross Profit
| 102.466 | 184.591 | 488.738 | 515.851 | 462.974 | 505.308 | 356.497 | 186.997 | 235.475 | 29.219 | 46.743 | -10.456 | -58.663 | 33.684 | 47.953 | 47.917 | 26.238 | 42.57 | 51.658 | 53.028 | 57.221 | 46.404 | 49.7 | 53.4 | 49.9 | 40.7 | 42.6 | 48.3 | 47 | 41.6 | 51.8 | 61.6 | 59.7 | 47.9 | 53.5 | 53.1 | 56.2 | 53.638 | 48.7 | 54.4 | 47.1 | 49.797 | 50.9 | 48.3 | 43.9 | -1,622.706 | 649.8 | 615.9 | 36.4 |
Gross Profit Ratio
| 0.281 | 0.344 | 0.71 | 0.684 | 0.928 | 1.129 | 0.853 | 0.78 | 0.783 | 0.201 | 0.246 | -0.118 | -2.235 | 0.216 | 1 | 1 | 0.777 | 0.776 | 0.808 | 0.788 | 0.812 | 0.793 | 0.828 | 0.84 | 0.829 | 0.774 | 0.793 | 0.827 | 0.812 | 0.813 | 0.983 | 0.969 | 1 | 0.829 | 0.971 | 0.945 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.948 | 0.541 | 0.573 | 0.556 | 0.845 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 148.443 | 0 | 0 | 0 | 22.147 | 0 | 0 | 0 | 19.399 | 0 | 0 | 0 | 4.297 | 0 | 0 | 0 | 6.896 | 0 | 0 | 0 | 6.3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 3.89 | 0 | 0 | 0 | 2.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.9 | 61.6 | 4 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 28.399 | 0 | 0 | 0 | 2.039 | 0 | 0 | 0 | 0.706 | 0 | 0 | 0 | 0.713 | 0 | 0 | 0 | 0.888 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.569 | 0 | 0 | 0 | 0.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 124.695 | 151.571 | 195.713 | 176.586 | 60.531 | 176.842 | 137.184 | 78.447 | 39.208 | 24.186 | 24.362 | 19.634 | 5.983 | 20.105 | 2.172 | 1.97 | 1.978 | 5.01 | 4.486 | 4.326 | 4.179 | 7.784 | 4.2 | 4.1 | 3.9 | 6.7 | 3.7 | 3.7 | 3.1 | 4.6 | 4.2 | 4.2 | 4.4 | 4.459 | 4 | 3.9 | 4 | 3.046 | 3 | 3.1 | 2.4 | 2.5 | 0 | 0 | 0 | 0 | 74.9 | 61.6 | 4 |
Other Expenses
| 4.21 | 11.857 | 23.63 | 8.981 | 18.944 | 12.114 | 9.232 | 7.859 | 5.562 | -28.646 | 9.813 | 12.421 | 16.715 | -201.996 | 78.001 | 70.083 | 67.624 | -94.098 | 59.249 | 25.429 | 12.834 | -82.169 | 29.1 | 27.3 | 26 | 29.4 | -7.5 | -7.5 | 5.9 | 24.6 | 24.3 | 23.8 | -5.5 | 23.9 | 13.2 | 9.3 | 17 | 96.039 | 7.8 | 12.9 | 10.3 | 35.628 | 17.3 | 28.1 | 24.3 | -1,110.064 | 29.8 | 32.3 | 7 |
Operating Expenses
| 124.695 | 151.571 | 384.388 | 363.487 | 439.53 | 511.794 | 333.38 | 219.319 | 195.828 | -118.818 | 159.29 | 124.791 | 118.769 | 44.571 | 33.804 | 42.41 | 28.578 | -16.106 | 34.938 | 36.787 | 36.267 | -14.64 | 31.5 | 27 | 25.4 | 29.4 | -7.5 | -7.5 | 5.9 | 25 | 28.3 | 26.9 | -5.5 | 33.3 | 13.2 | 9.3 | 17 | 96.039 | 7.8 | 12.9 | 10.3 | 35.628 | 17.3 | 28.1 | 24.3 | -1,110.064 | 443 | 372.1 | 14.8 |
Operating Income
| -22.229 | 33.02 | 127.98 | 161.345 | 42.388 | -273.845 | 32.349 | -24.463 | 39.647 | 19.017 | 31.044 | -36.399 | -92.522 | 27.344 | 14.149 | 5.507 | 5.181 | 18.853 | 28.997 | 30.532 | 34.209 | 30.244 | 28.5 | 36.6 | 34.8 | 23.2 | 50.1 | 55.8 | 52 | 26.2 | 23.5 | 34.7 | 65.2 | 24.5 | 41.9 | 46.9 | 39.2 | -42.401 | 40.9 | 41.5 | 36.8 | 14.169 | 33.6 | 20.2 | 19.6 | -512.642 | 206.8 | 243.8 | 21.6 |
Operating Income Ratio
| -0.061 | 0.061 | 0.186 | 0.214 | 0.085 | -0.612 | 0.077 | -0.102 | 0.132 | 0.131 | 0.163 | -0.412 | -3.525 | 0.175 | 0.295 | 0.115 | 0.153 | 0.344 | 0.454 | 0.454 | 0.485 | 0.517 | 0.475 | 0.575 | 0.578 | 0.441 | 0.933 | 0.955 | 0.898 | 0.512 | 0.446 | 0.546 | 1.092 | 0.424 | 0.76 | 0.835 | 0.698 | -0.791 | 0.84 | 0.763 | 0.781 | 0.285 | 0.66 | 0.418 | 0.423 | 0.171 | 0.182 | 0.22 | 0.501 |
Total Other Income Expenses Net
| -67.385 | -94.505 | -102.936 | -102.398 | -59.975 | -100.204 | -95.004 | 196.828 | -16.381 | -46.437 | -38.906 | -104.623 | -94.937 | -46.621 | 29.5 | 21.34 | 19.922 | 21.499 | 11.301 | -20.816 | -28.323 | -11.259 | 8.1 | 0.4 | 7.9 | 11.5 | -18.4 | -20.7 | -20.6 | 5.8 | 4.2 | 3.5 | -20 | -13.7 | -20.9 | -23.4 | -18.7 | 60.599 | -19.3 | -19.6 | -19.4 | 5.634 | -23.8 | -11.5 | -11.7 | 127.391 | -105.1 | -28.1 | -11 |
Income Before Tax
| -89.614 | -61.485 | 25.044 | 58.947 | -59.975 | -374.049 | -62.655 | 172.365 | -16.381 | -46.437 | -38.906 | -104.623 | -187.459 | -19.277 | 43.649 | 26.847 | 25.103 | 40.352 | 40.298 | 9.716 | 5.886 | 18.985 | 36.6 | 37 | 42.7 | 34.7 | 31.7 | 35.1 | 31.4 | 32 | 27.7 | 38.2 | 45.2 | 10.8 | 21 | 23.5 | 20.5 | 18.198 | 21.6 | 21.9 | 17.4 | 19.803 | 9.8 | 8.7 | 7.9 | -385.251 | 101.7 | 215.7 | 10.6 |
Income Before Tax Ratio
| -0.246 | -0.114 | 0.036 | 0.078 | -0.12 | -0.836 | -0.15 | 0.719 | -0.054 | -0.32 | -0.204 | -1.184 | -7.142 | -0.124 | 0.91 | 0.56 | 0.744 | 0.735 | 0.63 | 0.144 | 0.084 | 0.325 | 0.61 | 0.582 | 0.709 | 0.66 | 0.59 | 0.601 | 0.542 | 0.625 | 0.526 | 0.601 | 0.757 | 0.187 | 0.381 | 0.418 | 0.365 | 0.339 | 0.444 | 0.403 | 0.369 | 0.398 | 0.193 | 0.18 | 0.171 | 0.128 | 0.09 | 0.195 | 0.246 |
Income Tax Expense
| -21.706 | 3.487 | 8.703 | 8.693 | -12.955 | -40.724 | -15.164 | 0.395 | -8.706 | 26.879 | -6.563 | -26.463 | -16.636 | 3.761 | 11.725 | 4.526 | 8.661 | 10.816 | 11.124 | -3.281 | 1.264 | 2.297 | 10 | 12.6 | 11.8 | 0.2 | 8.8 | 8.9 | 9.5 | -2 | 10.3 | 10.9 | 18.3 | 3.1 | 6.5 | -5.2 | 13.7 | 11.604 | 10.4 | 9.6 | 8 | 9.845 | 2.4 | 1.5 | 1.4 | -88.488 | 17.9 | 57.6 | 4 |
Net Income
| -105.427 | -64.972 | 16.341 | 50.254 | -47.02 | -69.244 | -47.491 | 169.519 | -36.228 | -73.316 | -32.343 | -78.16 | -170.823 | -23.038 | 31.924 | 22.321 | 16.442 | 29.536 | 29.172 | 12.997 | 4.62 | 16.688 | 26.6 | 24.4 | 30.9 | 34.5 | 22.9 | 26.2 | 21.9 | 34 | 17.1 | 27.3 | 26.8 | 7.7 | 14.5 | 28.7 | 6.8 | 6.594 | 11.2 | 12.3 | 9.4 | 9.958 | 7.4 | 7.2 | 6.5 | -296.763 | 83.8 | 158.1 | 6.6 |
Net Income Ratio
| -0.289 | -0.121 | 0.024 | 0.067 | -0.094 | -0.155 | -0.114 | 0.707 | -0.121 | -0.505 | -0.17 | -0.884 | -6.508 | -0.148 | 0.666 | 0.466 | 0.487 | 0.538 | 0.456 | 0.193 | 0.066 | 0.285 | 0.443 | 0.384 | 0.513 | 0.656 | 0.426 | 0.449 | 0.378 | 0.664 | 0.324 | 0.429 | 0.449 | 0.133 | 0.263 | 0.511 | 0.121 | 0.123 | 0.23 | 0.226 | 0.2 | 0.2 | 0.145 | 0.149 | 0.14 | 0.099 | 0.074 | 0.143 | 0.153 |
EPS
| -3.08 | -1.9 | 0.52 | 1.59 | -1.56 | -2.19 | -1.5 | 4.95 | -1.18 | -2.44 | -1.07 | -2.77 | -6.1 | -0.82 | 1.14 | 0.8 | 0.59 | 1.05 | 1.04 | 0.46 | 0.17 | 0.6 | 0.95 | 0.87 | 1.1 | 1.24 | 0.82 | 0.93 | 0.78 | 1.21 | 0.61 | 0.98 | 0.96 | 0.27 | 0.52 | 1.03 | 0.24 | 0.24 | 0.4 | 0.44 | 0.34 | 0.36 | 0.26 | 0.26 | 0.23 | -10.64 | 3.01 | 5.65 | 0.24 |
EPS Diluted
| -3.08 | -1.9 | 0.52 | 1.47 | -1.56 | -2.19 | -1.5 | 4.94 | -1.17 | -2.44 | -1.07 | -2.77 | -6.1 | -0.82 | 1.14 | 0.8 | 0.59 | 1.05 | 1.04 | 0.46 | 0.17 | 0.6 | 0.95 | 0.87 | 1.1 | 1.24 | 0.82 | 0.93 | 0.78 | 1.21 | 0.61 | 0.98 | 0.96 | 0.27 | 0.52 | 1.03 | 0.24 | 0.24 | 0.4 | 0.44 | 0.34 | 0.36 | 0.26 | 0.26 | 0.23 | -10.64 | 3.01 | 5.65 | 0.24 |
EBITDA
| 32.08 | 114.046 | 204.753 | 237.201 | 116.832 | -205.414 | 99.041 | 24.817 | 79.203 | -7.254 | 83.47 | 17.858 | -0.824 | 104.49 | 101.949 | 85.565 | 83.197 | 95.894 | 100.742 | 70.685 | 62.606 | 55.761 | 66.2 | 72.4 | 69.3 | 61.5 | 59.1 | 64.7 | 61 | 59.7 | 56.8 | 67.4 | 74.1 | 63.7 | 57.2 | 62.2 | 54.5 | 66.292 | 51.4 | 52.1 | 47.3 | 26.083 | 45.7 | 32.3 | 31.6 | -506.979 | 258.5 | 295.6 | 31.6 |
EBITDA Ratio
| 0.088 | 0.212 | 0.297 | 0.314 | 0.234 | -0.459 | 0.237 | 0.104 | 0.263 | -0.05 | 0.439 | 0.202 | -0.031 | 0.669 | 2.126 | 1.786 | 2.464 | 1.747 | 1.576 | 1.05 | 0.888 | 0.953 | 1.103 | 1.138 | 1.151 | 1.169 | 1.101 | 1.108 | 1.054 | 1.166 | 1.078 | 1.06 | 1.241 | 1.102 | 1.038 | 1.107 | 0.97 | 1.236 | 1.055 | 0.958 | 1.004 | 0.524 | 0.898 | 0.669 | 0.683 | 0.169 | 0.228 | 0.267 | 0.733 |