Cineline India Limited
NSE:CINELINE.NS
113.09 (INR) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 65.408 | 0 | 123.834 | 0 | 504.226 | 0 | 246.588 | 0 | 294.692 | 0 | 279.125 | 0 | 436.905 | 0 | 32.363 | 0 | 3.656 | 0 | 5.13 | 0 | 41.044 | 0 | 221.418 | 0 | 2.4 | 0 | 11.4 | 0 | 12.8 | 0 | 12.363 | 0 | 32.1 | 0 | 14.276 | 0 | 12.5 | 0 | 13.181 | 0 | 13.6 | 14.073 | 10.3 | 16.666 | 151.2 |
Short Term Investments
| 39.89 | 0 | 70.022 | 0 | 75.03 | 0 | 65.772 | 0 | 84.243 | 0 | 16.893 | 0 | 32.18 | 0 | 214.791 | 0 | 155.924 | 0 | 74.3 | 0 | 210.203 | 0 | 0.228 | 0 | 37.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,485.2 |
Cash and Short Term Investments
| 105.298 | 0 | 123.834 | 0 | 579.256 | 0 | 312.36 | 0 | 378.935 | 0 | 296.018 | 0 | 469.085 | 0 | 247.154 | 0 | 159.58 | 0 | 79.43 | 0 | 251.247 | 0 | 221.646 | 0 | 40.3 | 0 | 11.4 | 0 | 12.8 | 0 | 12.363 | 0 | 32.1 | 0 | 14.276 | 0 | 12.5 | 0 | 13.181 | 0 | 13.6 | 14.073 | 10.3 | 16.666 | 151.2 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | -50.155 | 0 | 0 | 0 | -242.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 20.829 | 0 | 23.755 | 0 | 25.025 | 0 | 21.037 | 0 | 8.733 | 0 | 2.464 | 0 | 2.043 | 0 | 1.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.8 |
Other Current Assets
| 3,249.683 | 0 | 280.803 | 0 | 239.792 | 0 | 265.11 | 0 | 294.01 | 0 | 208.564 | 0 | 321.509 | 0 | 3.794 | 0 | 226.311 | 0 | 256.588 | 0 | 156.225 | 0 | 312.113 | 0 | 47.5 | 0 | 52.8 | 0 | 799.7 | 0 | 830.4 | 0 | 797 | 0 | 694.32 | 0 | 645.1 | 0 | 486.693 | 0 | 415.1 | 365.789 | 47.2 | 27.529 | 695.6 |
Total Current Assets
| 3,375.81 | 0 | 496.113 | 0 | 844.073 | 0 | 548.352 | 0 | 681.678 | 0 | 507.208 | 0 | 792.637 | 0 | 374.276 | 0 | 385.891 | 0 | 261.718 | 0 | 407.472 | 0 | 533.759 | 0 | 87.8 | 0 | 64.2 | 0 | 812.5 | 0 | 841.639 | 0 | 829.1 | 0 | 708.596 | 0 | 657.6 | 0 | 499.874 | 0 | 428.7 | 379.862 | 57.5 | 44.195 | 922.6 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,079.524 | 0 | 4,273.982 | 0 | 4,176.34 | 0 | 4,291.686 | 0 | 3,551.555 | 0 | 2,436.682 | 0 | 3,065.138 | 0 | 3,179.086 | 0 | 76.277 | 0 | 81.078 | 0 | 73.1 | 0 | 76.694 | 0 | 79.4 | 0 | 82.8 | 0 | 87.2 | 0 | 844.784 | 0 | 862.7 | 0 | 879.856 | 0 | 910.4 | 0 | 933.565 | 0 | 973.5 | 994.323 | 1,016.2 | 1,040.114 | 3,613.4 |
Goodwill
| 0 | 0 | 590.627 | 0 | 590.627 | 0 | 590.627 | 0 | 590.491 | 0 | 590.491 | 0 | 0 | 0 | 590.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.4 |
Intangible Assets
| 16.616 | 0 | 19.04 | 0 | 15.977 | 0 | 11.501 | 0 | 6.244 | 0 | 1.307 | 0 | 1.443 | 0 | 1.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 16.616 | 0 | 609.667 | 0 | 606.604 | 0 | 602.128 | 0 | 596.735 | 0 | 591.798 | 0 | 1.443 | 0 | 1.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.4 |
Long Term Investments
| 74.721 | 0 | 114.574 | 0 | 10.079 | 0 | 3.639 | 0 | 8.972 | 0 | 68.86 | 0 | -30.425 | 0 | -187.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,501.6 |
Tax Assets
| 48.256 | 0 | 241.417 | 0 | 237.396 | 0 | 234.424 | 0 | 220.008 | 0 | 196.403 | 0 | 217.758 | 0 | 208.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.6 |
Other Non-Current Assets
| 69.049 | 0 | 38.04 | 0 | 139.281 | 0 | 118.403 | 0 | 134.152 | 0 | 711.376 | 0 | 723.722 | 0 | 1,167.487 | 0 | 2,802.06 | 0 | 2,908.903 | 0 | 2,686.676 | 0 | 2,271.684 | 0 | 2,369.3 | 0 | 2,327.6 | 0 | 1,544.3 | 0 | 751.821 | 0 | 728.5 | 0 | 714.846 | 0 | 116.8 | 0 | 108.395 | 0 | 105 | 104.871 | 90.9 | 84.553 | 15.2 |
Total Non-Current Assets
| 2,288.166 | 0 | 5,277.68 | 0 | 5,169.7 | 0 | 5,250.28 | 0 | 4,511.422 | 0 | 4,005.119 | 0 | 3,977.636 | 0 | 4,368.399 | 0 | 2,878.337 | 0 | 2,989.981 | 0 | 2,759.776 | 0 | 2,348.378 | 0 | 2,448.7 | 0 | 2,410.4 | 0 | 1,631.5 | 0 | 1,596.605 | 0 | 1,591.2 | 0 | 1,594.702 | 0 | 1,027.2 | 0 | 1,041.96 | 0 | 1,078.5 | 1,099.194 | 1,107.1 | 1,124.667 | 5,166.2 |
Total Assets
| 5,663.976 | 0 | 5,773.793 | 0 | 6,013.773 | 0 | 5,798.632 | 0 | 5,193.1 | 0 | 4,512.327 | 0 | 4,770.273 | 0 | 4,742.676 | 0 | 3,264.228 | 0 | 3,251.699 | 0 | 3,167.248 | 0 | 2,882.137 | 0 | 2,536.5 | 0 | 2,474.6 | 0 | 2,444 | 0 | 2,438.244 | 0 | 2,420.3 | 0 | 2,303.298 | 0 | 1,684.8 | 0 | 1,541.834 | 0 | 1,507.2 | 1,479.056 | 1,164.6 | 1,168.862 | 6,088.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 188.251 | 0 | 235.579 | 0 | 255.028 | 0 | 205.553 | 0 | 124.886 | 0 | 68.077 | 0 | 65.75 | 0 | 62.811 | 0 | 12.708 | 0 | 9.939 | 0 | 3.458 | 0 | 1.729 | 0 | 3.8 | 0 | 7.3 | 0 | 10.7 | 0 | 5.4 | 0 | 9.5 | 0 | 9 | 0 | 10.8 | 0 | 4.167 | 0 | 4.5 | 5.309 | 11.3 | 6.139 | 0 |
Short Term Debt
| 215.518 | 0 | 235.932 | 0 | 815.245 | 0 | 465.898 | 0 | 232.06 | 0 | 170.579 | 0 | 130.712 | 0 | 103.064 | 0 | 0 | 0 | 29.6 | 0 | 0 | 0 | -0.965 | 0 | 0 | 0 | 48.3 | 0 | 0 | 0 | 37.3 | 0 | 0 | 0 | 23.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.5 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.1 | 0 | 9.1 | 0 | 9 | 0 | 6.2 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 25.466 | 0 | 372.1 | 0 | 406.913 | 0 | 173.87 | 0 | 65.092 | 0 | 184.363 | 0 | 39.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.665 | 0 | 0 | 0 | 38.4 | 0 | 0 | 0 | 14.899 | 0 | 0 | 0 | 35.883 | 0 | 0 | 0 | -18.975 | 0 | 0 | 0 | 0 | 10.287 | 0 |
Other Current Liabilities
| 1,609.394 | 0 | 282.788 | 0 | 236.559 | 0 | 295.059 | 0 | -186.287 | 0 | 79.681 | 0 | 19.518 | 0 | 49.551 | 0 | 87.075 | 0 | 167.68 | 0 | 164.557 | 0 | 16.384 | 0 | 35.7 | 0 | -64.7 | 0 | -19.7 | 0 | -48.9 | 0 | -9.5 | 0 | 63.274 | 0 | -10.8 | 0 | -4.167 | 0 | -4.5 | -5.309 | 124.2 | 104.883 | 1,933.2 |
Total Current Liabilities
| 2,013.163 | 0 | 779.765 | 0 | 1,306.832 | 0 | 993.842 | 0 | 550.311 | 0 | 326.645 | 0 | 400.343 | 0 | 221.881 | 0 | 99.783 | 0 | 207.219 | 0 | 168.015 | 0 | 56.478 | 0 | 46.6 | 0 | 94.7 | 0 | 105.1 | 0 | 78.145 | 0 | 136.9 | 0 | 98.982 | 0 | 76.8 | 0 | 62.914 | 0 | 51.7 | 47.859 | 135.5 | 136.809 | 1,933.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,135.021 | 0 | 2,185.076 | 0 | 3,182.669 | 0 | 3,209.301 | 0 | 3,119.83 | 0 | 3,055.276 | 0 | 3,132.431 | 0 | 3,116.734 | 0 | 1,763.163 | 0 | 1,695.927 | 0 | 1,632.269 | 0 | 1,560.451 | 0 | 1,229.8 | 0 | 1,147.9 | 0 | 1,162.6 | 0 | 1,336.967 | 0 | 1,174.9 | 0 | 1,239.267 | 0 | 587 | 0 | 516.31 | 0 | 537.8 | 549.206 | 278.5 | 298.249 | 1,475.8 |
Deferred Revenue Non-Current
| 0 | 0 | 0.856 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 3.489 | 0 | 8.611 | 0 | 8.355 | 0 | 69.825 | 0 | 15.194 | 0 | 65.62 | 0 | 19.144 | 0 | 50.1 | 0 | 13.9 | 0 | 40.2 | 0 | 2.146 | 0 | 2 | 0 | 1.706 | 0 | 1.4 | 0 | 1.14 | 0 | 1.1 | 0.837 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 125.218 | 0 | 0 | 0 | 205.374 | 0 | 0 | 0 | 22.962 | 0 | 27.541 | 0 | 60.8 | 0 | 49.16 | 0 | 45.105 | 0 | 37.981 | 0 | 43.255 | 0 | 40.1 | 0 | 34.7 | 0 | 30.6 | 0 | 62.084 | 0 | 72.2 | 0 | 66.938 | 0 | 68.4 | 0 | 65.34 | 0 | 51.4 | 41.748 | 29.6 | 26.603 | 26.6 |
Other Non-Current Liabilities
| 117.029 | -1,494.684 | 1,313.412 | 0 | 129.746 | 0 | 0.578 | 0 | 17.939 | 0 | 14.139 | 0 | 5.974 | 0 | 67.082 | 0 | 23.797 | 0 | 17.775 | 0 | 36.77 | 0 | 59.402 | 0 | 19.4 | 0 | 43.7 | 0 | 15.3 | 0 | 74.733 | 0 | 8.1 | 0 | 61.32 | 0 | 61.5 | 0 | 55.79 | 0 | 53.8 | 53.615 | 0.5 | 0.327 | 26.6 |
Total Non-Current Liabilities
| 2,252.05 | -1,494.684 | 3,499.344 | 0 | 3,312.415 | 0 | 3,415.304 | 0 | 3,137.769 | 0 | 3,095.866 | 0 | 3,174.557 | 0 | 3,252.97 | 0 | 1,905.945 | 0 | 1,824.738 | 0 | 1,838.26 | 0 | 1,682.252 | 0 | 1,389.5 | 0 | 1,334.9 | 0 | 1,353.8 | 0 | 1,419.267 | 0 | 1,394.1 | 0 | 1,369.231 | 0 | 795.1 | 0 | 701.494 | 0 | 695.8 | 693.265 | 308.6 | 325.179 | 1,529 |
Total Liabilities
| 4,265.213 | -1,494.684 | 4,279.109 | 0 | 4,619.247 | 0 | 4,409.146 | 0 | 3,688.08 | 0 | 3,422.511 | 0 | 3,574.9 | 0 | 3,474.851 | 0 | 2,005.728 | 0 | 2,031.957 | 0 | 2,006.275 | 0 | 1,738.73 | 0 | 1,436.1 | 0 | 1,429.6 | 0 | 1,458.9 | 0 | 1,497.412 | 0 | 1,531 | 0 | 1,468.213 | 0 | 871.9 | 0 | 764.408 | 0 | 747.5 | 741.124 | 444.1 | 461.988 | 3,462.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 171.332 | 0 | 171.332 | 0 | 157.832 | 0 | 157.832 | 0 | 157.832 | 0 | 150.49 | 0 | 150.49 | 0 | 140 | 0 | 140 | 0 | 140 | 0 | 140 | 0 | 140 | 0 | 140 | 0 | 140 | 0 | 140 | 0 | 140 | 0 | 140 | 0 | 140 | 0 | 140 | 0 | 140 | 0 | 140 | 140 | 140 | 140 | 280 |
Retained Earnings
| 0 | 0 | 390.58 | 0 | 0 | 0 | 423.748 | 0 | 0 | 0 | 396.662 | 0 | 0 | 0 | 759.496 | 0 | 0 | 0 | 716.14 | 0 | 0 | 0 | 639.805 | 0 | 0 | 0 | 541.4 | 0 | 0 | 0 | 437.174 | 0 | 0 | 0 | 693.383 | 0 | 0 | 0 | 273.768 | 0 | 0 | 234.274 | 0 | 203.216 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,494.684 | 1,323.352 | 1,394.526 | 1,236.694 | 1,389.486 | 209.702 | 1,505.02 | 1,347.188 | 1,089.815 | 33.458 | 1,195.373 | 1,044.883 | 1,267.824 | 496.4 | 1,258.589 | 1,118.589 | 1,219.742 | -31.658 | 1,160.973 | 1,020.973 | 1,143.3 | -24.481 | 1,100.4 | 960.4 | 1,045 | -17.4 | 985.1 | 845.1 | 940.832 | -460.89 | 889.3 | 749.3 | 835.085 | -425.146 | 812.9 | 672.9 | 777.4 | -363.979 | 759.7 | 619.7 | -302.852 | 0 | -254.738 | 0 |
Other Total Stockholders Equity
| 1,227.431 | 0 | 925.57 | 0 | 0 | 0 | 598.204 | 0 | 0 | 0 | 509.206 | 0 | 0 | 0 | 361.127 | 0 | -0.089 | 0 | 361.9 | 0 | 0 | 0 | 361.9 | 0 | 0 | 0 | 363.6 | 0 | 0 | 0 | 342.732 | 0 | 0 | 0 | 356.446 | 0 | 0 | 0 | 1.702 | 0 | 0 | 356.446 | 580.5 | 363.658 | 2,346.6 |
Total Shareholders Equity
| 1,398.763 | 1,494.684 | 1,494.684 | 1,394.526 | 1,394.526 | 1,389.486 | 1,389.486 | 1,505.02 | 1,505.02 | 1,089.815 | 1,089.816 | 1,195.373 | 1,195.373 | 1,267.824 | 1,267.825 | 1,258.589 | 1,258.5 | 1,219.742 | 1,219.742 | 1,160.973 | 1,160.973 | 1,143.3 | 1,143.407 | 1,100.4 | 1,100.4 | 1,045 | 1,045 | 985.1 | 985.1 | 940.832 | 940.832 | 889.3 | 889.3 | 835.085 | 835.085 | 812.9 | 812.9 | 777.4 | 777.426 | 759.7 | 759.7 | 737.932 | 720.5 | 706.874 | 2,626.6 |
Total Equity
| 1,398.763 | 1,494.684 | 1,494.684 | 1,394.526 | 1,394.526 | 1,389.486 | 1,389.486 | 1,505.02 | 1,505.02 | 1,089.815 | 1,089.816 | 1,195.373 | 1,195.373 | 1,267.824 | 1,267.825 | 1,258.589 | 1,258.5 | 1,219.742 | 1,219.742 | 1,160.973 | 1,160.973 | 1,143.3 | 1,143.407 | 1,100.4 | 1,100.4 | 1,045 | 1,045 | 985.1 | 985.1 | 940.832 | 940.832 | 889.3 | 889.3 | 835.085 | 835.085 | 812.9 | 812.9 | 777.4 | 777.426 | 759.7 | 759.7 | 737.932 | 720.5 | 706.874 | 2,626.6 |
Total Liabilities & Shareholders Equity
| 5,663.976 | 0 | 5,773.793 | 1,394.526 | 6,013.773 | 1,389.486 | 5,798.632 | 1,505.02 | 5,193.1 | 1,089.815 | 4,512.327 | 1,195.373 | 4,770.273 | 1,267.824 | 4,742.676 | 1,258.589 | 3,264.228 | 1,219.742 | 3,251.699 | 1,160.973 | 3,167.248 | 1,143.3 | 2,882.137 | 1,100.4 | 2,536.5 | 1,045 | 2,474.6 | 985.1 | 2,444 | 940.832 | 2,438.244 | 889.3 | 2,420.3 | 835.085 | 2,303.298 | 812.9 | 1,684.8 | 777.4 | 1,541.834 | 759.7 | 1,507.2 | 1,479.056 | 1,164.6 | 1,168.862 | 6,088.8 |