Carlton Investments Limited
ASX:CIN.AX
29.99 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 38.771 | 37.406 | 33.757 | 21.029 | 38.115 | 45.526 | 41.665 | 39.666 | 41.812 | 37.418 | 35.256 | 32.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.01 | -0.372 | -0.636 | -1.383 | 2.427 | 2.027 | -0.094 | -0.098 | 0.055 | -0.209 | -0.24 | -0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.01 | -0.372 | -0.636 | -1.383 | 2.427 | 2.027 | -0.094 | -0.098 | 0.055 | -0.209 | -0.24 | -0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.877 | -0.039 | -0.168 | -0.372 | 0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.889 | -0.148 | -4.763 | -0.997 | 0.198 | 0.203 | -41.665 | -0.03 | -0.036 | 0.042 | 0.117 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 39.67 | 36.886 | 28.358 | 18.649 | 40.74 | 47.756 | 41.713 | 39.538 | 41.831 | 37.251 | 35.133 | 31.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -14.041 | -13.663 | -8.804 | -9.358 | -10.554 | -8.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.99 | 0 | 0 |
Acquisitions Net
| 0 | 13.663 | 8.804 | 9.358 | 10.554 | 8.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.04 | 0 | 0 |
Purchases Of Investments
| -3 | -6 | -9 | -4 | 18.9 | -6.5 | -10.111 | -8.982 | -11.761 | -11.03 | -14.46 | -10.095 | -14.237 | -11.637 | -4.685 | -7.587 | -29.959 | -14.578 | -5.325 | -5.851 | -9.943 | -3.874 | -12.07 | -4.135 | -5.659 | -14.398 | -12.322 | -12.286 | -7.651 | -7.031 | -10.08 | -0.334 | -14.485 | -7.19 | 0 | 0 |
Sales Maturities Of Investments
| 4.723 | 1.71 | 12.147 | 6.084 | 5.407 | 0.118 | 0 | 2.119 | 0.13 | 2.299 | 1.178 | 0.389 | 3.874 | 1.957 | 2.378 | 0 | 19.999 | 3.257 | 0.37 | 2.188 | 4.141 | 1.863 | 0.6 | 16.802 | 2.386 | 1.323 | 0.137 | 1.784 | 0.002 | 0.179 | 0.078 | 1.178 | 2.407 | 0.106 | 0 | 0 |
Other Investing Activites
| -14.041 | -13.663 | -8.804 | -9.358 | -10.554 | -8.314 | -10.111 | -6.863 | -11.631 | -8.731 | 3.6 | 0.8 | 0.25 | 0 | 0 | 0 | 0 | 0 | -6.85 | 3.4 | 4.9 | -2.95 | 9.179 | -19.829 | 8.6 | 0.114 | 0.021 | 0 | 0.212 | 0.448 | 0.003 | 0 | 2.048 | 3.193 | 0 | 0 |
Investing Cash Flow
| -12.318 | -17.953 | -5.657 | -7.274 | 13.753 | -14.696 | -10.111 | -6.863 | -11.631 | -8.731 | -9.682 | -8.906 | -10.113 | -9.68 | -2.307 | -7.587 | -9.96 | -11.321 | -11.805 | -0.263 | -0.902 | -4.961 | -2.291 | -7.162 | 5.327 | -12.962 | -12.165 | -10.502 | -7.436 | -6.404 | -9.999 | 0.844 | -10.032 | -3.931 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.506 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.591 | -0.259 | 0 | -0.278 | 0 | 0 | -0.291 | -5.227 | -2.505 | -0.343 | -1.206 | 0 | -4.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -26.739 | -28.328 | -21.444 | -21.709 | -35.211 | -33.093 | -31.505 | -32.564 | -29.387 | -28.063 | -25.151 | -22.78 | -21.214 | -18.57 | -17.785 | -17.793 | -16.737 | -15.048 | -13.555 | -12.383 | -11.422 | -9.785 | -7.978 | -8.509 | -16.96 | -3.161 | -1.38 | -1.201 | -0.564 | -1.561 | -1.186 | -0.013 | -0.012 | -0.643 | 0 | 0 |
Other Financing Activities
| -0.032 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 3.412 | 5.807 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.001 | -0 | -0 | 0.001 | 0 | 0 | 6.6 | 0 | 0 | 0 |
Financing Cash Flow
| -27.561 | -28.34 | -21.456 | -21.721 | -35.223 | -33.105 | -31.517 | -32.576 | -29.399 | -28.075 | -25.163 | -22.78 | -21.805 | -18.829 | -17.785 | -18.071 | -16.737 | -11.636 | -8.039 | -17.61 | -13.927 | -7.968 | -9.184 | -8.509 | -21.538 | -3.161 | -1.381 | -1.201 | -0.564 | -1.56 | 3.82 | -3.713 | 5.188 | -0.643 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.209 | -9.407 | 1.245 | -10.346 | 19.27 | -0.045 | 0.085 | 0.099 | 0.801 | 0.445 | 0.288 | 0.308 | -0.788 | 0.187 | -0.139 | 0.109 | -0.412 | 0.651 | -0.144 | -0.32 | -0.208 | 0.612 | -0.382 | 0.205 | -0.202 | -0.193 | 0.256 | -0.192 | 1.802 | -0.889 | -0.953 | 1.169 | -0.973 | 0.48 | 0 | 0 |
Cash At End Of Period
| 2.864 | 3.073 | 12.48 | 11.235 | 21.581 | 2.311 | 2.356 | 2.271 | 2.172 | 1.371 | 0.926 | 0.638 | 0.33 | 1.118 | 0.931 | 1.07 | 0.961 | 1.373 | 0.722 | 0.866 | 1.186 | 1.394 | 0.782 | 1.164 | 0.959 | 1.161 | 1.354 | 1.098 | 1.29 | -0.512 | 0.377 | 1.33 | 0.161 | 1.134 | 0 | 0 |