Carlton Investments Limited
ASX:CIN.AX
30.5 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.864 | 3.073 | 12.48 | 11.235 | 21.581 | 2.311 | 2.356 | 2.271 | 2.172 | 1.371 | 0.926 | 0.638 | 0.33 | 1.118 | 0.931 | 1.07 | 0.961 | 1.373 | 0.722 | 0.866 | 1.186 | 1.394 | 0.782 | 1.164 | 0.959 | 1.161 | 1.354 | 1.097 | 1.29 | 0.062 | 0.416 | 1.371 | 0.227 | 3.276 | 5.692 | 1.414 |
Short Term Investments
| 24 | 21 | 15 | 6 | 2 | 20.9 | 14.4 | 12 | 14.1 | 13.95 | 26.3 | 29.9 | 30.7 | 30.95 | 21.7 | 44.75 | 52.5 | 37.35 | 30.5 | 23.65 | 27.05 | 31.95 | 29 | 38.179 | 18.35 | 26.95 | 21 | 14.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 26.864 | 24.073 | 27.48 | 17.235 | 23.581 | 23.211 | 16.756 | 14.271 | 16.272 | 15.321 | 27.226 | 30.538 | 31.03 | 32.068 | 22.631 | 45.82 | 53.461 | 38.723 | 31.222 | 24.516 | 28.236 | 33.344 | 29.782 | 39.343 | 19.309 | 55.061 | 43.354 | 30.298 | 1.29 | 0.062 | 0.416 | 1.371 | 0.227 | 3.276 | 5.692 | 1.414 |
Net Receivables
| 3.599 | 3.61 | 3.238 | 2.602 | 1.219 | 3.646 | 5.674 | 5.58 | 5.484 | 5.537 | 5.328 | 5.087 | 4.826 | 4.112 | 3.633 | 3.451 | 5.084 | 11.442 | 3.758 | 0.084 | 0.256 | 0.216 | 0.129 | 0.181 | 0.173 | 159.155 | 0.141 | 79.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 3.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -3.599 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 30.463 | 27.683 | 30.718 | 19.837 | 24.8 | 26.857 | 22.43 | 19.851 | 21.756 | 20.858 | 32.554 | 35.625 | 35.856 | 36.18 | 26.264 | 49.271 | 58.545 | 50.165 | 34.98 | 24.6 | 28.492 | 33.56 | 29.911 | 39.524 | 19.482 | 214.216 | 43.495 | 110.125 | 1.29 | 0.062 | 0.416 | 1.371 | 0.227 | 3.276 | 5.692 | 1.414 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,045.639 | 977.399 | 964.299 | 1,006.907 | 733.517 | 966.346 | 974.716 | 963.124 | 933.463 | 907.533 | 794.324 | 689.298 | 554.954 | 553.645 | 524.775 | 445.654 | 526.608 | 631.645 | 513.188 | 194.998 | 193.859 | 159.795 | 184.165 | 179.416 | 238.057 | 82.77 | 106.417 | 14.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.031 | 0.032 | 0.031 | 0.026 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -24 | -21.032 | -15.031 | -6.026 | -2.022 | -20.9 | -974.716 | -963.124 | -933.463 | -907.533 | -794.324 | -689.298 | -554.954 | -553.645 | -524.775 | -445.654 | -526.608 | -631.645 | -513.188 | -194.998 | -193.859 | -159.795 | -184.165 | -179.416 | -238.057 | -82.77 | -106.417 | -14.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,021.67 | 956.399 | 949.299 | 1,000.907 | 731.517 | 945.446 | 974.716 | 963.124 | 933.463 | 907.533 | 794.324 | 689.298 | 554.954 | 553.645 | 524.775 | 445.654 | 526.608 | 631.645 | 513.188 | 194.998 | 193.859 | 159.795 | 184.165 | 179.416 | 238.057 | 82.77 | 106.417 | 14.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 1,052.133 | 984.114 | 980.048 | 1,020.77 | 756.339 | 972.319 | 982.755 | 970.977 | 941.12 | 914.443 | 800.58 | 695.027 | 560.113 | 558.875 | 529.339 | 450.175 | 532.653 | 644.46 | 517.668 | 195.948 | 195.301 | 193.355 | 185.078 | 180.762 | 239.229 | 243.089 | 107.915 | 95.526 | 82.314 | 73.706 | 68.037 | 58.944 | 57.981 | 49.124 | 44.652 | 38.464 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.044 | 0.029 | 0.032 | 0.051 | 0.128 | 0.026 | 0.018 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.013 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 38.179 | 18.35 | 26.95 | 21 | 14.6 | 0 | 0.574 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.707 | 0.441 | 0.356 | 0.524 | 0.897 | 0.571 | 0.383 | 0.242 | 0.308 | 0.252 | 0.263 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | -0.044 | -0.029 | 0 | -0 | -0 | 0 | -0.018 | -0.019 | 0 | -0.574 | 0 | 0 | 0 | 0 | -0.045 | -0.013 |
Total Current Liabilities
| 0.707 | 0.441 | 0.356 | 0.524 | 0.897 | 0.571 | 0.383 | 0.242 | 0.308 | 0.252 | 0.263 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.044 | 0.029 | 29.032 | 38.229 | 18.478 | 26.976 | 21 | 14.6 | 0 | 0.574 | 0 | 0 | 0 | 0 | 0.045 | 0.013 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 5.2 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -171.531 | -157.49 | -160.097 | -172.91 | -102.595 | -159.699 | -166.742 | -166.389 | 164.495 | 155.485 | 123.84 | 99.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 171.531 | 157.656 | 160.263 | 173.076 | 102.761 | 159.865 | 166.742 | 166.389 | 164.187 | 155.233 | 123.577 | 98.954 | 66.349 | 66.606 | 61.656 | 41.733 | 62.755 | 94.013 | 67.674 | 0.025 | 0.076 | 0.065 | 0 | 0 | 0 | 0.053 | 0.051 | 0.044 | 0.036 | 0 | 0 | 0 | 0 | 0.022 | 0.018 | 0 |
Other Non-Current Liabilities
| 171.531 | -0.166 | -0.166 | -0.166 | -0.166 | -0.166 | 166.742 | 166.389 | -164.187 | -155.233 | -123.577 | -98.954 | -66.349 | -66.606 | -61.656 | -41.733 | -62.755 | -94.013 | -67.674 | -0.025 | -0.076 | -0.065 | 0 | 0 | 0 | -0.053 | -0.051 | -0.044 | -0.036 | 0 | 0 | 0 | 0 | -0.022 | -0.018 | 0 |
Total Non-Current Liabilities
| 171.697 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 166.908 | 166.555 | 164.661 | 155.651 | 124.006 | 99.179 | 66.696 | 66.722 | 61.801 | 42.496 | 65.871 | 95.365 | 67.9 | 0.025 | 0.076 | 0.065 | 0 | 0 | 0 | 0.053 | 0.051 | 0.044 | 4.939 | 0 | 0 | 1.5 | 5.2 | 0.707 | 0.018 | 0 |
Total Liabilities
| 172.404 | 158.263 | 160.785 | 173.766 | 103.824 | 160.602 | 167.291 | 166.797 | 164.661 | 155.651 | 124.006 | 99.179 | 66.696 | 66.722 | 61.801 | 42.496 | 65.871 | 95.365 | 67.9 | 0.584 | 0.576 | 0.689 | 29.032 | 38.229 | 18.478 | 5.878 | 7.435 | 6.078 | 4.939 | 2.292 | 0.674 | 2.079 | 5.79 | 0.707 | 0.6 | 1.443 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 |
Common Stock
| 19.336 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.737 | 20.996 | 20.996 | 21.274 | 21.274 | 17.863 | 12.513 | 17.574 | 20.079 | 18.262 | 19.468 | 19.468 | 24.212 | 6.65 | 6.56 | 6.487 | 6.452 | 5.865 | 5.082 | 4.62 | 4.2 | 3.818 | 3.47 |
Retained Earnings
| 401.594 | 389.562 | 380.484 | 368.171 | 368.851 | 365.947 | 353.514 | 343.354 | 336.252 | 323.827 | 314.472 | 304.367 | 294.75 | 284.388 | 273.655 | 244.675 | 245.719 | 219.161 | 190.155 | 109.922 | 104.056 | 99.492 | 59.615 | 57.364 | 132.185 | 131.169 | 66.856 | 53.523 | 46.722 | 41.469 | 37.993 | 34.707 | 31.198 | 27.676 | 23.718 | 19.238 |
Accumulated Other Comprehensive Income/Loss
| 458.799 | 416.143 | 418.633 | 458.687 | 263.518 | 425.624 | 441.804 | 440.68 | 420.061 | 414.819 | 341.956 | 271.169 | 178.355 | 186.862 | 172.721 | 141.842 | 199.623 | 308.494 | 241.584 | 72.929 | 72.929 | 72.929 | 101.113 | 98.653 | 81.124 | 81.817 | 26.795 | 29.187 | 23.987 | 23.314 | 23.326 | 16.897 | 16.194 | 16.36 | 16.315 | 14.114 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.166 | 0 | 0.001 | -0 | 0.001 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 879.729 | 825.851 | 819.263 | 847.004 | 652.515 | 811.717 | 815.464 | 804.18 | 776.459 | 758.792 | 676.574 | 595.848 | 493.417 | 492.153 | 467.538 | 407.679 | 466.782 | 549.095 | 449.768 | 195.364 | 194.725 | 192.667 | 179.156 | 175.652 | 232.943 | 237.198 | 100.467 | 89.436 | 77.362 | 71.401 | 67.35 | 56.852 | 52.178 | 48.402 | 44.017 | 36.988 |
Total Equity
| 879.729 | 825.851 | 819.263 | 847.004 | 652.515 | 811.717 | 815.464 | 804.18 | 776.459 | 758.792 | 676.574 | 595.848 | 493.417 | 492.153 | 467.538 | 407.679 | 466.782 | 549.095 | 449.768 | 195.364 | 194.725 | 192.667 | 179.169 | 175.665 | 232.956 | 237.211 | 100.48 | 89.449 | 77.375 | 71.414 | 67.363 | 56.865 | 52.191 | 48.417 | 44.052 | 37.021 |
Total Liabilities & Shareholders Equity
| 1,052.133 | 984.114 | 980.048 | 1,020.77 | 756.339 | 972.319 | 982.755 | 970.977 | 941.12 | 914.443 | 800.58 | 695.027 | 560.113 | 558.875 | 529.339 | 450.175 | 532.653 | 644.46 | 517.668 | 195.948 | 195.301 | 193.355 | 185.078 | 180.762 | 239.229 | 243.089 | 107.915 | 95.526 | 82.314 | 73.706 | 68.037 | 58.944 | 57.981 | 49.124 | 44.652 | 38.464 |