Chesswood Group Limited

TSX:CHW.TO

0.9 (CAD) • At close August 15, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 105.562100.62914.80811.8046.2258.1212.3871.8616.96312.3796.01710.1196.9519.6689.65113.32224.46311.0327.6916.4942.8382.3264.5891.8466.3763.649.3675.8125.91111.4435.4232.3965.23315.22913.68813.5997.75510.2220.1914.17418.15822.6595.2147.6292.0945.5916.5099.4554.3277.3387.50510.0379.32412.86312.2696.9426.2897.5856.0195.3276.4615.6754.8934.0974.4552.3523.9163.4443.499
Short Term Investments 00000000000000000000000000000000000000000000000000000000000000000082.85100
Cash and Short Term Investments 105.562100.62914.80811.8046.2258.1212.3871.8616.96312.3796.01710.1196.9519.6689.65113.32224.46311.0327.6916.4942.8382.3264.5891.8466.3763.649.3675.8125.91111.4435.4232.3965.23315.22913.68813.5997.75510.2220.1914.17418.15822.6595.2147.6292.0945.5916.5099.4554.3277.3387.50510.0379.32412.86312.2696.9426.2897.5856.0195.3276.4615.6754.8934.0974.4552.35286.7673.4443.499
Net Receivables 1,683.0672,018.742847.53873.77878.323902.296849.995772.683656.837612.145560.754514.601334.771337.346356.45396.694446.137438.754438.896437.538439.49438.155421.993425.353391.323381.903363.083356.805339.824327.855309.091291.402275.766283.414301.17280.838271.52140.235135.799132.406137.617129.825126.284130.576122.944113.378117.4121.481113.8391.2071.2281.1262.6086.0170.9291.1221.4690.931.2661.3180.7531.191.8541.8132.4443.252.0322.2822.331
Inventory 002,266.0242,323.142,428.4112,436.0482,371.4742,162.9941,960.3141,522.0281,320.5531,119.636828.979000000000000000000000011.3158.2479.20706.5628.4387.8367.1286.1779.1067.8817.97410.1349.5376.0795.0535.7797.6836.7547.5729.58111.0047.2225.0687.9929.2048.5896.0788.5577.9238.0966.4110.28111.772
Other Current Assets -1,788.629-2,119.371-2,266.024-2,323.14-2,428.411-2,436.048-2,371.474-2,162.994-1,960.314-1,522.028-1,320.553-1,119.636-828.9790000000000000.6342.7163.5795.0555.2016.4026.7417.594107.8417.73700.0060.045000.0430000.04301.0020.7271.2370.631.6820.8560.6981.8248.1115.8691.3151.4142.2912.9325.8126.1764.0752.2031.31.5051.7900
Total Current Assets 17.43713.01862.338885.574884.548910.416862.382774.543673.8624.524566.771524.72341.722347.014366.101410.016470.6449.786446.587444.032442.328440.481426.582427.199397.699386.177375.166366.196350.79344.499320.916300.539288.593406.483332.595305.752287.528159.707155.989153.142164.256160.32138.626144.382134.187126.85132.885141.797128.9415.25415.46817.79820.31327.45828.88123.51420.07717.15114.64417.56922.2321.6316.916.6716.12216.59998.31616.00717.602
Non-Current Assets:
Property, Plant & Equipment, Net 5.3115.5925.4995.8746.3586.7525.4445.675.7314.4373.9884.0863.2253.4334.4464.6774.4964.4514.7885.0345.1861.6281.7231.7961.9111.9351.9141.8471.5061.4341.431.4690.8890.8950.9432.8132.8073.0462.6761.8241.241.2151.2351.1461.1310.8930.860.790.8150.8090.850.940.9370.8290.8830.7220.7670.8090.8250.8250.6150.6270.6992.4532.5092.5342.6282.6952.727
Goodwill 33.54533.54548.08747.78648.10148.11348.28847.40542.96643.14336.18234.38223.75123.9228.84329.15429.75540.33440.60840.4440.73741.03740.28740.52740.23339.85739.78740.32240.6840.80640.47240.35640.31541.2562.20159.7160.06319.94319.87918.80619.62914.65314.25314.63614.10613.8713.74214.14613.91814.12214.37213.47412.97213.21713.59613.92713.44313.77614.57716.68819.57218.51213.96512.75927.85126.69833.0245.26148.557
Intangible Assets 19.94820.08429.1129.61730.41427.47328.08628.05426.64126.93827.52127.8810.50110.91916.2716.75917.39417.0817.55117.79918.28118.76518.72119.17519.3619.68420.16221.03921.50121.87322.01422.27722.54923.33526.93534.66929.9488.1257.8547.8967.2677.0266.8236.9546.7916.7956.8527.1947.1967.4357.7067.3377.1497.427.788.2058.0288.3859.12110.20911.10110.9949.5919.4039.6139.42110.39111.14912.118
Goodwill and Intangible Assets 53.49353.62977.19777.40378.51575.58676.37475.45969.60770.08163.70362.26234.25234.83945.11345.91347.14957.41458.15958.23959.01859.80259.00859.70259.59359.54159.94961.36162.18162.67962.48662.63362.86464.58589.13694.37990.01128.06827.73326.70226.89621.67921.07621.5920.89720.66520.59421.3421.11421.55722.07820.81120.12120.63721.37622.13221.47122.16123.69826.89730.67329.50623.55622.16237.46436.11943.41156.4160.675
Long Term Investments 3.761-20.08472.1973.57277.01175.10169.47770.18465.89869.21100000000000.4230.4530.4830.4830.4830.185000000269.14273.66700269.396000-196.848-159.25900021.55821.45400108.905106.78596.8193.56581.93881.96981.03875.98178.23781.55187.30694.94291.68100082.577088.797.351
Tax Assets 13.50312.04610.5069.7057.8627.23712.34110.9459.445.30700000000000.3390.3750.4380.6350.6910.7550.8230.8710.9150.9620.9431.2811.0521.1411.5761.7161.9020.81500.7130.7410.8320.340.3470.3960.3590.7540.72400.7320.3150.3150.3190.3190.4330.4330.4330.4330.6920.9140.9140.9140.9140.9140.9140.914000
Other Non-Current Assets -76.068-51.183-82.696-83.277-84.873-82.338-81.818-81.129-75.338-74.518-67.691-66.348-37.477-38.272-49.559-50.59-51.645-61.865-62.947-63.273741.4150.896689.039662.663609.36550.65506.375488.603458.995431.048407.949381.32985.75991.892413.436382.23294.159197.557-30.409185.721196.848159.301150.615151.189137.83-21.558-21.454001.61600000000000079.0578.43481.8500-147.805-160.753
Total Non-Current Assets 1,867.92,201.78982.69683.27784.87382.33881.81881.12975.33874.51867.69166.34837.47738.27249.55950.5951.64561.86562.94763.273806.38163.154750.691725.279672.038613.066569.061552.682523.597496.123472.808446.712419.704432.18505.091481.14458.275229.48630.409214.9628.87723.768173.266174.272160.25421.91722.20822.85421.929133.619130.028118.876114.942103.723104.661104.32598.652101.64106.766115.942127.144122.728104.219103.963122.737122.14446.039147.805160.753
Total Assets 1,885.3372,214.7992,379.022,433.872,531.8792,534.1962,471.7232,261.2422,048.2281,604.9471,391.7821,188.925868.715827.436844.92907.9871,011.698926.917873.61855.121830.432818.187766.31748.732685.593643.612593.065573.414547.686527.937500.202473.75453.553565.51540.697509.025477.179255.439255.351237.064243.142216.521187.745190.371174.446161.395155.093164.651150.869148.873145.496136.674135.255131.181133.542127.839118.729118.791121.41133.511149.374144.358121.119120.633138.859138.743144.355165.948179.705
Liabilities & Equity:
Current Liabilities:
Account Payables 041.85138.78838.54846.3834.4785.8316.5798.7655.2184.2084.5341.6021.5541.0811.7261.8142.0781.8171.7252.0342.1871.361.1910.9191.5980.7050.6120.741.0990.6761.3551.7590.9271.0331.0742.3041.2531.1080.8180.7430.3880.3610.5110.4330.4515.3715.2285.035.5435.6675.0030.5465.598000000003.9213.6824.3944.2134.20200
Short Term Debt 513.467763.4221,505.2731,545.8721,605.8361,590.4722,149.1171,956.2071,769.354977.426825.444680.597589.345535.618539.518592.586814.634575.339663.353646.023617.727601.525553.188539.469478.477412.155367.975344.122315.449293.081273.46246.363231.572255.173303.809278.459247.053101.108112.56390.24689.68577.30579.10572.05365.92847.5776.6388.8958.5784.9253.834.2767.1595.5446.2138.3110.1946.12746.42652.76662.38460.42200055.28155.30800
Tax Payables 3.1693.3630.88202.6993.0345.7286.5245.0733.6550.8110.7613.7733.7681.4636.3340.8750.9510.8271.010.9011.6160.8030.8110.8092.9351.2871.7251.0665.627.5655.1582.7423.4161.7671.1621.2921.2272.512.611.9761.6532.6571.2862.2863.5630001.552000.4090000000000000000
Deferred Revenue 0721.571000000000000000000-608.171-594.9410.8030.8110.8092.935-355.792-332.1061.06613.606-257.395-233.748-224.5187.996-293.761-269.411-238.22218.97902.611.976-73.425.8583.7224.4023.5630000002.446-5.59800000000000011.26300
Other Current Liabilities -513.467-763.422-1,544.061-1,584.42-1,652.219-1,594.95-2,154.948-1,962.786-1,778.119-982.644-829.652-685.131-590.947-537.172-540.599-594.312-816.448-577.417-665.17-647.7485.1265.984-541.082-528.397-473.81210.3560.5380.538-305.5290.5382.3212.2964.70483.65712.7881.8522.5891.244-113.671-86.041-85.7241.2011.5316.9122.27923.9282.6742.5992.3462.5512.85902.0628.1414.9234.5574.6655.2254.9834.1914.6274.68900.41310.97510.93912.01100
Total Current Liabilities 513.467763.4221,544.0611,584.421,652.2191,594.952,154.9481,962.7861,778.119982.644829.652685.131590.947537.172540.599594.312816.448577.417665.17647.74816.71614.75514.26913.0746.393427.04413.42613.16611.726308.32419.06216.26613.517347.75323.86911.97413.724122.584113.6717.6336.685.47486.85583.19873.04275.51914.68316.72215.95413.01912.3569.27912.21313.68511.13612.86714.85911.35251.40956.95767.01165.1113.9214.09515.36970.43382.78400
Non-Current Liabilities:
Long Term Debt 1,124.1861,190.607577.613596.208618.723635.853.4653.5813.736364.77317.852281.62790.464105.521112.216129.6333.32142.5743.3993.4953.669139.998553.188539.469484.22420.0920.220.320.2420.2620.420.12019.920.27831.20629.0233.58529.23833.09335.08227.04877.63675.48963.9886.19942.95849.21939.74240.98338.49135.98432.53538.67140.27340.24234.62440.73400053.00544.72453.33855.7130.9105.135.165
Deferred Revenue Non-Current 000000002.6362.2622.0652.0960.730.9924.9690.6850.730.9130.9240.6040.6660.8450.7130.7260.7870.7040.7330.6850.7870.6950.6640.8260.1970.8991.7281.8270.168-12.987091.9140.1530.1610.2480.1610.1110.2240000.127002.07703.3052.8351.8861.683000-53.0050000000
Deferred Tax Liabilities Non-Current 17.41623.27328.5827.38225.78126.93530.32628.0472727.08330.89828.07921.65120.420.21516.6421.53123.08719.65219.46320.0420.79420.78720.1822.34121.20226.45325.96927.7427.00619.21125.26323.06826.51524.62228.94429.4519.98714.99319.99724.88323.88322.53328.33527.00425.321026.1224.22323.1960019.20316.4516.35215.03913.312.9212.90713.90114.20813.22612.97211.129.90810.779012.09514.15
Other Non-Current Liabilities 43.37646.729-606.193-623.591,007.715932.1652,121.1571,931.1581,744.747588.529-350.815-311.802-112.845-126.913-137.4-146.958-25.581-166.574-23.975-23.562628.796478.315.72714.91413.98513.351381.366357.83328.96813.758288.604261.613246.66413.888323.937296.149266.3112.426-44.23111.891103.29991.797-66.262-63.602-52.567-6.42338.93912.80112.13412.66836.09835.82413.8389.88410.03110.0369.4929.98312.25913.11514.95614.4516.79210.8681.3760.7350-17.225-19.315
Total Non-Current Liabilities 1,184.9781,260.609606.193623.591,652.2191,594.952,154.9481,962.7861,778.119982.644350.815311.802112.845126.913137.4146.95825.581166.57423.97523.562653.171639.937590.415575.289521.33755.347428.752404.784377.73561.719328.879307.802289.92961.202370.565358.126324.94853.01144.231156.895163.417142.88934.15540.38338.53625.32181.89788.1476.09976.97474.58971.80867.65365.00569.96168.15259.30265.3225.16627.01629.16427.67674.48875.32666.99712.424000
Total Liabilities 1,701.7522,027.8112,153.0092,210.3792,305.2862,305.7912,244.9422,053.4731,856.5241,416.9651,211.4061,018.643725.809686.62698.402770.009871.099770.234714.352696.169669.887654.692604.684588.363527.73482.391442.178417.95389.461370.043347.941324.068303.446408.955394.434370.1338.672175.595178.146164.528170.097148.363121.01123.581111.578100.8496.58104.86292.05389.99386.94581.08779.86678.6981.09781.01974.16176.67276.57583.97396.17592.78778.40979.42182.36682.85782.78491.061101.979
Equity:
Preferred Stock 000000000000000000000000000000000000000000000048.8170000000000000000000000
Common Stock 135.863133.474131.736129.904128.047125.655125.761124.367119.615109.672109.789110.635103.047104.236104.338104.338103.963103.963103.963104.029103.88103.576104.892104.587104.861105.208105.158105.158104.729104.596102.976102.547101.764101.72699.68899.6198.74349.03948.9348.5647.44345.16945.05144.71344.35344.21544.20744.01843.8843.8450041.56783.00682.78877.52777.17673.62100076.141000066.12765.55865.558
Retained Earnings 2.1528.35141.87243.67744.52446.25543.13534.51327.73428.81523.06417.14411.4737.4458.246-0.74-1.4620.12521.01621.74321.58722.44224.51922.37821.40626.71217.52518.07918.11317.27315.97814.64316.08716.21412.02712.30410.78410.08510.4529.6138.7858.0138.4167.7046.5865.7064.614.8774.6264.4473.6314.1415.348-27.994-28.808-29.934-30.413-30.267-29.205-29.139-30.647-30.568-27.247-26.536-13.752-12.33-8.1210.672-1.309
Accumulated Other Comprehensive Income/Loss 21.16418.65221.85118.39220.98621.35922.28113.7589.29310.96111.7969.06610.59811.73316.18117.36820.62813.95615.59714.68116.48918.3513.63315.08813.16210.77610.70714.61317.32618.19615.7915.27214.72220.98717.99311.49813.0036.0923.7791.0262.9470.953-0.3770.778-1.117-1.8830.577-1.081-1.5671.3191.93-1.08-2.564-5.085-3.921-2.967-4.369-3.391-1.6642.6637.6685.844-2.199-4.08-3.685-5.443-5.03-2.3352.169
Other Total Stockholders Equity 12.07113.75614.73515.68816.6718.41319.05920.00620.76723.87521.16920.9145.6545.6055.55.4685.6955.5095.3225.165.15.4145.1794.9765.4195.2955.0934.8135.0094.784.8034.6874.924.4344.0273.5653.8673.5043.1952.9943.3623.9093.6673.5463.4433.16-48.8172.6332.673043.70543.5781.9722.5642.3862.1942.1742.15675.70476.01476.1780.15465.63265.63265.63265.63200.5690.569
Total Shareholders Equity 171.25174.233210.194207.661210.227211.682210.236192.644177.409173.323165.818157.759130.772129.019134.265126.434128.826143.553145.898145.613147.056149.782148.223147.029144.848147.991138.483142.663145.177144.845139.547137.149137.493143.361133.735126.977126.39768.7266.35662.19362.53758.04456.75756.74153.26551.19849.39450.44749.61249.61149.26646.63946.32352.49152.44546.8244.56842.11944.83549.53853.19951.57136.18635.01648.19547.85952.97664.46466.987
Total Equity 183.585186.988226.011223.491226.593228.405226.781207.769191.704187.982180.376170.282142.906140.816146.518137.978140.599156.683159.258158.952160.545163.495161.626160.369157.863161.221150.887155.464158.225157.894152.261149.682150.107156.555146.263138.925138.50779.84477.20572.53673.04568.15866.73566.7962.86860.55558.51359.78958.81658.8858.55155.58755.38952.49152.44546.8244.56842.11944.83549.53853.19951.57142.7141.21256.49355.88661.57174.88777.726
Total Liabilities & Shareholders Equity 1,885.3372,214.7992,379.022,433.872,531.8792,534.1962,471.7232,261.2422,048.2281,604.9471,391.7821,188.925868.715827.436844.92907.9871,011.698926.917873.61855.121830.432818.187766.31748.732685.593643.612593.065573.414547.686527.937500.202473.75453.553565.51540.697509.025477.179255.439255.351237.064243.142216.521187.745190.371174.446161.395155.093164.651150.869148.873145.496136.674135.255131.181133.542127.839118.729118.791121.41133.511149.374144.358121.119120.633138.859138.743144.355165.948179.705