Chesswood Group Limited
TSX:CHW.TO
0.9 (CAD) • At close August 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 316.372 | 201.522 | 107.422 | 88.894 | 92.28 | 84.373 | 76.775 | 80.588 | 66.611 | 101.434 | 92.452 | 83.007 | 70.186 | 79.085 | 77.999 | 83.905 | 88.338 |
Cost of Revenue
| 128.466 | 77.579 | 34.571 | 31.07 | 36.179 | 46.07 | 36.352 | 35.643 | 26.692 | 62.822 | 49.164 | 53.36 | 39.89 | 42.922 | 40.183 | 46.595 | 48.135 |
Gross Profit
| 187.906 | 123.943 | 72.851 | 57.824 | 56.101 | 38.303 | 40.423 | 44.945 | 39.919 | 38.612 | 43.288 | 29.647 | 30.296 | 36.163 | 37.816 | 37.31 | 40.203 |
Gross Profit Ratio
| 0.594 | 0.615 | 0.678 | 0.65 | 0.608 | 0.454 | 0.527 | 0.558 | 0.599 | 0.381 | 0.468 | 0.357 | 0.432 | 0.457 | 0.485 | 0.445 | 0.455 |
Reseach & Development Expenses
| -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 115.598 | 108.828 | 35.813 | 20.123 | 19.569 | 16.497 | 14.757 | 13.931 | 11.671 | 13.002 | 11.035 | 10.026 | 9.72 | 14.971 | 13.818 | 29.826 | 0 |
Selling & Marketing Expenses
| 61.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 115.598 | 108.828 | 35.813 | 20.123 | 19.569 | 16.497 | 14.757 | 13.931 | 11.671 | 13.002 | 11.035 | 10.026 | 9.72 | 14.971 | 13.818 | 29.826 | 24.362 |
Other Expenses
| -115.598 | -194.66 | -103.537 | -116.424 | -95.049 | 0.09 | 0.17 | -0.36 | 0.698 | 0.082 | -0.68 | 0.679 | 0.728 | -1.013 | 1.137 | -1.895 | 1.099 |
Operating Expenses
| 115.598 | -85.832 | -67.724 | -96.301 | -75.48 | 18.515 | 28.588 | 26.967 | 22.281 | 13.323 | 25.694 | 10.705 | 10.448 | 19.656 | 28.774 | 30.629 | 25.461 |
Operating Income
| 72.308 | 115.69 | 39.698 | -7.407 | 16.8 | 57.077 | 30.384 | 28.973 | 27.604 | 31.955 | 19.881 | 15.838 | 12.622 | 13.445 | 5.172 | 2.687 | 14.742 |
Operating Income Ratio
| 0.229 | 0.574 | 0.37 | -0.083 | 0.182 | 0.676 | 0.396 | 0.36 | 0.414 | 0.315 | 0.215 | 0.191 | 0.18 | 0.17 | 0.066 | 0.032 | 0.167 |
Total Other Income Expenses Net
| -109.385 | -71.511 | 2.373 | -0.711 | 1.058 | -13.314 | -1.443 | 0.807 | -2.858 | -10.263 | 1.211 | -5.904 | -7.257 | -1.013 | 1.137 | -17.088 | -14.882 |
Income Before Tax
| -37.077 | 44.179 | 42.071 | -8.118 | 17.858 | 32.716 | 27.811 | 28.12 | 24.144 | 20.426 | 19.737 | 16.627 | 12.591 | 12.432 | 6.309 | -14.401 | -4.81 |
Income Before Tax Ratio
| -0.117 | 0.219 | 0.392 | -0.091 | 0.194 | 0.388 | 0.362 | 0.349 | 0.362 | 0.201 | 0.213 | 0.2 | 0.179 | 0.157 | 0.081 | -0.172 | -0.054 |
Income Tax Expense
| -4.277 | 13.763 | 10.902 | 0.407 | 5.167 | 9.373 | 2.06 | 10.803 | 11.781 | 8.887 | 8.832 | 7.638 | 6.082 | 5.455 | 3.244 | -1.571 | -0.292 |
Net Income
| -29.705 | 28.548 | 28.796 | -8.525 | 11.633 | 20.996 | 23.345 | 22.265 | 18.038 | 10.105 | 9.497 | 7.815 | 5.657 | 6.977 | 3.065 | -12.83 | -3.842 |
Net Income Ratio
| -0.094 | 0.142 | 0.268 | -0.096 | 0.126 | 0.249 | 0.304 | 0.276 | 0.271 | 0.1 | 0.103 | 0.094 | 0.081 | 0.088 | 0.039 | -0.153 | -0.043 |
EPS
| -1.65 | 1.63 | 1.75 | -0.52 | 0.72 | 1.28 | 1.41 | 1.36 | 1.19 | 0.98 | 0.96 | 0.8 | 0.59 | -0.24 | 0.36 | -1.51 | -0.45 |
EPS Diluted
| -1.65 | 1.47 | 1.59 | -0.52 | 0.71 | 1.25 | 1.37 | 1.33 | 1.16 | 0.93 | 0.89 | 0.77 | 0.56 | -0.24 | 0.36 | -1.51 | -0.45 |
EBITDA
| 76.853 | 119.89 | 42.598 | -4.858 | 19.316 | 34.268 | 32.686 | 30.262 | 29.037 | 32.358 | 18.352 | 29.114 | 15.288 | 16.304 | 11.016 | 5.589 | 15.841 |
EBITDA Ratio
| 0.243 | 0.595 | 0.397 | -0.055 | 0.209 | 0.406 | 0.426 | 0.376 | 0.436 | 0.319 | 0.199 | 0.351 | 0.218 | 0.206 | 0.141 | 0.067 | 0.179 |