Cholamandalam Financial Holdings Limited
NSE:CHOLAHLDNG.NS
1744.55 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 45,484.8 | 10,554.4 | 28,014.2 | 17,083.3 | 36,956.9 | 32,819.3 | 1,118.2 | 552.2 | 7,930.4 | 8,147.8 | 10,355.6 | 6,801 | 5,535.5 | 5,045.5 | 2,622.9 | 5,065 | 2,074.3 | 1,459.5 | 1,294.9 | 298.5 |
Short Term Investments
| 35,752.6 | 202,213.8 | 20,559.7 | 68,053.5 | 69,985.8 | 44,413.5 | 8,668.8 | 7,754.8 | 8,904.8 | 4,478.6 | 3,162.4 | 4,130.9 | 2,120.8 | 6,758.1 | 3,454 | 2,998.9 | 2,527.8 | 1,636.8 | 984.2 | 736.8 |
Cash and Short Term Investments
| 45,484.8 | 212,768.2 | 48,573.9 | 85,136.8 | 106,942.7 | 77,232.8 | 9,787 | 8,307 | 16,835.2 | 12,626.4 | 13,518 | 10,931.9 | 7,656.3 | 11,803.6 | 6,076.9 | 8,063.9 | 4,602.1 | 3,096.3 | 2,279.1 | 1,035.3 |
Net Receivables
| 22,284.8 | 6,731.3 | 6,195.9 | 6,058.5 | 4,210.3 | 20,793.8 | 23,155.4 | 5,483.7 | 9,866.8 | 80,661.4 | 80,499.2 | 62,448.6 | 47,164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 1,051,406.2 | 208,986.9 | 194,201.6 | 122,101.4 | 147,307 | -14,502.3 | 281.8 | 6,032.3 | 6,137.4 | 4,949.5 | 4,628.2 | 4,728.1 | 4,296.1 | 3,401.6 | 2,368 | 2,285.2 | 2,069.4 | 1,664.5 | 1,505.3 |
Other Current Assets
| -67,769.6 | 5,609.5 | 890.8 | 5,963.3 | 4,323.8 | 4,532.6 | 0.1 | 0.1 | 0.2 | 222.3 | 256.4 | 306 | 2,367.8 | 90,812.2 | 20,895.6 | 16,546.2 | 19,877.9 | 12,923.8 | 7,987.7 | 2,887.1 |
Total Current Assets
| 1,518,753.4 | 1,276,515.2 | 264,647.5 | 291,360.2 | 237,578.2 | 249,866.2 | 18,440.2 | 14,072.6 | 32,734.5 | 99,647.5 | 99,223.1 | 78,314.7 | 61,916.2 | 106,911.9 | 30,374.1 | 26,978.1 | 26,765.2 | 18,089.5 | 11,931.3 | 5,427.7 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 16,696.3 | 5,423.7 | 3,828.5 | 3,360.7 | 3,700.6 | 1,969.9 | 530.6 | 593.5 | 10,706.7 | 11,862 | 11,510.2 | 10,526.5 | 7,571.8 | 6,780.2 | 6,074.1 | 5,919.8 | 5,658.6 | 4,825.7 | 3,900.4 | 3,125.9 |
Goodwill
| 427.2 | 427.2 | 427.2 | 427.2 | 427.2 | 427.2 | 36.4 | 36.4 | 3,103.2 | 3,543 | 3,515 | 3,515 | 0 | 638.2 | 122.6 | 44.9 | 0 | 0 | 0 | 0 |
Intangible Assets
| 551 | 696 | 504 | 489.2 | 482.3 | 509.1 | 163.3 | 101.8 | 117.2 | 202.8 | 162.9 | 178.7 | 0 | 114 | 87.8 | 53.7 | 13.1 | 6.5 | 3.9 | 12.6 |
Goodwill and Intangible Assets
| 978.2 | 1,123.2 | 931.2 | 916.4 | 909.5 | 936.3 | 199.7 | 138.2 | 3,220.4 | 3,745.8 | 3,677.9 | 3,693.7 | 769.2 | 752.2 | 210.4 | 98.6 | 13.1 | 6.5 | 3.9 | 12.6 |
Long Term Investments
| 210,091.6 | -191,852 | 120,385 | 32,922.5 | -9,556.9 | -72,894.8 | 71,106.4 | 53,529.8 | 38,824.1 | 18,663.6 | 15,522.9 | 8,692.1 | 7,066.5 | 3,206.4 | 5,402.9 | 2,255.3 | 1,725.7 | 1,169.3 | 1,975.2 | 2,942.3 |
Tax Assets
| 8,244.6 | 8,964.8 | 8,692.7 | 9,733.5 | 6,871.3 | 6,080.7 | 777.5 | 697 | 540.1 | 2,064.2 | 1,307.8 | 696.1 | 552.4 | 1,337 | 492.6 | 477.4 | 105.6 | 24.9 | 984.2 | 736.8 |
Other Non-Current Assets
| 14,412.6 | 209,929 | 579,237.8 | 547,862.3 | 518,929.2 | 493,416.8 | 12,136.1 | 9,893.1 | 11,046.5 | 167,637.3 | 142,349.2 | 129,692.5 | 91,070.9 | 6,758.1 | 3,517 | 3,179.5 | 2,785.8 | 1,801.1 | 125.8 | 27.3 |
Total Non-Current Assets
| 250,423.3 | 33,588.7 | 713,075.2 | 594,795.4 | 520,853.7 | 429,508.9 | 84,750.3 | 64,851.6 | 64,337.8 | 203,972.9 | 174,368 | 153,300.9 | 107,030.8 | 18,833.9 | 15,697 | 11,930.6 | 10,288.8 | 7,827.5 | 6,989.5 | 6,844.9 |
Total Assets
| 1,769,176.7 | 1,310,329.6 | 977,722.7 | 886,155.6 | 758,431.9 | 679,372.1 | 103,190.5 | 78,924.2 | 97,072.3 | 303,620.4 | 273,591.1 | 231,615.6 | 168,947 | 125,745.8 | 46,071.1 | 38,908.7 | 37,054 | 25,917 | 18,920.8 | 12,272.6 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 12,118.8 | 9,577.4 | 7,512.6 | 6,891.2 | 6,033.3 | 6,330.8 | 6,006.2 | 2,225.7 | 6,966.4 | 8,756.7 | 8,585.8 | 6,769.9 | 7,283.1 | 6,188.7 | 5,070.7 | 4,536 | 4,528.7 | 3,480.4 | 2,476.6 | 3,359.6 |
Short Term Debt
| 1,340,140 | 971,910.3 | 251,572.4 | 241,113.2 | 166,249.6 | 187,126 | 241,627.2 | 0 | 10,359.7 | 76,991.9 | 89,984 | 76,707.7 | 47,106.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 10.8 | 480.7 | 21.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.7 | 0 |
Deferred Revenue
| -1,340,140 | 17,104.2 | 22,657.6 | 6,972.3 | 5,654.6 | 48,000.5 | -241,627.2 | 0 | 12,611.7 | 14,955.2 | 11,261.9 | 9,351 | 4,411.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 183,483.3 | 88,058.2 | 465.1 | 40,407.3 | 23,060.3 | 342.7 | 30,925.4 | 22,421.4 | 12,606.6 | 11,904 | 11,699.5 | 9,704.6 | 10,747 | 16,307.5 | 7,214.1 | 5,773.3 | 4,118.7 | 2,715.2 | 2,365.2 | 696.7 |
Total Current Liabilities
| 195,602.1 | 1,086,650.1 | 282,207.7 | 295,384 | 200,997.8 | 241,800 | 36,931.6 | 24,647.1 | 42,544.4 | 112,607.8 | 121,531.2 | 102,533.2 | 69,548.1 | 22,496.2 | 12,284.8 | 10,309.3 | 8,647.4 | 6,195.6 | 4,841.8 | 4,056.3 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,340,140 | 628,658.8 | 440,713.4 | 398,572.8 | 385,627.7 | 317,346.2 | 1,000 | 0 | 4,049.1 | 131,956.3 | 104,610.4 | 89,290.7 | 75,734.4 | 87,472.6 | 24,495.8 | 20,775.5 | 19,977 | 12,014.9 | 7,714.4 | 2,294.2 |
Deferred Revenue Non-Current
| -195,602.1 | 58,064.5 | 113,857.4 | 73,591.5 | 73,578.6 | 11,236.6 | 468,560.4 | 46,905.7 | 11,153.5 | 10.5 | 8 | 11.6 | 558.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.8 | 1.3 | 7.4 | 4,892.5 | 1,011.1 | 27.2 | -468,560.4 | 0 | 419.6 | 605.4 | 575.2 | 614.4 | 499.8 | 533.4 | 424.5 | 465 | 453.9 | 435.1 | 408.4 | 327.1 |
Other Non-Current Liabilities
| 207,794.7 | -625,625.3 | 4,649.1 | 127.4 | 197.8 | 30,317.5 | 26,725 | -24,647.1 | 1,356.4 | 19,127.2 | 13,714.9 | 10,983.7 | 2,135.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,352,334.4 | 61,099.3 | 559,227.3 | 477,184.2 | 460,415.2 | 358,927.5 | 27,725 | 22,258.6 | 16,978.6 | 151,699.4 | 118,908.5 | 100,900.4 | 78,928.2 | 88,006 | 24,920.3 | 21,240.5 | 20,430.9 | 12,450 | 8,122.8 | 2,621.3 |
Total Liabilities
| 1,547,936.5 | 1,147,749.4 | 841,435 | 772,568.2 | 661,413 | 600,727.5 | 64,656.6 | 46,905.7 | 59,523 | 264,307.2 | 240,439.7 | 203,433.6 | 148,476.3 | 110,502.2 | 37,205.1 | 31,549.8 | 29,078.3 | 18,645.6 | 12,964.6 | 6,677.6 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 72,265.4 | 41,861.7 | 30,274.3 | 23,793 | 18,888.2 | 17,052 | 13,714.3 | 9,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 187.8 | 187.8 | 187.7 | 187.7 | 187.7 | 187.7 | 187.5 | 187.5 | 374.7 | 374.3 | 373.8 | 373.3 | 372.6 | 371.3 | 369.5 | 369.5 | 369.5 | 369.5 | 369.5 | 369.5 |
Retained Earnings
| 102,417.3 | 41,861.7 | 30,274.3 | 23,793 | 18,888.2 | 17,052 | 15,183 | 9,634 | 9,712.1 | 1,517.6 | 1,673.1 | 1,196.4 | 2,922.9 | 2,518.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 102,229.5 | 11,072 | 10,765.7 | 6,884.9 | -1,903.2 | -822.7 | -642.2 | -543 | -14,413.9 | -13,689.7 | -12,471.2 | -11,056.4 | -7,673.1 | -6,873.2 | -6,136.8 | -4,746.8 | -4,150.4 | -3,789.8 | -3,308.8 | -2,876.2 |
Other Total Stockholders Equity
| -174,682.7 | -18,377.4 | -7,045.1 | -799.2 | 9,844.9 | 5,967 | 4,890.1 | 8,724.2 | 37,568.8 | 35,075.4 | 29,934.6 | 26,078.4 | 17,478.4 | 14,256.6 | 13,812.8 | 11,338.5 | 11,377.1 | 10,331.1 | 8,567.3 | 7,519.8 |
Total Shareholders Equity
| 102,417.3 | 76,605.8 | 64,456.9 | 53,859.4 | 45,905.8 | 39,436 | 33,332.7 | 27,636.7 | 33,241.7 | 23,277.6 | 19,510.3 | 16,591.7 | 13,100.8 | 10,273.4 | 8,045.5 | 6,961.2 | 7,596.2 | 6,910.8 | 5,628 | 5,013.1 |
Total Equity
| 221,240.2 | 162,580.2 | 136,287.7 | 113,587.4 | 97,018.9 | 78,644.6 | 38,533.9 | 32,018.5 | 37,549.3 | 39,313.2 | 33,151.4 | 28,182 | 20,470.7 | 15,243.6 | 8,866 | 7,358.9 | 7,975.7 | 7,271.4 | 5,956.2 | 5,595 |
Total Liabilities & Shareholders Equity
| 1,769,176.7 | 1,310,329.6 | 977,722.7 | 886,155.6 | 758,431.9 | 679,372.1 | 103,190.5 | 78,924.2 | 97,072.3 | 303,620.4 | 273,591.1 | 231,615.6 | 168,947 | 125,745.8 | 46,071.1 | 38,908.7 | 37,054 | 25,917 | 18,920.8 | 12,272.6 |