Cholamandalam Financial Holdings Limited
NSE:CHOLAHLDNG.NS
1938.9 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 45,484.8 | 0 | 50,807.8 | 0 | 10,554.4 | 0 | 19,984.4 | 0 | 28,014.2 | 0 | 16,839 | 0 | 17,083.3 | 0 | 39,946.1 | 0 | 36,956.9 | 0 | 56,019.6 | 0 | 32,819.3 | 0 | 1,118.2 | 0 | 3,299.6 | 0 | 552.2 | 7,930.4 | 0 | 6,056 | 0 | 8,147.8 | 0 | 14,349.6 | 0 | 10,355.6 | 0 | 13,849.8 | 0 | 6,801 | 0 | 4,668 | 5,535.5 |
| Short Term Investments
| 35,752.6 | 0 | 29,807.7 | 0 | 202,213.8 | 0 | 18,520.2 | 0 | 20,559.7 | 0 | 37,118.3 | 0 | 68,053.5 | 0 | 33,779 | 0 | 69,985.8 | 0 | 8,755.7 | 0 | 44,413.5 | 0 | 8,668.8 | 0 | 7,468.6 | 0 | 7,754.8 | 8,904.8 | 0 | 4,970.8 | 0 | 4,478.6 | 0 | 4,592.2 | 0 | 3,162.4 | 0 | 4,203.8 | 0 | 4,130.9 | 0 | 0 | 2,120.8 |
| Cash and Short Term Investments
| 45,484.8 | 0 | 80,615.5 | 0 | 212,768.2 | 0 | 38,504.6 | 0 | 48,573.9 | 0 | 53,957.3 | 0 | 85,136.8 | 0 | 73,725.1 | 0 | 106,942.7 | 0 | 64,775.3 | 0 | 77,232.8 | 0 | 9,787 | 0 | 10,768.2 | 0 | 8,307 | 16,835.2 | 0 | 11,026.8 | 0 | 12,626.4 | 0 | 18,941.8 | 0 | 13,518 | 0 | 18,053.6 | 0 | 10,931.9 | 0 | 4,668 | 7,656.3 |
| Net Receivables
| 22,284.8 | 0 | 8,582 | 0 | 6,731.3 | 0 | 14,533.9 | 0 | 13,207.2 | 0 | 1,197.6 | 0 | 6,058.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,866.8 | 0 | 8,910.7 | 0 | 80,661.4 | 0 | 80,152.4 | 0 | 80,499.2 | 0 | 73,151.7 | 0 | 62,448.6 | 0 | 0 | 47,164 |
| Inventory
| 0 | 0 | 0 | 0 | 1,051,406.2 | 0 | -14,533.9 | 0 | 201,975.6 | 0 | -1,197.6 | 0 | 194,201.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,032.3 | 0 | 5,918.6 | 0 | 6,137.4 | 0 | 5,576.4 | 0 | 4,949.5 | 0 | 4,875 | 0 | 4,628.2 | 0 | 0 | 4,728.1 |
| Other Current Assets
| -67,769.6 | 0 | -89,197.5 | 0 | 5,609.5 | 0 | 873,517.2 | 0 | 890.8 | 0 | 672,245.4 | 0 | 5,963.3 | 0 | 7,570.4 | 0 | 4,323.8 | 0 | 7,670 | 0 | 4,532.6 | 0 | 0.1 | 0 | 1,921.8 | 0 | 0.1 | 0.2 | 0 | 1,062.5 | 0 | 222.3 | 0 | 8,563.9 | 0 | 256.4 | 0 | 4,624.7 | 0 | 306 | 0 | 0 | 2,367.8 |
| Total Current Assets
| 1,518,753.4 | 0 | 1,340,992.6 | 0 | 1,276,515.2 | 0 | 912,021.8 | 0 | 264,647.5 | 0 | 726,202.7 | 0 | 291,360.2 | 0 | 707,405.2 | 0 | 237,578.2 | 0 | 79,538.2 | 0 | 249,866.2 | 0 | 18,440.2 | 0 | 19,374.8 | 0 | 14,072.6 | 32,734.5 | 0 | 26,918.6 | 0 | 99,647.5 | 0 | 113,234.5 | 0 | 99,223.1 | 0 | 100,705 | 0 | 78,314.7 | 0 | 4,668 | 61,916.2 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 16,696.3 | 0 | 5,795.4 | 0 | 5,423.7 | 0 | 4,284.6 | 0 | 3,828.5 | 0 | 3,404 | 0 | 3,360.7 | 0 | 3,321.8 | 0 | 3,700.6 | 0 | 3,955.6 | 0 | 1,969.9 | 0 | 530.6 | 0 | 547.3 | 0 | 593.5 | 10,706.7 | 0 | 11,123.3 | 0 | 11,862 | 0 | 12,010.5 | 0 | 11,510.2 | 0 | 10,705.2 | 0 | 10,526.5 | 0 | 8,588.9 | 7,571.8 |
| Goodwill
| 427.2 | 0 | 427.2 | 0 | 427.2 | 0 | 427.2 | 0 | 427.2 | 0 | 427.2 | 0 | 427.2 | 0 | 427.2 | 0 | 427.2 | 0 | 427.2 | 0 | 427.2 | 0 | 36.4 | 0 | 36.4 | 0 | 36.4 | 3,103.2 | 0 | 3,110.5 | 0 | 3,543 | 0 | 3,515 | 0 | 3,515 | 0 | 3,515 | 0 | 3,515 | 0 | 638.2 | 0 |
| Intangible Assets
| 551 | 0 | 587.3 | 0 | 696 | 0 | 549.9 | 0 | 504 | 0 | 414.1 | 0 | 489.2 | 0 | 495.8 | 0 | 482.3 | 0 | 321.6 | 0 | 509.1 | 0 | 163.3 | 0 | 124.3 | 0 | 101.8 | 117.2 | 0 | 0 | 0 | 202.8 | 0 | 0 | 0 | 162.9 | 0 | 0 | 0 | 178.7 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 978.2 | 0 | 1,014.5 | 0 | 1,123.2 | 0 | 977.1 | 0 | 931.2 | 0 | 841.3 | 0 | 916.4 | 0 | 923 | 0 | 909.5 | 0 | 748.8 | 0 | 936.3 | 0 | 199.7 | 0 | 160.7 | 0 | 138.2 | 3,220.4 | 0 | 3,110.5 | 0 | 3,745.8 | 0 | 3,515 | 0 | 3,677.9 | 0 | 3,515 | 0 | 3,693.7 | 0 | 638.2 | 769.2 |
| Long Term Investments
| 210,091.6 | 0 | 159,965.2 | 0 | -191,852 | 0 | 146,942.4 | 0 | 120,385 | 0 | 87,729.2 | 0 | 32,922.5 | 0 | 68,386.8 | 0 | -9,556.9 | 0 | 81,304.8 | 0 | -72,894.8 | 0 | 71,106.4 | 0 | 61,551.6 | 0 | 53,529.8 | 38,824.1 | 0 | 37,027.4 | 0 | 18,663.6 | 0 | 18,007.5 | 0 | 15,522.9 | 0 | 12,091.4 | 0 | 8,692.1 | 0 | 0 | 7,066.5 |
| Tax Assets
| 8,244.6 | 0 | 9,435.3 | 0 | 8,964.8 | 0 | 9,517.6 | 0 | 8,692.7 | 0 | 9,721 | 0 | 9,733.5 | 0 | 7,874.7 | 0 | 6,871.3 | 0 | 5,106.1 | 0 | 6,080.7 | 0 | 777.5 | 0 | 783.5 | 0 | 697 | 540.1 | 0 | 228.9 | 0 | 2,064.2 | 0 | 1,585.2 | 0 | 1,307.8 | 0 | 1,083.6 | 0 | 696.1 | 0 | 0 | 552.4 |
| Other Non-Current Assets
| 14,412.6 | 0 | 49,033.3 | 0 | 209,929 | 0 | 24,697.1 | 0 | 579,237.8 | 0 | 57,198.1 | 0 | 547,862.3 | 0 | 46,016.2 | 0 | 518,929.2 | 0 | 576,687.1 | 0 | 493,416.8 | 0 | 12,136.1 | 0 | 10,070.7 | 0 | 9,893.1 | 11,046.5 | 0 | 6,979.9 | 0 | 167,637.3 | 0 | 155,199.1 | 0 | 142,349.2 | 0 | 141,649.3 | 0 | 129,692.5 | 0 | -9,227.1 | 91,070.9 |
| Total Non-Current Assets
| 250,423.3 | 0 | 225,243.7 | 0 | 33,588.7 | 0 | 186,418.8 | 0 | 713,075.2 | 0 | 158,893.6 | 0 | 594,795.4 | 0 | 126,522.5 | 0 | 520,853.7 | 0 | 667,802.4 | 0 | 429,508.9 | 0 | 84,750.3 | 0 | 73,113.8 | 0 | 64,851.6 | 64,337.8 | 0 | 58,470 | 0 | 203,972.9 | 0 | 190,317.3 | 0 | 174,368 | 0 | 169,044.5 | 0 | 153,300.9 | 0 | 9,227.1 | 107,030.8 |
| Total Assets
| 1,769,176.7 | 0 | 1,566,236.3 | 0 | 1,310,329.6 | 0 | 1,098,440.6 | 0 | 977,722.7 | 0 | 885,096.3 | 0 | 886,155.6 | 0 | 833,927.7 | 0 | 758,431.9 | 0 | 747,340.6 | 0 | 679,372.1 | 0 | 103,190.5 | 0 | 92,488.6 | 0 | 78,924.2 | 97,072.3 | 0 | 85,388.6 | 0 | 303,620.4 | 0 | 303,551.8 | 0 | 273,591.1 | 0 | 269,749.5 | 0 | 231,615.6 | 0 | 209,043.8 | 168,947 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 12,118.8 | 0 | 17,642.4 | 0 | 9,577.4 | 0 | 8,584 | 0 | 7,512.6 | 0 | 9,367.6 | 0 | 6,891.2 | 0 | 7,297.8 | 0 | 6,033.3 | 0 | 5,548.9 | 0 | 6,330.8 | 0 | 6,006.2 | 0 | 4,819.6 | 0 | 2,225.7 | 6,966.4 | 0 | 7,010.1 | 0 | 8,756.7 | 0 | 8,927.8 | 0 | 8,585.8 | 0 | 7,386.8 | 0 | 6,769.9 | 0 | 0 | 7,283.1 |
| Short Term Debt
| 475,745.8 | 0 | 0 | 0 | 971,910.3 | 0 | 0 | 0 | 251,572.4 | 0 | 0 | 0 | 241,113.2 | 0 | 0 | 0 | 166,249.6 | 0 | 0 | 0 | 187,126 | 0 | 0 | 0 | 0 | 0 | 0 | 10,359.7 | 0 | 6,182.7 | 0 | 76,991.9 | 0 | 47,797.7 | 0 | 89,984 | 0 | 38,380.2 | 0 | 76,707.7 | 0 | 0 | 47,106.4 |
| Tax Payables
| 0 | 0 | 170.8 | 0 | 0 | 0 | 4.3 | 0 | 10.8 | 0 | 796.5 | 0 | 480.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| -475,745.8 | 0 | 0 | 0 | 17,104.2 | 0 | 0 | 0 | 22,657.6 | 0 | 0 | 0 | 480.7 | 0 | 0 | 0 | 5,654.6 | 0 | 0 | 0 | 48,000.5 | 0 | 0 | 0 | 0 | 0 | 0 | 12,611.7 | 0 | 507.2 | 0 | 14,955.2 | 0 | 2,966.5 | 0 | 11,261.9 | 0 | 2,190.2 | 0 | 9,351 | 0 | 0 | 4,411.6 |
| Other Current Liabilities
| 183,483.3 | 0 | 9,650.9 | 0 | 88,058.2 | 0 | 6,315.1 | 0 | 465.1 | 0 | 118,139.2 | 0 | 46,898.9 | 0 | 1,886 | 0 | 23,060.3 | 0 | 60,044.1 | 0 | 342.7 | 0 | 30,925.4 | 0 | 28,896.9 | 0 | 22,421.4 | 12,606.6 | 0 | 27,697.7 | 0 | 11,904 | 0 | 62,311.7 | 0 | 11,699.5 | 0 | 69,541.1 | 0 | 9,704.6 | 0 | 0 | 10,747 |
| Total Current Liabilities
| 195,602.1 | 0 | 27,293.3 | 0 | 1,086,650.1 | 0 | 14,899.1 | 0 | 282,207.7 | 0 | 127,506.8 | 0 | 295,384 | 0 | 9,183.8 | 0 | 200,997.8 | 0 | 65,593 | 0 | 241,800 | 0 | 36,931.6 | 0 | 33,716.5 | 0 | 24,647.1 | 42,544.4 | 0 | 41,397.7 | 0 | 112,607.8 | 0 | 122,003.7 | 0 | 121,531.2 | 0 | 117,498.3 | 0 | 102,533.2 | 0 | 0 | 69,548.1 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,340,140 | 0 | 1,192,535.3 | 0 | 628,658.8 | 0 | 793,052.6 | 0 | 440,713.4 | 0 | 623,879.9 | 0 | 398,572.8 | 0 | 606,987.3 | 0 | 385,627.7 | 0 | 558,081.9 | 0 | 317,346.2 | 0 | 1,000 | 0 | 1,000 | 0 | 0 | 4,049.1 | 0 | 2,297.6 | 0 | 131,956.3 | 0 | 123,427.7 | 0 | 104,610.4 | 0 | 108,778.3 | 0 | 89,290.7 | 0 | 78,796.6 | 75,734.4 |
| Deferred Revenue Non-Current
| -195,602.1 | 0 | 157,407.6 | 0 | 58,064.5 | 0 | 135,199.2 | 0 | 113,857.4 | 0 | 0 | 0 | 73,591.5 | 0 | 102,636 | 0 | 73,578.6 | 0 | 0 | 0 | 11,236.6 | 0 | 0 | 0 | 0 | 0 | 0 | 11,153.5 | 0 | 55.9 | 0 | 10.5 | 0 | 1,222.4 | 0 | 8 | 0 | 1,125.6 | 0 | 11.6 | 0 | 0 | 558.6 |
| Deferred Tax Liabilities Non-Current
| 1.8 | 0 | 1.8 | 0 | 1.3 | 0 | 4.2 | 0 | 7.4 | 0 | 0 | 0 | 4,892.5 | 0 | 7,341.3 | 0 | 1,011.1 | 0 | 0 | 0 | 27.2 | 0 | 0 | 0 | 0 | 0 | 0 | 419.6 | 0 | 594.8 | 0 | 605.4 | 0 | 612.4 | 0 | 575.2 | 0 | 582.4 | 0 | 614.4 | 0 | 0 | 499.8 |
| Other Non-Current Liabilities
| 207,794.7 | 0 | 9,339.4 | 0 | -625,625.3 | 0 | 8,960 | 0 | 4,649.1 | 0 | 10,041.6 | 0 | 127.4 | 0 | 273.3 | 0 | 197.8 | 0 | 39,333.2 | 0 | 30,317.5 | 0 | 26,725 | 0 | 22,981.6 | 0 | 22,258.6 | 1,356.4 | 0 | 11,950.7 | 0 | 19,127.2 | 0 | 15,208.3 | 0 | 13,714.9 | 0 | 10,524.6 | 0 | 10,983.7 | 0 | -78,796.6 | 2,135.4 |
| Total Non-Current Liabilities
| 1,352,334.4 | 0 | 1,359,284.1 | 0 | 61,099.3 | 0 | 937,216 | 0 | 559,227.3 | 0 | 633,921.5 | 0 | 477,184.2 | 0 | 717,237.9 | 0 | 460,415.2 | 0 | 597,415.1 | 0 | 358,927.5 | 0 | 27,725 | 0 | 23,981.6 | 0 | 22,258.6 | 16,978.6 | 0 | 14,899 | 0 | 151,699.4 | 0 | 140,470.8 | 0 | 118,908.5 | 0 | 121,010.9 | 0 | 100,900.4 | 0 | 78,796.6 | 78,928.2 |
| Total Liabilities
| 1,547,936.5 | 0 | 1,386,577.4 | 0 | 1,147,749.4 | 0 | 952,115.1 | 0 | 841,435 | 0 | 761,428.3 | 0 | 772,568.2 | 0 | 726,421.7 | 0 | 661,413 | 0 | 663,008.1 | 0 | 600,727.5 | 0 | 64,656.6 | 0 | 57,698.1 | 0 | 46,905.7 | 59,523 | 0 | 56,296.7 | 0 | 264,307.2 | 0 | 262,474.5 | 0 | 240,439.7 | 0 | 238,509.2 | 0 | 203,433.6 | 0 | 78,796.6 | 148,476.3 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 187.8 | 0 | 187.8 | 0 | 187.8 | 0 | 187.8 | 0 | 187.7 | 0 | 187.7 | 0 | 187.7 | 0 | 187.7 | 0 | 187.7 | 0 | 187.7 | 0 | 187.7 | 0 | 187.5 | 0 | 187.5 | 0 | 187.5 | 374.7 | 0 | 374.4 | 0 | 374.3 | 0 | 376.2 | 0 | 373.8 | 0 | 373.5 | 0 | 373.3 | 0 | 372.9 | 372.6 |
| Retained Earnings
| 72,265.4 | 0 | 0 | 0 | 41,861.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,183 | 0 | 0 | 0 | 9,634 | 9,712.1 | 0 | 0 | 0 | 1,517.6 | 0 | 0 | 0 | 1,673.1 | 0 | 0 | 0 | 1,196.4 | 0 | 0 | 2,922.9 |
| Accumulated Other Comprehensive Income/Loss
| 102,229.5 | 84,753.9 | 84,566.1 | 76,605.8 | 11,072 | 68,872.6 | 68,684.8 | 64,456.9 | 64,269.2 | 58,676.8 | 58,489.1 | 53,859.4 | 23,181.5 | 50,970.5 | 50,782.8 | 45,905.8 | -1,903.2 | 42,043.4 | 41,855.7 | 39,436 | -822.7 | 33,095.9 | -642.2 | 30,044.7 | 29,857.2 | 39,675.4 | -543 | -14,413.9 | 26,209.9 | 25,835.5 | 23,277.6 | -13,689.7 | 23,741.8 | 23,367.8 | 19,510.3 | -12,471.2 | 18,317.2 | 17,943.7 | 16,591.7 | -11,056.4 | 0 | 0 | -7,673.1 |
| Other Total Stockholders Equity
| -72,265.4 | 94,905 | 0 | 85,974.4 | 23,484.3 | 77,452.9 | 0 | 71,830.8 | 0 | 64,991.2 | 0 | 59,728 | 6,697.2 | 56,535.5 | 0 | 51,113.1 | 47,621.3 | 42,289.1 | 0 | 39,208.6 | 40,071 | 32,794.1 | 18,604.4 | 4,745.8 | 0 | 28,803.5 | 18,358.2 | 37,568.8 | 2,882 | 0 | 21,035.6 | 35,075.4 | 17,335.5 | -1.1 | 13,641.1 | 29,934.6 | 12,923.1 | 0 | 11,590.3 | 26,078.4 | 0 | 14,309.4 | 17,478.4 |
| Total Shareholders Equity
| 102,417.3 | 179,658.9 | 84,753.9 | 162,580.2 | 76,605.8 | 146,325.5 | 68,872.6 | 136,287.7 | 64,456.9 | 123,668 | 58,676.8 | 113,587.4 | 53,859.4 | 107,506 | 50,970.5 | 97,018.9 | 45,905.8 | 84,332.5 | 42,043.4 | 78,644.6 | 39,436 | 65,890 | 33,332.7 | 34,790.5 | 30,044.7 | 68,478.9 | 27,636.7 | 33,241.7 | 29,091.9 | 26,209.9 | 44,313.2 | 23,277.6 | 41,077.3 | 23,742.9 | 33,151.4 | 19,510.3 | 31,240.3 | 18,317.2 | 28,182 | 16,591.7 | 22,872.4 | 14,682.3 | 13,100.8 |
| Total Equity
| 221,240.2 | 179,658.9 | 179,658.9 | 162,580.2 | 162,580.2 | 146,325.5 | 146,325.5 | 136,287.7 | 136,287.7 | 123,668 | 123,668 | 113,587.4 | 113,587.4 | 107,506 | 107,506 | 97,018.9 | 97,018.9 | 84,332.5 | 84,332.5 | 78,644.6 | 78,644.6 | 65,890 | 38,533.9 | 34,790.5 | 34,790.5 | 68,478.9 | 32,018.5 | 37,549.3 | 29,091.9 | 29,091.9 | 44,313.2 | 39,313.2 | 41,077.3 | 41,077.3 | 33,151.4 | 33,151.4 | 31,240.3 | 31,240.3 | 28,182 | 28,182 | 22,872.4 | 22,872.4 | 20,470.7 |
| Total Liabilities & Shareholders Equity
| 1,769,176.7 | 179,658.9 | 1,566,236.3 | 162,580.2 | 1,310,329.6 | 146,325.5 | 1,098,440.6 | 136,287.7 | 977,722.7 | 123,668 | 885,096.3 | 113,587.4 | 886,155.6 | 107,506 | 833,927.7 | 97,018.9 | 758,431.9 | 84,332.5 | 747,340.6 | 78,644.6 | 679,372.1 | 65,890 | 103,190.5 | 34,790.5 | 92,488.6 | 68,478.9 | 78,924.2 | 97,072.3 | 29,091.9 | 85,388.6 | 44,313.2 | 303,620.4 | 41,077.3 | 303,551.8 | 33,151.4 | 273,591.1 | 31,240.3 | 269,749.5 | 28,182 | 231,615.6 | 0 | 0 | 168,947 |