Cholamandalam Investment and Finance Company Limited
NSE:CHOLAFIN.NS
1260.7 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 43,937.3 | 30,071 | 38,613.8 | 44,432.2 | 66,711.3 | 32,208.1 | 8,634.468 | 8,066.026 | 7,078.684 | 7,437.725 | 12,380.263 | 6,949.108 | 4,684.115 | 0 | 0 | 0 | 0 | 0 | 716.608 | 439.138 |
Short Term Investments
| 11,900.5 | -20,952.5 | -11,625.4 | -29,628.6 | -31,759.9 | 152.1 | 348.1 | 532.066 | 35.87 | 0 | 0 | 0 | 62.737 | 0 | 0 | 0 | 0 | 0 | 370.973 | 1,038.667 |
Cash and Short Term Investments
| 43,937.3 | 9,118.5 | 26,988.4 | 14,803.6 | 34,951.4 | 32,208.1 | 8,634.468 | 8,066.026 | 7,078.684 | 7,437.725 | 12,380.263 | 6,949.108 | 2,945.424 | 0 | 0 | 0 | 0 | 0 | 716.608 | 439.138 |
Net Receivables
| 4,131.8 | 2,023.4 | 8,220.2 | 7,441.5 | 5,100.8 | 2,600.7 | 4,902.886 | 4,537.414 | 4,451.733 | 3,309.527 | 2,937.763 | 2,128.907 | 1,888.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 31,937.3 | 39,012 | 51,583.3 | 69,150.1 | 37,888.2 | -441,973.4 | -306,116.979 | 8,544.549 | 0 | 0 | 0 | 38,980.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -48,069.1 | -33,960.7 | -47,232.2 | -59,024.8 | -74,250.9 | -37,888.2 | 441,973.4 | 306,116.979 | -8,544.549 | 0 | 0 | 0 | 2,367.848 | 0 | 0 | 0 | 0 | 0 | 185.315 | 176.396 |
Total Current Assets
| 43,937.3 | 9,118.5 | 26,988.4 | 14,803.6 | 34,951.4 | 34,808.8 | 13,537.354 | 12,603.44 | 11,530.417 | 10,747.252 | 15,318.026 | 9,078.015 | 46,181.767 | 0 | 0 | 0 | 0 | 0 | 20,306.964 | 15,827.875 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 15,394.5 | 4,104.3 | 2,651.8 | 2,082.6 | 2,623.6 | 1,446.4 | 1,414.128 | 1,196.445 | 1,063.151 | 650.953 | 686.271 | 662.927 | 512.67 | 350.705 | 143.939 | 348.554 | 581.355 | 339.538 | 222.2 | 170.533 |
Goodwill
| 6,892.6 | 6,262.6 | 6,749.1 | 7,715.8 | 5,317.1 | 4,752.3 | 70.088 | 70.088 | 70.088 | 0 | 0 | 0 | 0 | 0 | 5.893 | 26.018 | 26.018 | 26.018 | 0 | 0 |
Intangible Assets
| 364.4 | 526.2 | 306.4 | 291.1 | 312.7 | 361.7 | 220.275 | 230.792 | 69.473 | 37.795 | 56.33 | 64.65 | 52.262 | 41.082 | 51.955 | 79.945 | 68.26 | 47.401 | 0 | 0 |
Goodwill and Intangible Assets
| 364.4 | 526.2 | 306.4 | 291.1 | 312.7 | 361.7 | 290.363 | 300.88 | 139.561 | 37.795 | 56.33 | 64.65 | 52.262 | 41.082 | 57.848 | 105.963 | 94.278 | 73.419 | 37.648 | 41.845 |
Long Term Investments
| 46,825.7 | 41,333.5 | 22,415.8 | 16,293.6 | 1,469 | 1,301.9 | 2,567.996 | 2,100.033 | 159.501 | 245.778 | 483.835 | 1,954.956 | 408.258 | 0 | 0 | 0 | 0 | 0 | 21.388 | 20.295 |
Tax Assets
| 6,558.5 | -36,703 | -19,457.6 | -13,919.9 | 1,467.3 | 4,752.3 | 441,973.4 | 306,116.979 | 2,999.592 | 0 | 0 | 0 | 511.297 | 0 | 0 | 0 | 0 | 0 | 50.024 | 33.546 |
Other Non-Current Assets
| 1,453,783.7 | -4,630.5 | -2,958.2 | -2,373.7 | -2,936.3 | -4,752.3 | -441,973.4 | -306,116.979 | -2,999.592 | -934.526 | -1,226.436 | -2,682.533 | 87,223.114 | -391.787 | -201.787 | -454.517 | -675.633 | -412.957 | 421.769 | 1,072.218 |
Total Non-Current Assets
| 1,522,926.8 | 4,630.5 | 2,958.2 | 2,373.7 | 2,936.3 | 3,110 | 4,272.487 | 3,597.358 | 1,362.213 | 934.526 | 1,226.436 | 2,682.533 | 88,707.601 | 0 | 0 | 0 | 0 | 0 | 753.029 | 1,338.437 |
Total Assets
| 1,566,864.1 | 1,136,269 | 824,786.8 | 746,441.6 | 640,490.3 | 574,901.2 | 395,683.685 | 307,245.775 | 278,892.495 | 238,679.665 | 215,441.534 | 182,284.773 | 134,889.368 | 97,533.438 | 69,808.206 | 69,001.093 | 64,179.873 | 37,479.366 | 21,059.993 | 17,166.312 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2,956.9 | 1,716.1 | 1,275.9 | 2,793 | 2,204.7 | 2,314.5 | 8,551.211 | 10,662.14 | 7,172.422 | 5,800.757 | 5,566.781 | 4,715.414 | 3,042.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,344,748.8 | 343,279.4 | 250,512.5 | 240,300.1 | 165,703.9 | 187,126 | 242,930.9 | 151,045.737 | 116,152.364 | 0 | 0 | 0 | 42,895.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 422.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2,712,723.6 | -343,279.4 | -250,512.5 | -240,300.1 | -165,703.9 | -184,811.5 | -234,379.689 | -140,383.597 | 17.338 | 0 | 0 | 0 | 1,835.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1,344,748.8 | -406 | -19.4 | -1,864.9 | -1,485.5 | -2,314.5 | -8,551.211 | -10,662.14 | -116,169.702 | -5,800.757 | -5,566.781 | -4,715.414 | 809.4 | 0 | 0 | 0 | 0 | 0 | 1,020.362 | 805.897 |
Total Current Liabilities
| 2,715,680.5 | 1,310.1 | 1,256.5 | 928.1 | 719.2 | 2,314.5 | 8,551.211 | 10,662.14 | 7,172.422 | 5,800.757 | 5,566.781 | 4,715.414 | 48,582.829 | 0 | 0 | 0 | 0 | 0 | 1,020.362 | 805.897 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,344,748.8 | 973,575 | 692,838.6 | 638,225.2 | 551,296.8 | 505,667.4 | 319,022.734 | 241,682.773 | 225,464.664 | 194,502.402 | 180,751.929 | 152,686.001 | 114,441.129 | 0 | 0 | 0 | 0 | 0 | 16,998.499 | 13,354.28 |
Deferred Revenue Non-Current
| 1,370,931.7 | 457.6 | 393 | 667.9 | 371.1 | 512.8 | 390,715.4 | 263,117.879 | 17.338 | 0 | 0 | 0 | 7.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -1,370,931.7 | 147.7 | 6.5 | 26.1 | 42.4 | 151.1 | -71,692.666 | -21,435.106 | 175.71 | 0 | 0 | 0 | -42,197.609 | 0 | 0 | 0 | 0 | 0 | 27.206 | 20.747 |
Other Non-Current Liabilities
| -1,344,748.8 | -339,615.9 | -248,473.7 | -244,858.7 | -175,507.1 | -663.9 | -319,022.734 | -241,682.773 | -193.048 | -194,502.402 | -180,751.929 | -152,686.001 | 17.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,370,931.7 | 634,564.4 | 444,764.4 | 394,060.5 | 376,203.2 | 505,667.4 | 319,022.734 | 241,682.773 | 225,464.664 | 194,502.402 | 180,751.929 | 152,686.001 | 72,269.263 | 0 | 0 | 0 | 0 | 0 | 17,025.705 | 13,375.027 |
Total Liabilities
| 1,370,931.7 | 992,808 | 707,096.8 | 650,443.6 | 558,491.7 | 512,814.1 | 344,034.747 | 263,969.192 | 242,160.698 | 206,942.77 | 192,573.921 | 162,759.162 | 120,852.092 | 86,913.307 | 62,282.256 | 61,866.522 | 58,888.783 | 34,390.709 | 18,046.067 | 14,180.924 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 53,291.3 | 27,710.9 | 18,108.1 | 12,514.2 | 44,504.9 | 7,684.8 | 5,376 | 4,368.941 | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,680.6 | 1,644.8 | 1,642.8 | 1,640.7 | 1,639.8 | 1,564.2 | 1,563.968 | 1,563.429 | 1,562.11 | 1,437.346 | 1,432.564 | 1,431.731 | 1,326.199 | 1,193.493 | 3,664.717 | 3,664.717 | 522.418 | 380.119 | 380.119 | 480.119 |
Retained Earnings
| 195,932.4 | 27,710.5 | 18,107.7 | 12,513.8 | 8,980.8 | 7,684.8 | 5,900.392 | 4,368.941 | 2,333.025 | 1,657.457 | 2,754.674 | 890.304 | 479.761 | 9,426.241 | 3,860.836 | 3,469.858 | 4,768.669 | 2,708.535 | -85.39 | -74.869 |
Accumulated Other Comprehensive Income/Loss
| 194,251.8 | 84,975.4 | 69,049.9 | 53,182.6 | -1,604.3 | -644.9 | -1,505.386 | -1,195.485 | -928.689 | -838.215 | -657.382 | -471.012 | -306.597 | -240.736 | -449.514 | -452.315 | -323.125 | -167.597 | -179.331 | -694.198 |
Other Total Stockholders Equity
| -249,223.7 | 1,419.4 | 10,781.5 | 16,146.7 | 28,477.4 | 45,798.2 | 40,310.143 | 34,150.77 | 33,730.317 | 24,480.307 | 19,337.757 | 17,674.588 | 12,537.913 | 241.133 | 449.911 | 452.311 | 323.128 | 167.6 | 2,898.528 | 3,273.623 |
Total Shareholders Equity
| 195,932.4 | 143,461 | 117,690 | 95,998 | 81,998.6 | 62,087.1 | 51,645.117 | 43,256.596 | 36,696.763 | 31,736.895 | 22,867.613 | 19,525.611 | 14,037.276 | 10,620.131 | 7,525.95 | 7,134.571 | 5,291.09 | 3,088.657 | 3,013.926 | 2,984.675 |
Total Equity
| 1,496,743.9 | 1,089,075 | 767,918.2 | 681,509.1 | 563,371.7 | 530,669.9 | 51,648.938 | 43,276.583 | 36,731.797 | 31,736.895 | 22,867.613 | 19,525.611 | 14,037.276 | 10,620.131 | 7,525.95 | 7,134.571 | 5,291.09 | 3,088.657 | 3,013.926 | 2,985.388 |
Total Liabilities & Shareholders Equity
| 1,566,864.1 | 1,136,269 | 824,786.8 | 746,441.6 | 640,490.3 | 574,901.2 | 395,683.685 | 307,245.775 | 278,892.495 | 238,679.665 | 215,441.534 | 182,284.773 | 134,889.368 | 97,533.438 | 69,808.206 | 69,001.093 | 64,179.873 | 37,479.366 | 21,059.993 | 17,166.312 |