Cholamandalam Investment and Finance Company Limited
NSE:CHOLAFIN.NS
1239.75 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 87,091.9 | 0 | 43,937.3 | 0 | 78,881.2 | 0 | 30,071 | 0 | 35,824.1 | 0 | 38,613.8 | 0 | 39,223.8 | 0 | 44,432.2 | 0 | 68,515.7 | 0 | 66,711.3 | 0 | 63,203.8 | 0 | 32,208.1 | 0 | 8,634.468 | 0 | 5,406.2 | 0 | 8,066.026 | 0 | 11,674.5 | 0 | 7,078.684 | 0 | 5,231.9 | 0 | 7,437.725 | 0 | 9,624.6 | 0 | 12,380.263 | 0 | 10,023.5 | 0 | 6,949.108 | 0 | 4,313.8 | 4,684.115 | 0 |
Short Term Investments
| 0 | 0 | 11,900.5 | 0 | 0 | 0 | -20,952.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,720 | 62.737 | 0 |
Cash and Short Term Investments
| 87,091.9 | 0 | 43,937.3 | 0 | 78,881.2 | 0 | 9,118.5 | 0 | 35,824.1 | 0 | 38,613.8 | 0 | 39,223.8 | 0 | 44,432.2 | 0 | 68,515.7 | 0 | 66,711.3 | 0 | 63,203.8 | 0 | 32,208.1 | 0 | 8,634.468 | 0 | 5,406.2 | 0 | 8,066.026 | 0 | 11,674.5 | 0 | 7,078.684 | 0 | 5,231.9 | 0 | 7,437.725 | 0 | 9,624.6 | 0 | 12,380.263 | 0 | 10,023.5 | 0 | 6,949.108 | 0 | 6,033.8 | 2,945.424 | 0 |
Net Receivables
| 3,647.4 | 0 | 4,131.8 | 0 | 8,582 | 0 | 2,023.4 | 0 | 2,230.7 | 0 | 8,220.2 | 0 | 1,272.1 | 0 | 7,441.5 | 0 | 886.3 | 0 | 5,100.8 | 0 | 770.3 | 0 | 2,600.7 | 0 | 4,902.886 | 0 | 284.3 | 0 | 4,537.414 | 0 | 206.3 | 0 | 4,451.733 | 0 | 137.6 | 0 | 3,309.527 | 0 | 132 | 0 | 2,937.763 | 0 | 49 | 0 | 2,128.907 | 0 | 50.7 | 1,888.465 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 31,937.3 | 0 | 0 | 0 | 44,627.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,478.8 | 38,980.03 | 0 |
Other Current Assets
| -3,647.4 | 0 | -48,069.1 | 0 | -87,463.2 | 0 | -33,960.7 | 0 | -38,054.8 | 0 | -44,627.9 | 0 | -40,495.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,890.7 | 2,367.848 | 0 |
Total Current Assets
| 87,091.9 | 0 | 43,937.3 | 0 | 87,463.2 | 0 | 9,118.5 | 0 | 35,824.1 | 0 | 46,834 | 0 | 40,495.9 | 0 | 51,873.7 | 0 | 69,402 | 0 | 71,812.1 | 0 | 63,974.1 | 0 | 34,808.8 | 0 | 13,537.354 | 0 | 5,690.5 | 0 | 12,603.44 | 0 | 11,880.8 | 0 | 11,530.417 | 0 | 5,369.5 | 0 | 10,747.252 | 0 | 9,756.6 | 0 | 15,318.026 | 0 | 10,072.5 | 0 | 9,078.015 | 0 | 58,454 | 46,181.767 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16,353.7 | 0 | 15,394.5 | 0 | 4,571.9 | 0 | 4,104.3 | 0 | 2,992.6 | 0 | 2,651.8 | 0 | 2,241.3 | 0 | 2,082.6 | 0 | 2,314.1 | 0 | 2,623.6 | 0 | 2,734.8 | 0 | 1,446.4 | 0 | 1,414.128 | 0 | 1,497.5 | 0 | 1,196.445 | 0 | 1,336.3 | 0 | 1,063.151 | 0 | 653.9 | 0 | 650.953 | 0 | 725.9 | 0 | 686.271 | 0 | 717.8 | 0 | 662.927 | 0 | 620.2 | 512.67 | 350.705 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.088 | 0 | 70.1 | 0 | 70.088 | 0 | 70.1 | 0 | 70.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 338.4 | 0 | 364.4 | 0 | 432 | 0 | 526.2 | 0 | 368.8 | 0 | 306.4 | 0 | 237.5 | 0 | 291.1 | 0 | 312.1 | 0 | 312.7 | 0 | 321.6 | 0 | 361.7 | 0 | 220.275 | 0 | 0 | 0 | 230.792 | 0 | 0 | 0 | 69.473 | 0 | 0 | 0 | 37.795 | 0 | 0 | 0 | 56.33 | 0 | 0 | 0 | 64.65 | 0 | 0 | 52.262 | 41.082 |
Goodwill and Intangible Assets
| 338.4 | 0 | 364.4 | 0 | 432 | 0 | 526.2 | 0 | 368.8 | 0 | 306.4 | 0 | 237.5 | 0 | 291.1 | 0 | 312.1 | 0 | 312.7 | 0 | 321.6 | 0 | 361.7 | 0 | 290.363 | 0 | 70.1 | 0 | 300.88 | 0 | 70.1 | 0 | 139.561 | 0 | 0 | 0 | 37.795 | 0 | 0 | 0 | 56.33 | 0 | 0 | 0 | 64.65 | 0 | 98,455.4 | 52.262 | 41.082 |
Long Term Investments
| 61,183.7 | 0 | 46,825.7 | 0 | 40,822.3 | 0 | 41,333.5 | 0 | 30,501.9 | 0 | 22,415.8 | 0 | 22,135.8 | 0 | 16,293.6 | 0 | 5,245.9 | 0 | 1,469 | 0 | 4,882.1 | 0 | 1,301.9 | 0 | 2,567.996 | 0 | 2,014.3 | 0 | 2,100.033 | 0 | 614.3 | 0 | 159.501 | 0 | 181.7 | 0 | 245.778 | 0 | 314.5 | 0 | 483.835 | 0 | 1,795.9 | 0 | 1,954.956 | 0 | 1,758.9 | 408.258 | 0 |
Tax Assets
| 7,652.1 | 0 | 6,558.5 | 0 | 6,728.8 | 0 | -36,703 | 0 | -27,140.5 | 0 | 6,749.1 | 0 | 7,738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 417.8 | 511.297 | 0 |
Other Non-Current Assets
| -85,527.9 | 0 | 1,453,783.7 | 0 | -6,728.8 | 0 | -4,630.5 | 0 | -3,361.4 | 0 | -6,749.1 | 0 | -7,738 | 0 | -18,667.3 | 0 | -7,872.1 | 0 | -4,405.3 | 0 | -7,938.5 | 0 | -3,110 | 0 | -4,272.487 | 0 | -3,581.9 | 0 | -3,597.358 | 0 | -2,020.7 | 0 | -1,362.213 | 0 | -835.6 | 0 | -934.526 | 0 | -1,040.4 | 0 | -1,226.436 | 0 | -2,513.7 | 0 | -2,682.533 | 0 | 1,884.2 | 87,223.114 | -391.787 |
Total Non-Current Assets
| 7,652.1 | 0 | 1,522,926.8 | 0 | 45,826.2 | 0 | 4,630.5 | 0 | 3,361.4 | 0 | 25,374 | 0 | 24,614.6 | 0 | 18,667.3 | 0 | 7,872.1 | 0 | 4,405.3 | 0 | 7,938.5 | 0 | 3,110 | 0 | 4,272.487 | 0 | 3,581.9 | 0 | 3,597.358 | 0 | 2,020.7 | 0 | 1,362.213 | 0 | 835.6 | 0 | 934.526 | 0 | 1,040.4 | 0 | 1,226.436 | 0 | 2,513.7 | 0 | 2,682.533 | 0 | 103,136.5 | 88,707.601 | 0 |
Total Assets
| 1,819,449.2 | 0 | 1,566,864.1 | 0 | 1,375,880.8 | 0 | 1,136,269 | 0 | 936,530 | 0 | 824,786.8 | 0 | 740,459.3 | 0 | 746,441.6 | 0 | 706,207.9 | 0 | 640,490.3 | 0 | 635,240.9 | 0 | 574,901.2 | 0 | 395,683.685 | 0 | 336,999.9 | 0 | 307,245.775 | 0 | 305,758.9 | 0 | 278,892.495 | 0 | 253,741.3 | 0 | 238,679.665 | 0 | 240,805.2 | 0 | 215,441.534 | 0 | 215,546.6 | 0 | 182,284.773 | 0 | 161,590.5 | 134,889.368 | 97,533.438 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,919.1 | 0 | 2,956.9 | 0 | 33.8 | 0 | 1,716.1 | 0 | 981.7 | 0 | 1,275.9 | 0 | 2,923.9 | 0 | 2,793 | 0 | 2,220 | 0 | 2,204.7 | 0 | 2,165.3 | 0 | 2,314.5 | 0 | 8,551.211 | 0 | 2,669.1 | 0 | 10,662.14 | 0 | 2,219.4 | 0 | 7,172.422 | 0 | 1,684.2 | 0 | 5,800.757 | 0 | 1,408.1 | 0 | 5,566.781 | 0 | 1,451.2 | 0 | 4,715.414 | 0 | 1,024.5 | 3,042.258 | 0 |
Short Term Debt
| 0 | 0 | 475,873.1 | 0 | 0 | 0 | 343,279.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,016.5 | 42,895.629 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 785.7 | 0 | 422.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 472,916.2 | 0 | 0 | 0 | -343,279.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,665.8 | 1,835.542 | 0 |
Other Current Liabilities
| -1,919.1 | 0 | -478,830 | 0 | -237.6 | 0 | -2,122.1 | 0 | -1,963.4 | 0 | -2,551.8 | 0 | -6,633.5 | 0 | -6,008.5 | 0 | -4,440 | 0 | -4,409.4 | 0 | -4,330.6 | 0 | -4,629 | 0 | -17,102.422 | 0 | -5,338.2 | 0 | -21,324.28 | 0 | -4,438.8 | 0 | -14,344.844 | 0 | -3,368.4 | 0 | -11,601.514 | 0 | -2,816.2 | 0 | -11,133.562 | 0 | -2,902.4 | 0 | -9,430.828 | 0 | 31,835.1 | -2,232.858 | 0 |
Total Current Liabilities
| 13,881.8 | 0 | 475,873.1 | 0 | 33.8 | 0 | 1,310.1 | 0 | 981.7 | 0 | 1,275.9 | 0 | 2,923.9 | 0 | 2,793 | 0 | 2,220 | 0 | 2,204.7 | 0 | 2,165.3 | 0 | 2,314.5 | 0 | 8,551.211 | 0 | 2,669.1 | 0 | 10,662.14 | 0 | 2,219.4 | 0 | 7,172.422 | 0 | 1,684.2 | 0 | 5,800.757 | 0 | 1,408.1 | 0 | 5,566.781 | 0 | 1,451.2 | 0 | 4,715.414 | 0 | 72,566.4 | 48,582.829 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 1,344,748.8 | 0 | 1,194,709 | 0 | 973,575 | 0 | 793,218.4 | 0 | 692,838.6 | 0 | 622,760.4 | 0 | 638,225.2 | 0 | 605,781.3 | 0 | 551,296.8 | 0 | 559,034.8 | 0 | 505,667.4 | 0 | 319,022.734 | 0 | 268,490.9 | 0 | 241,682.773 | 0 | 247,799.8 | 0 | 225,464.664 | 0 | 206,102.8 | 0 | 194,502.402 | 0 | 199,417.1 | 0 | 180,751.929 | 0 | 184,257.1 | 0 | 152,686.001 | 0 | 109,649.4 | 114,441.129 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 531.3 | 0 | 0 | 0 | 457.6 | 0 | 793,215.5 | 0 | 692,832.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.916 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | -531.3 | 0 | 0 | 0 | 147.7 | 0 | 2.9 | 0 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42,197.609 | 0 |
Other Non-Current Liabilities
| 0 | -195,932.4 | 26,182.9 | 0 | -1,194,709 | 0 | -339,615.9 | 0 | -793,218.4 | 0 | -692,838.6 | 0 | -622,760.4 | 0 | -638,225.2 | 0 | -605,781.3 | 0 | -551,296.8 | 0 | -559,034.8 | 0 | -505,667.4 | 0 | -319,022.734 | 0 | -268,490.9 | 0 | -241,682.773 | 0 | -247,799.8 | 0 | -225,464.664 | 0 | -206,102.8 | 0 | -194,502.402 | 0 | -199,417.1 | 0 | -180,751.929 | 0 | -184,257.1 | 0 | -152,686.001 | 0 | -36,052.9 | 17.827 | 0 |
Total Non-Current Liabilities
| 0 | -195,932.4 | 1,370,931.7 | 0 | 1,194,709 | 0 | 634,564.4 | 0 | 793,218.4 | 0 | 692,838.6 | 0 | 622,760.4 | 0 | 638,225.2 | 0 | 605,781.3 | 0 | 551,296.8 | 0 | 559,034.8 | 0 | 505,667.4 | 0 | 319,022.734 | 0 | 268,490.9 | 0 | 241,682.773 | 0 | 247,799.8 | 0 | 225,464.664 | 0 | 206,102.8 | 0 | 194,502.402 | 0 | 199,417.1 | 0 | 180,751.929 | 0 | 184,257.1 | 0 | 152,686.001 | 0 | 73,596.5 | 72,269.263 | 0 |
Total Liabilities
| 1,605,340.2 | -195,932.4 | 1,370,931.7 | 0 | 1,217,808.3 | 0 | 992,808 | 0 | 807,526.4 | 0 | 707,096.8 | 0 | 635,750.3 | 0 | 650,443.6 | 0 | 615,999.3 | 0 | 558,491.7 | 0 | 567,549.5 | 0 | 512,814.1 | 0 | 344,034.747 | 0 | 290,230.6 | 0 | 263,969.192 | 0 | 265,662.6 | 0 | 242,160.698 | 0 | 219,674.9 | 0 | 206,942.77 | 0 | 210,944.4 | 0 | 192,573.921 | 0 | 193,953.5 | 0 | 162,759.162 | 0 | 146,162.9 | 120,852.092 | 86,913.307 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 331.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 5,000 | 5,000 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,681.5 | 0 | 1,680.6 | 0 | 1,645.7 | 0 | 1,644.8 | 0 | 1,643.9 | 0 | 1,642.8 | 0 | 1,642.1 | 0 | 1,640.7 | 0 | 1,640 | 0 | 1,639.8 | 0 | 1,564.4 | 0 | 1,564.2 | 0 | 1,563.968 | 0 | 1,563.7 | 0 | 1,563.429 | 0 | 1,563.2 | 0 | 1,562.11 | 0 | 1,561.7 | 0 | 1,437.346 | 0 | 6,436.2 | 0 | 1,432.564 | 0 | 1,432.2 | 0 | 1,431.731 | 0 | 1,326.2 | 1,326.199 | 1,193.493 |
Retained Earnings
| 0 | 0 | 53,291.3 | 0 | 0 | 0 | 27,710.5 | 0 | 0 | 0 | 18,107.7 | 0 | 0 | 0 | 12,513.8 | 0 | 0 | 0 | 8,980.8 | 0 | 49,201.5 | 0 | 7,684.8 | 0 | 5,900.392 | 0 | 0 | 0 | 4,368.941 | 0 | 0 | 0 | 2,333.025 | 0 | 0 | 0 | 1,657.457 | 0 | -28,426.8 | 0 | 2,754.674 | 0 | 0 | 0 | 890.304 | 0 | 0 | 479.761 | 9,426.241 |
Accumulated Other Comprehensive Income/Loss
| 0 | 195,932.4 | 194,251.8 | 158,072.5 | 156,426.8 | 143,461 | 84,975.4 | 129,003.6 | 127,359.7 | 117,690 | 1,236.1 | 104,709 | 103,066.9 | 95,998 | -331.2 | 90,208.6 | 88,568.6 | 81,998.6 | -1,604.3 | 67,691.4 | 237.8 | 62,087.1 | -644.9 | 51,254.6 | -1,505.386 | 46,755.7 | 45,192 | 43,258.409 | -1,195.485 | 40,065.8 | 38,502.6 | 36,697.014 | -928.689 | 34,066.9 | 32,505.2 | 26,743.681 | -838.215 | 24,863 | 23,426.8 | 22,867.707 | -657.382 | 21,593.1 | 20,160.9 | 19,525.611 | -471.012 | 0 | 0 | -306.597 | -240.736 |
Other Total Stockholders Equity
| 212,427.5 | 0 | -53,291.3 | 0 | 0 | 0 | 29,130.3 | 0 | 0 | 0 | 96,703.4 | 0 | 0 | 0 | 81,843.5 | 0 | 0 | 0 | 72,982.3 | 0 | 16,687.7 | 0 | 53,483 | 3.4 | 45,686.143 | 13.8 | -0.2 | 19.987 | 38,519.711 | 30.5 | 0 | 35.034 | 33,730.317 | 0 | -0.5 | 0 | 24,480.307 | 0 | 23,424.6 | 0 | 19,337.757 | 0 | 0 | 0 | 17,674.588 | 0 | 14,101.4 | 12,537.913 | 241.133 |
Total Shareholders Equity
| 214,109 | 195,932.4 | 195,932.4 | 158,072.5 | 158,072.5 | 143,461 | 143,461 | 129,003.6 | 129,003.6 | 117,690 | 117,690 | 104,709 | 104,709 | 95,998 | 95,998 | 90,208.6 | 90,208.6 | 81,998.6 | 81,998.6 | 67,691.4 | 67,691.4 | 62,087.1 | 62,087.1 | 51,258 | 51,645.117 | 46,769.5 | 46,755.5 | 43,278.396 | 43,256.596 | 40,096.3 | 40,065.8 | 36,732.048 | 36,696.763 | 34,066.9 | 34,066.4 | 31,743.681 | 31,736.895 | 29,863 | 29,860.8 | 22,867.707 | 22,867.613 | 21,593.1 | 21,593.1 | 19,525.611 | 19,525.611 | 15,427.67 | 15,427.6 | 14,037.276 | 10,620.131 |
Total Equity
| 214,109 | 195,932.4 | 195,932.4 | 158,072.5 | 158,072.5 | 143,461 | 143,461 | 129,003.6 | 129,003.6 | 117,690 | 117,690 | 104,709 | 104,709 | 95,998 | 95,998 | 90,208.6 | 90,208.6 | 81,998.6 | 81,998.6 | 67,691.4 | 67,691.4 | 62,087.1 | 62,087.1 | 51,258 | 51,648.938 | 46,769.5 | 46,769.3 | 43,278.396 | 43,276.583 | 40,096.3 | 40,096.3 | 36,732.048 | 36,731.797 | 34,066.9 | 34,066.4 | 31,743.681 | 31,736.895 | 29,863 | 29,860.8 | 22,867.707 | 22,867.613 | 21,593.1 | 21,593.1 | 19,525.611 | 19,525.611 | 15,427.67 | 15,427.6 | 14,037.276 | 10,620.131 |
Total Liabilities & Shareholders Equity
| 1,819,449.2 | 195,932.4 | 1,566,864.1 | 158,072.5 | 1,375,880.8 | 143,461 | 1,136,269 | 129,003.6 | 936,530 | 117,690 | 824,786.8 | 104,709 | 740,459.3 | 95,998 | 746,441.6 | 90,208.6 | 706,207.9 | 81,998.6 | 640,490.3 | 67,691.4 | 635,240.9 | 62,087.1 | 574,901.2 | 51,258 | 395,683.685 | 46,769.5 | 336,999.9 | 43,278.396 | 307,245.775 | 40,096.3 | 305,758.9 | 36,732.048 | 278,892.495 | 34,066.9 | 253,741.3 | 31,743.681 | 238,679.665 | 29,863 | 240,805.2 | 22,867.707 | 215,441.534 | 21,593.1 | 215,546.6 | 19,525.611 | 182,284.773 | 0 | 161,590.5 | 134,889.368 | 97,533.438 |