Chalice Mining Limited
ASX:CHN.AX
1.23 (AUD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1.299 | 0.634 | 0.52 | 0.453 | 0.308 | 0.763 | 0.429 | 0.338 | 0.608 | 0.108 | 0.175 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0.049 |
| Cost of Revenue
| 0.782 | 0.671 | 0.274 | 0.264 | 0.076 | 0.077 | 0.05 | 0.064 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0.517 | -0.037 | 0.246 | 0.189 | 0.233 | 0.686 | 0.379 | 0.274 | 0.516 | 0.108 | 0.175 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0.049 |
| Gross Profit Ratio
| 0.398 | -0.058 | 0.473 | 0.417 | 0.754 | 0.9 | 0.883 | 0.81 | 0.848 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 1.279 | 1.414 | 1.797 | 2.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6.251 | 5.832 | 9.612 | 3.163 | 3.543 | 2.891 | 1.677 | 1.915 | 2.771 | 2.583 | 2.25 | 1.938 | 2.414 | 3.436 | 1.178 | 0.828 | 1.314 | 0.37 |
| Selling & Marketing Expenses
| 63.759 | 0.477 | 42.814 | 9.962 | 0.826 | 0.74 | 1.279 | 1.414 | 1.797 | 2.275 | 0.72 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.009 |
| SG&A
| 70.01 | 65.013 | 46.78 | 13.056 | 8.55 | 6.591 | 6.638 | 1.915 | 2.771 | 2.583 | 2.25 | 1.938 | 2.414 | 3.436 | 1.178 | 0.83 | 1.317 | 0.379 |
| Other Expenses
| 1.139 | 47.788 | 0.545 | 0.77 | 1.545 | -3.262 | 1.772 | 1.12 | 5.051 | -0.563 | 5.049 | 0.025 | 0.229 | -0.628 | 0.495 | 2.81 | 1.833 | 1.462 |
| Operating Expenses
| 70.01 | 65.013 | 46.78 | 13.056 | 8.55 | 6.591 | 5.572 | 4.957 | 5.154 | 11.017 | 4.686 | 3.941 | 4.401 | 5.419 | 1.604 | 2.565 | 1.658 | 1.842 |
| Operating Income
| -70.792 | -65.684 | -47.054 | -13.32 | -8.626 | -6.667 | -6.259 | -2.417 | -3.338 | -4.258 | -3.716 | -3.815 | -4.401 | -4.247 | -1.475 | -2.565 | -3.215 | -1.793 |
| Operating Income Ratio
| -54.497 | -103.603 | -90.488 | -29.403 | -27.967 | -8.743 | -14.573 | -7.142 | -5.488 | -39.425 | -21.199 | 0 | 0 | -33.976 | 0 | 0 | -9,184.643 | -36.683 |
| Total Other Income Expenses Net
| 4.036 | 47.625 | 0.797 | 0.805 | 1.907 | -2.724 | 1.116 | 0.379 | 5.276 | -0.578 | 4.363 | 0.025 | 0.19 | -0.63 | 0.495 | 2.812 | 0.273 | 0.105 |
| Income Before Tax
| -66.756 | -18.059 | -46.257 | -12.514 | -6.72 | -9.391 | -5.142 | -4.442 | 0.604 | -11.491 | -0.125 | -3.719 | -3.828 | -5.576 | -0.565 | 0.735 | -1.187 | -1.688 |
| Income Before Tax Ratio
| -51.39 | -28.484 | -88.956 | -27.625 | -21.786 | -12.314 | -11.974 | -13.125 | 0.993 | -106.396 | -0.712 | 0 | 0 | -44.607 | 0 | 0 | -3,392.789 | -34.534 |
| Income Tax Expense
| -1.154 | 0.246 | -3.064 | -1.115 | 0.049 | -0.273 | 0.461 | -0.182 | 0.26 | -0.26 | -43.301 | 0.177 | -0.342 | -0.348 | -0.545 | 2.81 | 1.835 | 0.105 |
| Net Income
| -65.602 | -18.305 | -43.193 | -11.804 | -10.166 | -15.949 | -4.681 | 7.432 | 0.355 | -11.56 | 43.664 | -4.094 | -3.828 | -5.576 | -0.565 | 0.735 | -1.187 | -1.688 |
| Net Income Ratio
| -50.502 | -28.872 | -83.063 | -26.057 | -32.961 | -20.914 | -10.9 | 21.96 | 0.584 | -107.034 | 249.115 | 0 | 0 | -44.607 | 0 | 0 | -3,392.789 | -34.534 |
| EPS
| -0.17 | -0.052 | -0.13 | -0.036 | -0.031 | -0.049 | -0.014 | 0.026 | 0.001 | -0.035 | 0.17 | -0.013 | -0.012 | -0.017 | -0.002 | 0.01 | -0.004 | -0.005 |
| EPS Diluted
| -0.17 | -0.052 | -0.13 | -0.036 | -0.031 | -0.049 | -0.014 | 0.026 | 0.001 | -0.035 | 0.17 | -0.013 | -0.012 | -0.017 | -0.002 | 0.01 | -0.004 | -0.005 |
| EBITDA
| -70.01 | -65.013 | -46.78 | -13.056 | -8.55 | -6.591 | -6.173 | -4.103 | -5.332 | -10.923 | -3.916 | -3.842 | -3.886 | -5.029 | -1.533 | 0.807 | 0.431 | -1.675 |
| EBITDA Ratio
| -53.895 | -102.544 | -89.962 | -28.82 | -27.722 | -8.642 | -14.374 | -12.121 | -8.766 | -101.139 | -22.345 | 0 | 0 | -40.234 | 0 | 0 | 1,232.557 | -34.279 |