Chalice Mining Limited
ASX:CHN.AX
1.84 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 88.95 | 0.738 | 131.598 | 20.862 | 45.694 | 18.621 | 35.739 | 46.819 | 35.734 | 39.865 | 44.204 | 56.443 | 3.075 | 10.194 | 7.689 | 9.624 | 9.973 | 2.345 | 5.427 |
Short Term Investments
| 22.08 | 147.441 | 2.934 | 94.592 | 8.58 | 1.47 | 2.647 | 5.808 | 25.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 |
Cash and Short Term Investments
| 111.03 | 148.179 | 134.532 | 115.454 | 54.274 | 20.091 | 38.386 | 52.627 | 61.156 | 39.865 | 44.204 | 56.443 | 3.075 | 10.194 | 7.689 | 9.624 | 9.973 | 2.345 | 5.427 |
Net Receivables
| 0.965 | 2.74 | 3.674 | 2.409 | 0.479 | 0.113 | 0.467 | 0.21 | 0.124 | 0.143 | 0.259 | 0.284 | 0.412 | 0.181 | 0.24 | 0.102 | 0.051 | 5.89 | 0.302 |
Inventory
| 0.499 | 0 | 0 | 0.329 | 0 | 0 | 0 | 0 | 0.691 | 0.176 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.743 | 0.601 | 0.425 | 0.698 | 0.133 | 1.945 | 2.651 | 0.494 | -0.086 | -0.088 | 0.158 | 0.091 | 48.483 | 0.297 | 0.09 | 0.06 | 0.197 | 0.182 | 0.027 |
Total Current Assets
| 115.237 | 151.52 | 138.631 | 118.561 | 54.885 | 22.148 | 41.504 | 53.331 | 61.886 | 40.096 | 44.62 | 56.818 | 52.045 | 10.672 | 8.018 | 9.786 | 10.221 | 8.417 | 5.756 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 54.882 | 46.948 | 47.532 | 43.803 | 0.31 | 0.329 | 0.378 | 0.309 | 0.571 | 14.537 | 9.828 | 5.705 | 2.758 | 38.001 | 28.314 | 2.183 | 2.242 | 3.343 | 7.375 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.548 | 0.596 | 0.617 | 0.3 | 0.015 | 0.034 | 0.435 | 0.484 | 1.171 | 2.009 | 2.198 | 0.186 | 0.863 | 0.919 | 0.899 | 0.175 | 0.075 | 0.07 | 0.043 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -0 | 0 | -0 | 0.279 | -0.034 | -0.814 | -0.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 55.43 | 47.544 | 48.149 | 44.103 | 0.603 | 0.329 | 0.814 | 0.793 | 1.743 | 16.546 | 12.027 | 5.89 | 3.621 | 38.92 | 29.213 | 2.358 | 2.316 | 3.413 | 7.418 |
Total Assets
| 170.667 | 199.064 | 186.78 | 162.664 | 55.488 | 22.826 | 42.693 | 54.349 | 63.628 | 56.642 | 56.647 | 62.709 | 55.665 | 49.592 | 37.231 | 12.144 | 12.537 | 11.83 | 13.174 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 0.794 | 1.704 | 0.62 | 0.036 | 0.032 | 0.14 | 0.024 | 0.002 | 0.007 | 0.028 | 0.014 | 0.309 | 0.237 | 0.148 | 0.821 | 0.13 | 0.046 | 0.1 | 0.568 |
Short Term Debt
| 0.243 | 0.363 | 0.443 | 0.137 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.716 | 0 | 0 | 0 | 0 | 0 | 0.011 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 1.327 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.025 | 1.266 | 0.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.979 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.72 | 7.026 | 6.69 | 13.013 | 1.921 | 0.822 | 0.994 | 2.02 | 0.738 | 0.902 | 1.516 | 0.598 | 4.67 | 0.971 | 1.823 | 0.043 | 0.034 | 0.075 | 0.168 |
Total Current Liabilities
| 5.782 | 10.359 | 8.657 | 13.186 | 2 | 0.961 | 1.017 | 2.021 | 0.745 | 0.93 | 1.53 | 0.908 | 8.603 | 1.119 | 2.644 | 0.173 | 0.08 | 0.175 | 0.748 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1.869 | 1.364 | 1.693 | 0.212 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0.006 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | 1.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.225 | 0.291 | 0.099 | 0.042 | 0.049 | 0.046 | 0.042 | 0.039 | 0.047 | 0.043 | 0.042 | 0.037 | 0.025 | 0.045 | 0.039 | 0.047 | 0.041 | 0.054 | 0 |
Total Non-Current Liabilities
| 2.094 | 1.655 | 1.792 | 0.254 | 0.061 | 0.046 | 0.042 | 0.212 | 1.414 | 0.043 | 0.042 | 0.037 | 0.025 | 0.045 | 0.039 | 0.047 | 0.052 | 0.054 | 0.006 |
Total Liabilities
| 7.876 | 12.014 | 10.449 | 13.44 | 2.061 | 1.007 | 1.06 | 2.233 | 2.159 | 0.973 | 1.572 | 0.945 | 8.629 | 1.164 | 2.684 | 0.22 | 0.132 | 0.229 | 0.754 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.611 | 0 | 2.844 | 3.487 | 2.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 367.467 | 359.913 | 285.04 | 189.429 | 59.501 | 29.807 | 39.836 | 39.836 | 43.623 | 43.623 | 44.14 | 39.24 | 64.2 | 64.2 | 41.255 | 13.974 | 13.974 | 13.974 | 13.974 |
Retained Earnings
| -215.935 | -176.31 | -112.564 | -49.181 | -6.752 | -9.133 | 0.956 | 16.891 | 22.389 | 14.89 | 14.422 | 24.632 | -16.202 | -12.109 | -8.281 | -2.705 | -2.14 | -2.875 | -1.688 |
Accumulated Other Comprehensive Income/Loss
| 11.259 | 3.447 | 3.855 | 8.976 | 0.678 | 1.145 | 0.841 | -4.611 | -4.542 | -2.844 | -3.487 | -2.108 | -4.636 | -3.663 | 1.574 | 0.654 | 0.571 | 0.502 | 0.133 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.611 | 0 | -2.844 | -3.487 | -2.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 162.791 | 187.05 | 176.331 | 149.224 | 53.427 | 21.819 | 41.633 | 52.116 | 61.469 | 55.669 | 55.075 | 61.764 | 43.362 | 48.428 | 34.548 | 11.924 | 12.405 | 11.601 | 12.42 |
Total Equity
| 162.791 | 187.05 | 176.331 | 149.224 | 53.427 | 21.819 | 41.633 | 52.116 | 61.469 | 55.669 | 55.075 | 61.764 | 47.037 | 48.428 | 34.548 | 11.924 | 12.405 | 11.601 | 12.42 |
Total Liabilities & Shareholders Equity
| 170.667 | 199.064 | 186.78 | 162.664 | 55.488 | 22.826 | 42.693 | 54.349 | 63.628 | 56.642 | 56.647 | 62.709 | 55.665 | 49.592 | 37.231 | 12.144 | 12.537 | 11.83 | 13.174 |