Chemung Financial Corporation
NASDAQ:CHMG
47.31 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 21.283 | 36.958 | 36.726 | 35.702 | 25.576 | 23.734 | 25.139 | 25.615 | 24.09 | 22.784 | 22.125 | 22.362 | 22.606 | 22.281 | 21.173 | 21.997 | 20.907 | 20.483 | 19.482 | 20.077 | 19.927 | 19.997 | 19.896 | 20.129 | 22.198 | 20.158 | 20.206 | 19.989 | 19.764 | 18.806 | 18.225 | 17.986 | 18.313 | 17.996 | 18.514 | 17.819 | 17.391 | 17.798 | 17.388 | 24.187 | 17.143 | 17.335 | 16.848 | 16.586 | 15.666 | 15.611 | 15.596 | 15.588 | 15.835 | 15.495 | 16.913 | 16.053 | 16.239 | 16.195 | 12.894 | 15.295 | 12.985 | 13.52 | 12.768 | 13.267 | 13.072 | 11.904 | 12.069 | 12.772 | 12.173 | 11.903 | 11.762 | 11.106 | 10.882 | 10.654 | 9.922 | 9.802 | 9.935 | 9.802 | 9.319 | 9.691 | 9.674 | 9.437 | 8.949 | 10.617 | 9.476 | 9.736 | 9.697 | 9.812 | 9.894 | 9.763 | 9.741 | 9.237 | 8.781 | 9.945 | 9.488 | 8.931 | 10.191 | 9.653 | 8.861 | 9.297 | 9.017 | 8.928 | 8.713 | 0 |
| Cost of Revenue
| 11.14 | 5.584 | 5.556 | 5.669 | -3.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,306.237 | 2,344.056 | 2,479.379 | 0.651 | 2,254.97 | 2,233.551 | 2,147.321 | 0 | 2,042.558 | 2,133.513 | 2,912.958 | 0 | 1,816.287 | 1,804.516 | 1,773.477 | 0 | 1,722.525 | 1,818.032 | 1,941.844 | 0 | 1,718.701 | 1,742.769 | 1,960.968 | 0 | 1,411.373 | 1,499.194 | 1,422.16 | 0 | 1,337.218 | 1,357.645 | 1,342.495 | 0 | 1,200.578 | 1,210.88 | 1,226.841 | 0 | 1,104.205 | 1,174.839 | 1,149.692 | 0 | 1,243.562 | 1,200.892 | 1,095.427 | 0 | 1,024.772 | 1,031.163 | 1,026.254 | 0 | 0 | 0 | 0 | 0 | 5,610.544 | 5,655.76 | 5,671.091 | 0 |
| Gross Profit
| 10.143 | 31.374 | 31.17 | 30.033 | 29.015 | 23.734 | 25.139 | 25.615 | 24.09 | 22.784 | 22.125 | 22.362 | 22.606 | 22.281 | 21.173 | 21.996 | 20.907 | 20.484 | 19.482 | 20.077 | 19.927 | 19.997 | 19.896 | 20.129 | 22.198 | 20.158 | 20.206 | 19.989 | 19.764 | 18.806 | 18.225 | 17.986 | 18.313 | 17.996 | 15.185 | 17.819 | 17.391 | 17.798 | 17.388 | 24.187 | 17.143 | 17.335 | 16.848 | 16.586 | -2,290.571 | -2,328.445 | -2,463.783 | 14.937 | -2,239.135 | -2,218.056 | -2,130.408 | 16.053 | -2,026.319 | -2,117.318 | -2,900.064 | 15.295 | -1,803.302 | -1,790.996 | -1,760.709 | 13.267 | -1,709.453 | -1,806.128 | -1,929.775 | 12.772 | -1,706.528 | -1,730.866 | -1,949.206 | 11.106 | -1,400.491 | -1,488.54 | -1,412.238 | 9.802 | -1,327.283 | -1,347.843 | -1,333.176 | 9.691 | -1,190.904 | -1,201.443 | -1,217.892 | 10.617 | -1,094.729 | -1,165.103 | -1,139.995 | 9.812 | -1,233.668 | -1,191.129 | -1,085.686 | 9.237 | -1,015.991 | -1,021.218 | -1,016.766 | 8.931 | 10.191 | 9.653 | 8.861 | 9.297 | -5,601.527 | -5,646.832 | -5,662.378 | 0 |
| Gross Profit Ratio
| 0.477 | 0.849 | 0.849 | 0.841 | 1.134 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.82 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -146.213 | -149.154 | -157.975 | 0.958 | -141.404 | -143.144 | -125.965 | 1 | -124.778 | -130.738 | -224.921 | 1 | -138.873 | -132.472 | -137.904 | 1 | -130.775 | -151.728 | -159.9 | 1 | -140.195 | -145.419 | -165.716 | 1 | -128.693 | -139.716 | -142.331 | 1 | -133.603 | -137.503 | -143.058 | 1 | -123.101 | -127.316 | -136.089 | 1 | -115.526 | -119.675 | -117.564 | 1 | -124.687 | -121.999 | -111.459 | 1 | -115.701 | -102.691 | -107.167 | 1 | 1 | 1 | 1 | 1 | -621.212 | -632.452 | -649.88 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 12.549 | 9.417 | 3.132 | 8.548 | 9.046 | 9.098 | 8.96 | 8.583 | 8.963 | 8.277 | 8.255 | 8.324 | 8.126 | 7.846 | 7.611 | 8.291 | 7.58 | 7.384 | 7.534 | 7.52 | 7.334 | 7.474 | 7.531 | 6.7 | 7.216 | 7.383 | 7.281 | 6.448 | 6.784 | 6.938 | 6.818 | 6.77 | 7.252 | 7.105 | 7.152 | 7.092 | 6.974 | 7.025 | 7.115 | 7.567 | 6.909 | 6.909 | 6.781 | 7.245 | 6.299 | 6.167 | 6.459 | 6.885 | 7.22 | 7.436 | 7.087 | 7.367 | 6.716 | 6.653 | 6.081 | 6.259 | 5.688 | 5.896 | 5.977 | 6.941 | 6.065 | 6.49 | 5.328 | 6.122 | 3.386 | 3.927 | 3.744 | 4.034 | 3.665 | 3.031 | 3.469 | 3.527 | 3.403 | 3.255 | 3.335 | 3.644 | 3.2 | 3.223 | 3.184 | -5.759 | 2.993 | 3.073 | 3.046 | 2.921 | 3.16 | 2.989 | 3.164 | 2.859 | 2.998 | 3.219 | 3.224 | 0 | 2.307 | 2.929 | 2.843 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.21 | 0.388 | 0.345 | 0.203 | 0.218 | 0.17 | 0.332 | 0.215 | 0.266 | 0.184 | 0.276 | 0.22 | 0.162 | 0.284 | 0.126 | 0.085 | 0.14 | 0.082 | 0.324 | 0.288 | 0.231 | 0.145 | 0.268 | 0.365 | 0.212 | 0.255 | 0.349 | 0.214 | 0.213 | 0.118 | 0.249 | 0.229 | 0.101 | 0.325 | 0.222 | 0.185 | 0.208 | 0.271 | 0.235 | 0.2 | 0.255 | 0.332 | 0.293 | 0.251 | 0.297 | 0.197 | 0.288 | 0.153 | 0.271 | 0.356 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 24.039 | 9.805 | 14.234 | 0.203 | 9.264 | 9.268 | 9.292 | 8.798 | 9.229 | 8.461 | 8.531 | 8.544 | 8.288 | 8.13 | 7.737 | 8.376 | 7.72 | 7.466 | 7.858 | 7.808 | 7.565 | 7.619 | 7.799 | 7.065 | 7.428 | 7.638 | 7.63 | 6.662 | 6.997 | 7.056 | 7.067 | 6.999 | 7.353 | 7.43 | 7.374 | 7.277 | 7.182 | 7.296 | 7.35 | 7.767 | 7.164 | 7.241 | 7.074 | 7.496 | 6.596 | 6.364 | 6.747 | 7.038 | 7.491 | 7.792 | 7.376 | 7.367 | 6.716 | 6.653 | 6.081 | 6.259 | 5.688 | 5.896 | 5.977 | 6.941 | 6.065 | 6.49 | 5.328 | 6.122 | 3.386 | 3.927 | 3.744 | 4.034 | 3.665 | 3.031 | 3.469 | 3.527 | 3.403 | 3.255 | 3.335 | 3.644 | 3.2 | 3.223 | 3.184 | -5.759 | 2.993 | 3.073 | 3.046 | 2.921 | 3.16 | 2.989 | 3.164 | 2.859 | 2.998 | 3.219 | 3.224 | 0 | 2.307 | 2.929 | 2.843 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 11.356 | -5.696 | -5.66 | -6.385 | -5.621 | -5.673 | -5.626 | 29.881 | -4.642 | -4.965 | -5.308 | -10.172 | -4.873 | -4.819 | 0 | 27.913 | 0 | 0 | 0 | 27.978 | 0 | 0 | 0 | 27.168 | 0 | 0 | 0 | 25.978 | 0 | 0 | 0 | 27.215 | 0 | 0 | 0 | 26.692 | 0 | 0 | 0 | 25.862 | 17.508 | 13.247 | 13.05 | 23.139 | 0 | 0 | 0 | 22.659 | 0 | -18.328 | 0 | -0.067 | 0.067 | 0 | 0 | -0.393 | 0.056 | 0.076 | 0.261 | 0.862 | 0.428 | 0 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.101 | 0 | 0 | 0 | -1.722 | -3.245 | -3.449 | -3.122 | 0.021 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 24.039 | 5.696 | 5.66 | 6.385 | 0.218 | 0.17 | 0.332 | 0.757 | 0.266 | 14.342 | 0.276 | 0.22 | 0.162 | 0.284 | 0.126 | 0.932 | 0.14 | 0.082 | 0.324 | 0.932 | 0.231 | 0.145 | 0.268 | 1.181 | 0.212 | 0.255 | 0.349 | 0.794 | 0.213 | 0.118 | 0.249 | 0.877 | 0.101 | 0.325 | 0.222 | 0.899 | 0.208 | 0.271 | 0.235 | 1.079 | 17.763 | 13.579 | 13.343 | 1,033.2 | 296.947 | 197.28 | 287.577 | 2,511.138 | 270.567 | -10.536 | 289.239 | -19.449 | 6.783 | 6,355.885 | 2,936.215 | -17.561 | 4,576.242 | 4,415.628 | 5,100.325 | -17.882 | 5,547.3 | 5,726.516 | 4,492.823 | -11.057 | 5,726.879 | 5,289.78 | 4,385.111 | -10.164 | 5,623.003 | 5,062.748 | 5,168.996 | -9.994 | 4,975.917 | 4,747.39 | 4,849.357 | -9.608 | 4,547.022 | 4,436.08 | 4,415.92 | -9.112 | 4,873.585 | 4,329.699 | 4,889.386 | -9.314 | 4,813.947 | 5,042.085 | 5,915.866 | -3.242 | 8,369.08 | 7,075.862 | 7,525.905 | -1.722 | -0.938 | -0.52 | -0.28 | 0.021 | 4,083.626 | 3,713.014 | 3,519.385 | 0 |
| Operating Income
| -15.975 | 6.261 | 9.714 | 4.643 | 9.708 | 17.094 | 15.54 | 12.393 | 9.464 | 10.658 | 10.376 | 6.528 | 9.926 | 10.936 | 9.743 | 8.497 | 8.894 | 8.993 | 5.247 | 7.679 | 4.769 | 8.765 | 7.975 | 8.597 | 10.598 | 4.792 | 7.158 | 2.516 | 6.972 | 5.939 | 6.036 | 21.149 | 5.85 | 4.443 | 5.601 | 20.447 | 5.551 | 5.801 | 5.318 | 26.756 | 4.986 | 5.406 | 4.964 | 18,076.604 | 4,350.653 | 4,475.138 | 4,021.577 | 17,290.085 | 4,060.221 | 4.96 | 4,896.857 | 17,464.258 | 6.721 | 4,744.057 | 4,338.699 | 19,644.676 | 4,247.444 | 4,665.149 | 3,994.609 | 15,709.495 | 4,108.94 | 3,614.697 | 4,220.436 | 17,138.152 | 4,185.967 | 4,345.078 | 4,727.375 | 16,628.514 | 4,271.383 | 4,258.174 | 3,803.072 | 14,312.094 | 3,755.098 | 3,707.918 | 3,242.681 | 13,013.783 | 3,393.102 | 3,237.816 | 2,948.235 | 14,268.358 | 3,094.966 | 3,470.881 | 3,233.991 | 13,345.844 | 3,422.251 | 3,431.674 | 3,154.712 | 5.995 | 1,837.794 | 3,140.294 | 2,703.585 | 7.209 | 9.253 | 9.133 | 8.582 | 9.318 | 2,566.402 | 2,513.722 | 2,314.473 | 0 |
| Operating Income Ratio
| -0.751 | 0.169 | 0.264 | 0.13 | 0.38 | 0.72 | 0.618 | 0.484 | 0.393 | 0.468 | 0.469 | 0.292 | 0.439 | 0.491 | 0.46 | 0.386 | 0.425 | 0.439 | 0.269 | 0.382 | 0.239 | 0.438 | 0.401 | 0.427 | 0.477 | 0.238 | 0.354 | 0.126 | 0.353 | 0.316 | 0.331 | 1.176 | 0.319 | 0.247 | 0.303 | 1.147 | 0.319 | 0.326 | 0.306 | 1.106 | 0.291 | 0.312 | 0.295 | 1,089.871 | 277.713 | 286.666 | 257.86 | 1,109.192 | 256.408 | 0.32 | 289.537 | 1,087.938 | 0.414 | 292.931 | 336.498 | 1,284.376 | 327.096 | 345.061 | 312.87 | 1,184.099 | 314.337 | 303.661 | 349.702 | 1,341.836 | 343.887 | 365.052 | 401.907 | 1,497.228 | 392.503 | 399.677 | 383.29 | 1,460.098 | 377.983 | 378.272 | 347.961 | 1,342.867 | 350.738 | 343.108 | 329.44 | 1,343.949 | 326.609 | 356.517 | 333.512 | 1,360.176 | 345.888 | 351.482 | 323.868 | 0.649 | 209.288 | 315.778 | 284.958 | 0.807 | 0.908 | 0.946 | 0.968 | 1.002 | 284.615 | 281.54 | 265.636 | 0 |
| Total Other Income Expenses Net
| 23.208 | 6.261 | 9.088 | 4.643 | 9.708 | -9.201 | -6.282 | -2.877 | -1.27 | -0.296 | -1.559 | 1.703 | -1.58 | -2.066 | -1.43 | -1.972 | -1.727 | -1.807 | -2.254 | -2.484 | -2.637 | -2.551 | -2.473 | -2.207 | -1.866 | -1.779 | -1.658 | 2.279 | -1.608 | -1.72 | -1.78 | -16.921 | -1.896 | -1.016 | -1.578 | -17.311 | -1.889 | -1.91 | -1.916 | -19.764 | -5.926 | -2.607 | -1.949 | -5,533.976 | -1,169.755 | -514.206 | -438.8 | -896.653 | 157.075 | -1.4 | 616.222 | -1,904.519 | -1.75 | -874.877 | -2,013.655 | -4,447.775 | -576.548 | -1,011.209 | -1,108.313 | -8,621.382 | -1,998.56 | -2,842.431 | -1,717.874 | -4,759.849 | -571.317 | -1,001.288 | -1,521.362 | -5,847.211 | -1,110.308 | -1,647.973 | -1,381.982 | -5,109.601 | -1,149.758 | -1,197.806 | -1,005.869 | -3,885.538 | -614.795 | -822.729 | -757.448 | -1,733.921 | -149.093 | -649.964 | -137.326 | -3,861.58 | -2,173.211 | -1,551.454 | -275.678 | -3.891 | -932.082 | -31.822 | -60.11 | -4.877 | -5.33 | -5.688 | -5.797 | -5.728 | 652.649 | 571.499 | 539.893 | 0 |
| Income Before Tax
| 7.233 | 6.261 | 9.088 | 4.643 | 9.708 | 7.893 | 9.258 | 9.516 | 8.194 | 10.362 | 8.817 | 8.231 | 8.346 | 8.87 | 8.313 | 6.525 | 7.167 | 7.186 | 2.993 | 5.195 | 2.132 | 6.214 | 5.502 | 6.39 | 8.732 | 3.013 | 5.5 | 4.795 | 5.364 | 4.219 | 4.256 | 4.228 | 3.954 | 3.427 | 4.023 | 3.136 | 3.662 | 3.891 | 3.402 | 7.645 | 3.31 | 2.799 | 3.015 | 1.829 | 3.181 | 3.961 | 3.583 | 3.117 | 4.217 | 3.559 | 5.513 | 4.405 | 4.971 | 3.869 | 2.325 | 4.996 | 3.671 | 3.654 | 2.886 | 1.708 | 2.11 | 0.772 | 2.503 | 2.224 | 3.615 | 3.344 | 3.206 | 2.597 | 3.161 | 2.61 | 2.421 | 1.858 | 2.605 | 2.51 | 2.237 | 1.751 | 2.778 | 2.415 | 2.191 | 3.68 | 2.946 | 2.821 | 3.097 | 3.482 | 1.249 | 1.88 | 2.879 | 2.104 | 0.906 | 3.108 | 2.643 | 2.332 | 3.923 | 3.446 | 2.784 | 3.591 | 3.219 | 3.085 | 2.854 | 0 |
| Income Before Tax Ratio
| 0.34 | 0.169 | 0.247 | 0.13 | 0.38 | 0.333 | 0.368 | 0.372 | 0.34 | 0.455 | 0.399 | 0.368 | 0.369 | 0.398 | 0.393 | 0.297 | 0.343 | 0.351 | 0.154 | 0.259 | 0.107 | 0.311 | 0.277 | 0.317 | 0.393 | 0.149 | 0.272 | 0.24 | 0.271 | 0.224 | 0.234 | 0.235 | 0.216 | 0.19 | 0.217 | 0.176 | 0.211 | 0.219 | 0.196 | 0.316 | 0.193 | 0.161 | 0.179 | 0.11 | 0.203 | 0.254 | 0.23 | 0.2 | 0.266 | 0.23 | 0.326 | 0.274 | 0.306 | 0.239 | 0.18 | 0.327 | 0.283 | 0.27 | 0.226 | 0.129 | 0.161 | 0.065 | 0.207 | 0.174 | 0.297 | 0.281 | 0.273 | 0.234 | 0.29 | 0.245 | 0.244 | 0.19 | 0.262 | 0.256 | 0.24 | 0.181 | 0.287 | 0.256 | 0.245 | 0.347 | 0.311 | 0.29 | 0.319 | 0.355 | 0.126 | 0.193 | 0.296 | 0.228 | 0.103 | 0.313 | 0.279 | 0.261 | 0.385 | 0.357 | 0.314 | 0.386 | 0.357 | 0.346 | 0.328 | 0 |
| Income Tax Expense
| 1.513 | 1.274 | 2.038 | 0.841 | 2.06 | 1.613 | 1.987 | 2.077 | 1.741 | 2.338 | 1.95 | 1.777 | 1.7 | 2.075 | 1.783 | 1.292 | 1.456 | 1.357 | 0.502 | 0.991 | 0.176 | 1.233 | 1.034 | 0.66 | 1.802 | 0.486 | 1.061 | 4.017 | 1.71 | 1.263 | 1.277 | 1.274 | 1.209 | 1.059 | 1.316 | 1.007 | 1.211 | 1.314 | 1.126 | 2.761 | 1.04 | 0.869 | 0.951 | 0.343 | 1.002 | 1.306 | 1.171 | 0.987 | 1.383 | 1.115 | 1.899 | 1.444 | 1.68 | 1.249 | 0.66 | 1.948 | 1.12 | 1.151 | 0.886 | 0.42 | 0.594 | 0.077 | 0.769 | 0.688 | 1.211 | 1.072 | 1.064 | 1.009 | 1.008 | 0.793 | 0.721 | 0.499 | 0.768 | 0.713 | 0.64 | 0.445 | 0.824 | 0.666 | 0.611 | 1.17 | 0.899 | 0.809 | 0.932 | 0.947 | 0.274 | 0.463 | 0.853 | 0.505 | 0.057 | 0.867 | 0.793 | 0.675 | 1.351 | 1.098 | 0.867 | 1.125 | 1.011 | 0.962 | 0.896 | 0 |
| Net Income
| 5.72 | 4.987 | 7.05 | 3.802 | 7.648 | 6.28 | 7.27 | 7.439 | 6.453 | 8.024 | 6.867 | 6.454 | 6.646 | 6.795 | 6.53 | 5.233 | 5.711 | 5.829 | 2.491 | 4.204 | 1.956 | 4.981 | 4.468 | 5.73 | 6.93 | 2.527 | 4.439 | 0.778 | 3.654 | 2.956 | 2.979 | 2.954 | 2.745 | 2.368 | 2.707 | 2.129 | 2.451 | 2.577 | 2.276 | 4.884 | 2.27 | 1.93 | 2.064 | 1.486 | 2.179 | 2.655 | 2.412 | 2.13 | 2.834 | 2.444 | 3.615 | 2.962 | 3.291 | 2.62 | 1.665 | 3.048 | 2.551 | 2.503 | 2 | 1.288 | 1.516 | 0.695 | 1.734 | 1.536 | 2.404 | 2.272 | 2.142 | 1.588 | 2.153 | 1.818 | 1.7 | 1.358 | 1.837 | 1.797 | 1.597 | 1.307 | 1.955 | 1.749 | 1.58 | 2.51 | 2.046 | 2.012 | 2.164 | 2.535 | 0.975 | 1.417 | 2.026 | 1.599 | 0.849 | 2.242 | 1.85 | 1.657 | 2.572 | 2.348 | 1.917 | 2.465 | 2.208 | 2.123 | 1.958 | 0 |
| Net Income Ratio
| 0.269 | 0.135 | 0.192 | 0.106 | 0.299 | 0.265 | 0.289 | 0.29 | 0.268 | 0.352 | 0.31 | 0.289 | 0.294 | 0.305 | 0.308 | 0.238 | 0.273 | 0.285 | 0.128 | 0.209 | 0.098 | 0.249 | 0.225 | 0.285 | 0.312 | 0.125 | 0.22 | 0.039 | 0.185 | 0.157 | 0.163 | 0.164 | 0.15 | 0.132 | 0.146 | 0.119 | 0.141 | 0.145 | 0.131 | 0.202 | 0.132 | 0.111 | 0.123 | 0.09 | 0.139 | 0.17 | 0.155 | 0.137 | 0.179 | 0.158 | 0.214 | 0.184 | 0.203 | 0.162 | 0.129 | 0.199 | 0.196 | 0.185 | 0.157 | 0.097 | 0.116 | 0.058 | 0.144 | 0.12 | 0.197 | 0.191 | 0.182 | 0.143 | 0.198 | 0.171 | 0.171 | 0.139 | 0.185 | 0.183 | 0.171 | 0.135 | 0.202 | 0.185 | 0.177 | 0.236 | 0.216 | 0.207 | 0.223 | 0.258 | 0.099 | 0.145 | 0.208 | 0.173 | 0.097 | 0.225 | 0.195 | 0.186 | 0.252 | 0.243 | 0.216 | 0.265 | 0.245 | 0.238 | 0.225 | 0 |
| EPS
| 1.2 | 1.05 | 1.48 | 0.8 | 1.61 | 1.33 | 1.54 | 1.58 | 1.38 | 1.72 | 1.46 | 1.38 | 1.42 | 1.45 | 1.39 | 1.11 | 1.19 | 1.2 | 0.51 | 0.87 | 0.4 | 1.02 | 0.92 | 1.18 | 1.43 | 0.52 | 0.92 | 0.16 | 0.76 | 0.62 | 0.62 | 0.62 | 0.58 | 0.5 | 0.57 | 0.45 | 0.52 | 0.55 | 0.48 | 1.04 | 0.48 | 0.41 | 0.44 | 0.32 | 0.47 | 0.57 | 0.52 | 0.46 | 0.61 | 0.53 | 0.78 | 0.64 | 0.71 | 0.57 | 0.46 | 0.84 | 0.71 | 0.69 | 0.55 | 0.36 | 0.42 | 0.19 | 0.48 | 0.43 | 0.67 | 0.63 | 0.6 | 0.44 | 0.6 | 0.51 | 0.47 | 0.38 | 0.51 | 0.49 | 0.44 | 0.36 | 0.53 | 0.47 | 0.42 | 0.68 | 0.54 | 0.53 | 0.57 | 0.67 | 0.26 | 0.37 | 0.53 | 0.42 | 0.22 | 0.56 | 0.46 | 0.41 | 0.63 | 0.58 | 0.47 | 0.6 | 0.54 | 0.52 | 0.48 | 0 |
| EPS Diluted
| 1.2 | 1.05 | 1.48 | 0.8 | 1.61 | 1.33 | 1.54 | 1.58 | 1.38 | 1.72 | 1.46 | 1.38 | 1.42 | 1.45 | 1.39 | 1.11 | 1.19 | 1.2 | 0.51 | 0.87 | 0.4 | 1.02 | 0.92 | 1.18 | 1.43 | 0.52 | 0.92 | 0.16 | 0.76 | 0.62 | 0.62 | 0.62 | 0.58 | 0.5 | 0.57 | 0.45 | 0.52 | 0.55 | 0.48 | 1.04 | 0.48 | 0.41 | 0.44 | 0.32 | 0.47 | 0.57 | 0.52 | 0.46 | 0.61 | 0.53 | 0.78 | 0.64 | 0.71 | 0.57 | 0.46 | 0.84 | 0.71 | 0.69 | 0.55 | 0.36 | 0.42 | 0.19 | 0.48 | 0.43 | 0.67 | 0.63 | 0.6 | 0.44 | 0.6 | 0.51 | 0.47 | 0.38 | 0.51 | 0.49 | 0.44 | 0.36 | 0.53 | 0.47 | 0.42 | 0.68 | 0.54 | 0.53 | 0.57 | 0.67 | 0.26 | 0.37 | 0.53 | 0.42 | 0.22 | 0.56 | 0.46 | 0.41 | 0.63 | 0.58 | 0.47 | 0.6 | 0.54 | 0.52 | 0.48 | 0 |
| EBITDA
| 21.435 | 6.261 | -0.626 | 4.643 | 9.708 | 17.094 | 15.54 | 13.125 | 10.203 | -0.296 | 10.387 | 7.344 | 9.968 | 11.025 | 9.844 | 8.61 | 9.014 | 9.112 | 5.379 | 7.823 | 4.92 | 8.916 | 8.138 | 8.773 | 10.78 | 4.974 | 7.352 | 2.723 | 7.186 | 6.152 | 6.262 | 6.359 | 6.095 | 4.688 | 6.319 | 5.337 | 5.828 | 6.086 | 5.622 | 9.293 | 1.256 | 4.967 | 5.166 | 4.094 | 5.107 | 5.945 | 5.597 | 5.246 | 6.407 | 5.981 | 8.061 | 7.059 | 7.689 | 6.686 | 4.839 | 7.691 | 6.472 | 6.643 | 6.125 | 5.249 | 5.807 | 4.624 | 6.475 | 6.609 | 8.168 | 8.098 | 8.318 | 8.021 | 8.633 | 7.893 | 7.48 | 6.748 | 7.265 | 7.02 | 6.369 | 5.635 | 6.58 | 5.656 | 5.521 | 7.178 | 6.382 | 6.369 | 6.651 | 7.162 | 5.282 | 6.28 | 7.6 | 6.942 | 6.171 | 8.035 | 7.777 | 7.601 | 9.813 | 9.672 | 9.133 | 9.761 | 9.566 | 9.145 | 8.571 | 0 |
| EBITDA Ratio
| 1.007 | 0.169 | -0.017 | 0.13 | 0.38 | 0.72 | 0.618 | 0.512 | 0.424 | -0.013 | 0.469 | 0.328 | 0.441 | 0.495 | 0.465 | 0.391 | 0.431 | 0.445 | 0.276 | 0.39 | 0.247 | 0.446 | 0.409 | 0.436 | 0.486 | 0.247 | 0.364 | 0.136 | 0.364 | 0.327 | 0.344 | 0.354 | 0.333 | 0.261 | 0.341 | 0.3 | 0.335 | 0.342 | 0.323 | 0.384 | 0.073 | 0.287 | 0.307 | 0.247 | 0.326 | 0.381 | 0.359 | 0.337 | 0.405 | 0.386 | 0.477 | 0.44 | 0.473 | 0.413 | 0.375 | 0.503 | 0.498 | 0.491 | 0.48 | 0.396 | 0.444 | 0.388 | 0.537 | 0.517 | 0.671 | 0.68 | 0.707 | 0.722 | 0.793 | 0.741 | 0.754 | 0.688 | 0.731 | 0.716 | 0.683 | 0.581 | 0.68 | 0.599 | 0.617 | 0.676 | 0.674 | 0.654 | 0.686 | 0.73 | 0.534 | 0.643 | 0.78 | 0.752 | 0.703 | 0.808 | 0.82 | 0.851 | 0.963 | 1.002 | 1.031 | 1.05 | 1.061 | 1.024 | 0.984 | 0 |