
Chemung Financial Corporation
NASDAQ:CHMG
50.42 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 53.435 | 47.035 | 80.44 | 70.217 | 94.862 | 36.847 | 75.58 | 54.226 | 34.641 | 55.869 | 42.423 | 29.768 | 65.483 | 26.981 | 61.697 | 56.797 | 156.999 | 108.538 | 149.902 | 155.162 | 144.458 | 121.904 | 146.298 | 116.46 | 125.81 | 129.972 | 113.912 | 34.815 | 31.004 | 30.729 | 56.378 | 64.546 | 125.685 | 74.162 | 135.504 | 107.354 | 55.859 | 26.185 | 75.249 | 29.664 | 84.873 | 29.163 | 35.026 | 66.282 | 57.148 | 51.609 | 39.929 | 24.757 | 46.137 | 40.241 | 81.232 | 74.175 | 110.514 | 52.902 | 118.473 | 83.944 | 78.021 | 60.62 | 73.115 | 85.411 | 87.728 | 79.738 | 75.884 | 68.235 | 76.108 | 23.651 | 27.501 | 36.827 | 34.984 | 29.378 | 27.865 | 28.274 | 25.647 | 26.59 | 25.653 | 22.514 | 28.354 | 25.558 | 34.884 | 24.528 | 21.702 | 22.803 | 26.236 | 23.739 | 22.28 | 25.67 | 29.305 | 36.709 | 26.227 | 29.064 | 28.86 | 32.548 | 25.759 | 30.381 | 28.262 | 25.68 | 48.494 | 28.164 | 26.353 | 29.213 | 27.363 | 28.618 |
Short Term Investments
| 416.362 | 421.737 | 554.575 | 550.927 | 566.028 | 583.993 | 569.004 | 604.313 | 626.055 | 632.589 | 640.352 | 692.995 | 746.343 | 792.026 | 761.531 | 687.594 | 626.195 | 554.611 | 396.3 | 317.061 | 299.075 | 284.09 | 267.529 | 269.286 | 266.721 | 242.258 | 246.473 | 265.157 | 278.984 | 293.627 | 312.226 | 324.293 | 302.581 | 303.402 | 303.259 | 300.277 | 324.484 | 344.82 | 335.571 | 290.571 | 266.307 | 280.507 | 288.098 | 286.398 | 337.134 | 346.016 | 259.275 | 225.362 | 235.307 | 239.686 | 0 | 0 | 0 | 280.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234.324 |
Cash and Short Term Investments
| 469.797 | 468.772 | 635.015 | 621.144 | 660.89 | 620.84 | 644.584 | 658.539 | 660.696 | 688.458 | 682.775 | 722.763 | 811.826 | 819.007 | 823.228 | 744.391 | 783.194 | 663.149 | 546.202 | 472.223 | 443.533 | 405.994 | 413.827 | 385.746 | 392.531 | 372.23 | 360.385 | 299.972 | 309.988 | 324.356 | 368.604 | 388.839 | 428.266 | 377.564 | 438.763 | 407.631 | 380.343 | 371.005 | 410.82 | 320.235 | 351.18 | 309.67 | 323.123 | 352.68 | 394.282 | 397.625 | 299.204 | 250.119 | 281.444 | 279.927 | 81.232 | 74.175 | 110.514 | 333.772 | 118.473 | 83.944 | 78.021 | 60.62 | 73.115 | 85.411 | 87.728 | 79.738 | 75.884 | 68.235 | 76.108 | 23.651 | 27.501 | 36.827 | 34.984 | 29.378 | 27.865 | 28.274 | 25.647 | 26.59 | 25.653 | 22.514 | 28.354 | 25.558 | 34.884 | 24.528 | 21.702 | 22.803 | 26.236 | 23.739 | 22.28 | 25.67 | 29.305 | 36.709 | 26.227 | 29.064 | 28.86 | 32.548 | 25.759 | 30.381 | 28.262 | 25.68 | 48.494 | 28.164 | 26.353 | 29.213 | 27.363 | 262.942 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 65.61 | 57.93 | 57.535 | 59.457 | 86.854 | 67.157 | 57.067 | 31.739 | 38.682 | 38.539 | 38.987 | 40.027 | 40.757 | 40.032 | 39.61 | 30.424 | 30.393 | 30.887 | 29.31 | 28.524 | 29.536 | 30.381 | 29.515 | 27.145 | 25.996 | 27.122 | 24.701 | 27.042 | 22.042 | 22.395 | 23.46 | 25.455 | 24.309 | 24.822 | 31.925 | 32.459 | 25.578 | 20.917 | 20.72 | 22.354 | 17.493 | 17.595 | 17.979 | 18.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.8 | -2.787 | -3.059 | -3.045 | -3.031 | -3.017 | -3.111 | -3.096 | -3.079 | -3.063 | -3.048 | -3.032 | -3.014 | -2.998 | -1.976 | -2.964 | -2.947 | -2.929 | -2.912 | -2.894 | -2.423 | -2.857 | -2.801 | -2.82 | -2.801 | -2.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 469.797 | 468.772 | 635.015 | 621.144 | 660.89 | 620.84 | 710.194 | 716.469 | 718.231 | 747.915 | 769.629 | 789.92 | 868.893 | 850.746 | 861.91 | 782.93 | 822.181 | 703.176 | 586.959 | 512.255 | 483.143 | 436.418 | 444.22 | 416.633 | 421.841 | 400.754 | 389.921 | 330.353 | 339.503 | 350.965 | 394.6 | 415.961 | 452.967 | 404.606 | 460.805 | 430.026 | 403.803 | 396.46 | 435.129 | 345.057 | 383.105 | 342.129 | 348.701 | 373.597 | 415.002 | 419.979 | 316.697 | 267.714 | 299.423 | 298.047 | 81.232 | 74.175 | 110.514 | 333.772 | 118.473 | 83.944 | 78.021 | 60.62 | 73.115 | 85.411 | 87.728 | 79.738 | 75.884 | 68.235 | 76.108 | 23.651 | 27.501 | 36.827 | 34.984 | 29.378 | 27.865 | 28.274 | 25.647 | 26.59 | 25.653 | 22.514 | 28.354 | 25.558 | 34.884 | 24.528 | 21.702 | 22.803 | 26.236 | 23.739 | 22.28 | 25.67 | 29.305 | 36.709 | 26.227 | 29.064 | 28.86 | 32.548 | 25.759 | 30.381 | 28.262 | 25.68 | 48.494 | 28.164 | 26.353 | 29.213 | 27.363 | 262.942 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 21.554 | 21.821 | 20.552 | 20.558 | 20.201 | 20.219 | 20.886 | 21.546 | 22.117 | 22.562 | 23.227 | 23.653 | 24.295 | 25.203 | 25.454 | 26.368 | 26.876 | 27.264 | 28.365 | 29.045 | 29.607 | 30.418 | 31.013 | 31.825 | 32.67 | 24.98 | 25.514 | 26.049 | 26.136 | 26.657 | 27.366 | 27.836 | 28.206 | 28.923 | 29.084 | 29.706 | 28.62 | 29.397 | 30.023 | 30.874 | 31.548 | 32.287 | 32.431 | 29.938 | 29.351 | 30.039 | 25.087 | 24.969 | 24.8 | 25.484 | 24.863 | 24.717 | 24.977 | 24.762 | 24.25 | 24.345 | 23.727 | 24.193 | 24.059 | 24.196 | 24.447 | 24.886 | 25.281 | 25.64 | 24.892 | 24.938 | 24.004 | 23.494 | 23.416 | 23.22 | 22.051 | 21.606 | 21.512 | 21.722 | 20.766 | 19.871 | 18.755 | 18.708 | 17.521 | 17.175 | 16.971 | 17.213 | 16.997 | 17.192 | 17.125 | 17.472 | 17.291 | 17.202 | 17.134 | 17.496 | 16.757 | 16.308 | 16.259 | 14.75 | 14.41 | 14.134 | 13.784 | 13.598 | 13.552 | 13.312 | 12.466 | 11.324 |
Goodwill
| 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.984 | 22.157 | 22.551 | 9.872 | 9.872 | 9.872 | 9.872 | 10.24 | 9.872 | 9.927 | 10.063 | 8.807 | 8.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.015 | 0.026 | 0.068 | 0.157 | 0.258 | 0.371 | 0.491 | 0.61 | 0.742 | 0.886 | 1.037 | 1.188 | 1.351 | 1.527 | 1.709 | 1.891 | 2.085 | 2.292 | 2.506 | 2.719 | 2.945 | 3.183 | 3.428 | 3.673 | 3.931 | 4.201 | 4.478 | 4.763 | 5.067 | 5.384 | 5.708 | 6.033 | 6.377 | 4.481 | 4.695 | 4.909 | 5.144 | 5.382 | 5.642 | 5.906 | 6.191 | 6.479 | 6.767 | 4.41 | 4.656 | 4.836 | 5.017 | 5.198 | 5.387 | 5.58 | 5.66 | 5.912 | 6.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.661 | 0 | 0 | 4,906.897 | 0 | 5,200.548 | 5,347.374 | 5,494.2 | 5.788 |
Goodwill and Intangible Assets
| 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.824 | 21.828 | 21.839 | 21.85 | 21.892 | 21.981 | 22.082 | 22.195 | 22.315 | 22.434 | 22.566 | 22.71 | 22.861 | 23.012 | 23.175 | 23.351 | 23.533 | 23.715 | 23.909 | 24.116 | 24.33 | 24.543 | 24.769 | 25.007 | 25.252 | 25.497 | 25.755 | 26.025 | 26.302 | 26.587 | 26.891 | 27.208 | 27.532 | 27.857 | 28.201 | 26.305 | 26.519 | 26.733 | 26.968 | 27.206 | 27.467 | 27.731 | 28.174 | 28.636 | 29.318 | 14.282 | 14.528 | 14.709 | 14.889 | 15.437 | 15.259 | 15.507 | 15.722 | 14.718 | 15.011 | 15.392 | 15.653 | 15.582 | 7.146 | 7.334 | 7.522 | 2.378 | 2.478 | 2.577 | 2.677 | 2.776 | 2.876 | 2.975 | 3.074 | 3.174 | 3.273 | 3.373 | 3.472 | 3.572 | 3.671 | 3.77 | 3.87 | 3.969 | 4.069 | 4.168 | 4.268 | 4.367 | 4.466 | 4.613 | 4.76 | 4.907 | 5.054 | 5.201 | 5.347 | 5.494 | 5.788 |
Long Term Investments
| 2,211.931 | 2,187.608 | 2,031.129 | 2,019.993 | 2,012.919 | 1,977.92 | 1,947.974 | 1,905.614 | 1,881.217 | 1,841.749 | 1,730.011 | 1,605.77 | 1,553.467 | 1,513.644 | 1,502.068 | 1,543.16 | 1,565.506 | 1,520.72 | 1,521.3 | 1,481.125 | 1,300.029 | 1,292.215 | 1,289.513 | 1,275.508 | 1,285.843 | 1,300.248 | 1,308.908 | 1,321.401 | 1,304.505 | 1,296.335 | 1,278.23 | 1,242.857 | 1,223.032 | 1,191.154 | 1,205.864 | 1,190.815 | 1,177.536 | 1,160.015 | 1,132.835 | 1,143.091 | 1,136.001 | 1,114.384 | 1,107.628 | 1,076.909 | 1,017.611 | 990.28 | 963.189 | 930.237 | 921.292 | 889.89 | 1,126.526 | 1,113.313 | 1,060.472 | 795.963 | 1,065.52 | 1,071.49 | 847.406 | 835.933 | 835.411 | 849.707 | 853.726 | 829.229 | 831.539 | 817.069 | 746.711 | 755.854 | 768.399 | 773.367 | 709.843 | 700.91 | 707.712 | 697.738 | 672.917 | 661.376 | 663.097 | 649.066 | 653.739 | 655.829 | 652.184 | 648.394 | 639.468 | 636.16 | 676.229 | 676.154 | 678.922 | 676.51 | 684.338 | 647.326 | 648.258 | 689.609 | 662.97 | 678.197 | 672.011 | 664.931 | 652.542 | 673.503 | 643.571 | 619.137 | 612.15 | 611.472 | 610.57 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 71.619 | 76.122 | 65.695 | 72.294 | 69.056 | 69.726 | 6.956 | 9.22 | 10.794 | 11.503 | 6.731 | 8.744 | 6.412 | 7.043 | 6.374 | 6.362 | 5.951 | 6.209 | 6.195 | 6.181 | 6.116 | 6.21 | 6.187 | 6.17 | 6.206 | 6.186 | 6.17 | 8.83 | 6.095 | 9.754 | 7.37 | 7.588 | 7.352 | 7.727 | 8.105 | 8.133 | 7.77 | 8.337 | 7.627 | 8.309 | 7.531 | 8.848 | 7.589 | 7.905 | 7.71 | 7.644 | 9.812 | 7.721 | 7.723 | 7.77 | 27.152 | 27.787 | 30.8 | 33.588 | 29.044 | 27.94 | 23.331 | 23.053 | 25.406 | 26.777 | 26.704 | 26.439 | 20.426 | 24.065 | 19.648 | 18.864 | 27.424 | 27.6 | 47.572 | 28.219 | 26.257 | 26.2 | 27.682 | 26.883 | 19.959 | 21.453 | 21.16 | 15.068 | 22.188 | 18.223 | 28.897 | 43.095 | 11.345 | 13.629 | 36.349 | 23.888 | 15.713 | 50.153 | 57.407 | 10.933 | 40.482 | 10.657 | 32.838 | 10.543 | 29.825 | 11.482 | 25.59 | 10.285 | 22.156 | 12.975 | 12.831 | 0 |
Total Non-Current Assets
| 2,326.928 | 2,307.375 | 2,139.2 | 2,134.669 | 2,124 | 2,089.689 | 1,997.64 | 1,958.204 | 1,935.952 | 1,897.638 | 1,781.793 | 1,659.991 | 1,606.002 | 1,567.729 | 1,555.746 | 1,597.782 | 1,620.314 | 1,576.275 | 1,578.055 | 1,538.666 | 1,358.186 | 1,351.409 | 1,349.423 | 1,336.364 | 1,347.731 | 1,354.589 | 1,363.943 | 1,379.813 | 1,360.451 | 1,356.655 | 1,337.082 | 1,302.611 | 1,283.133 | 1,252.573 | 1,268.06 | 1,253.906 | 1,239.423 | 1,223.504 | 1,196.51 | 1,208.576 | 1,201.667 | 1,182.41 | 1,174.856 | 1,142.284 | 1,082.529 | 1,056.164 | 1,024.393 | 989.446 | 980.549 | 950.113 | 1,205.748 | 1,193.284 | 1,143.981 | 882.488 | 1,147.45 | 1,153.092 | 908.745 | 897.708 | 899.584 | 915.569 | 920.313 | 895.813 | 892.753 | 882.497 | 805.969 | 814.667 | 835.219 | 840.114 | 796.412 | 759.495 | 763.354 | 753.066 | 724.49 | 712.459 | 706.4 | 693.067 | 696.43 | 692.481 | 694.868 | 686.866 | 688.511 | 699.741 | 707.943 | 710.447 | 735.968 | 721.54 | 721.113 | 718.55 | 726.768 | 722.107 | 724.377 | 709.43 | 725.474 | 694.69 | 701.39 | 703.879 | 687.852 | 648.073 | 653.059 | 643.106 | 641.36 | 17.111 |
Total Assets
| 2,796.725 | 2,776.147 | 2,774.215 | 2,755.813 | 2,784.89 | 2,710.529 | 2,707.834 | 2,674.673 | 2,654.183 | 2,645.553 | 2,551.418 | 2,449.911 | 2,474.895 | 2,418.788 | 2,417.656 | 2,380.712 | 2,442.495 | 2,279.451 | 2,165.014 | 2,050.921 | 1,841.329 | 1,787.827 | 1,793.643 | 1,752.997 | 1,769.572 | 1,755.343 | 1,753.864 | 1,710.166 | 1,699.954 | 1,710.556 | 1,731.682 | 1,718.572 | 1,736.1 | 1,657.179 | 1,728.865 | 1,683.48 | 1,643.226 | 1,619.926 | 1,631.639 | 1,553.633 | 1,584.772 | 1,517.011 | 1,521.896 | 1,515.881 | 1,497.531 | 1,476.143 | 1,341.091 | 1,257.16 | 1,279.972 | 1,248.16 | 1,286.98 | 1,267.459 | 1,254.495 | 1,216.26 | 1,265.923 | 1,237.036 | 986.766 | 958.327 | 972.7 | 1,000.98 | 1,008.041 | 975.919 | 968.638 | 950.732 | 882.076 | 838.318 | 862.72 | 876.941 | 831.395 | 788.874 | 791.219 | 781.34 | 750.137 | 738.17 | 732.053 | 715.581 | 724.784 | 718.039 | 729.752 | 711.394 | 710.212 | 722.544 | 734.179 | 734.187 | 758.247 | 747.209 | 750.417 | 755.259 | 752.995 | 751.171 | 753.237 | 741.978 | 751.233 | 725.072 | 729.653 | 729.559 | 736.345 | 676.237 | 679.411 | 672.319 | 668.723 | 650.804 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 20.53 | 19.614 | 20.737 | 18.964 | 20.422 | 17.965 | 51 | 34.652 | 27.631 | 15.097 | 25.364 | 25.968 | 24.869 | 29.651 | 30.852 | 32.108 | 29.566 | 19.63 | 21.568 | 19.768 | 17.63 | 15.519 | 15.761 | 14.867 | 15.79 | 14.911 | 15.578 | 14.747 | 13.411 | 14.442 | 19.992 | 18.633 | 15.871 | 16.784 | 28.774 | 14.243 | 25.797 | 26.925 | 13.69 | 9.205 | 8.083 | 12.17 | 12.194 | 12.844 | 11.379 | 12.375 | 0.463 | 0.656 | 0.676 | 0.8 | 0.823 | 0.927 | 0.703 | 0.784 | 0.894 | 0.962 | 1.018 | 1.129 | 1.309 | 1.366 | 1.241 | 1.267 | 0.877 | 1.448 | 1.382 | 1.292 | 1.447 | 1.242 | 1.286 | 1.323 | 1.209 | 1.072 | 1.09 | 1.06 | 0.935 | 0.953 | 0.927 | 1.094 | 1.1 | 1.118 | 1.154 | 1.124 | 1.217 | 1.304 | 1.433 | 1.482 | 1.669 | 1.85 | 1.821 | 2.107 | 2.206 | 2.162 | 2.046 | 2.127 | 0 | 0 | 0 | 0 |
Short Term Debt
| 85 | 109.11 | 50 | 80 | 0 | 31.92 | 0 | 50.76 | 90.07 | 95.81 | 0.71 | 45.87 | 0 | 14.57 | 0 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.95 | 10 | 67.7 | 10 | 11.937 | 15.215 | 27.606 | 30.002 | 28.778 | 28.825 | 42.353 | 30.358 | 47.482 | 31.084 | 60.482 | 30.981 | 30.746 | 30.646 | 32.701 | 79.599 | 30.568 | 31.427 | 32.711 | 0 | 0 | 0 | 37.107 | 0 | 0 | 41.911 | 44.775 | 43.766 | 45.288 | 54.95 | 54.263 | 55.061 | 55.16 | 65.391 | 63.413 | 85.955 | 102.7 | 35.313 | 93.612 | 71.605 | 71.434 | 38.032 | 42.924 | 48.881 | 57.169 | 40.822 | 81.656 | 62.533 | 71.329 | 72.051 | 93.505 | 90.063 | 89.894 | 87.943 | 79.035 | 109.026 | 99.67 | 112.823 | 119.411 | 111.768 | 113.164 | 115.269 | 117.057 | 68.211 | 79.31 | 58.638 | 57.807 | 48.598 | 88.242 | 83.242 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 353.724 |
Other Current Liabilities
| 2,433.396 | 2,396.883 | 2,451.121 | 2,415.921 | 2,480.772 | 2,411.282 | 2,454.225 | 2,372.692 | 2,313.467 | 2,310.717 | 2,282.99 | 2,149.588 | 2,223.41 | 2,141.786 | 2,149.903 | 2,113.666 | 2,186.723 | 2,009.337 | 1,894.566 | 1,780.395 | 1,579.803 | 1,553.771 | 1,556.198 | 1,522.629 | 1,550.129 | 1,554.972 | 1,561.485 | 1,465.291 | 1,503.648 | 1,453.768 | 1,522.672 | 1,511.521 | 1,532.07 | 1,443.126 | 1,490.174 | 1,450.509 | 1,419.601 | 1,384.725 | 1,382.878 | 1,318.944 | 1,343.542 | 1,254.293 | 1,298.51 | 1,300.424 | 1,285.007 | 1,255.281 | 1,088.445 | 1,054.968 | 1,077.099 | 1,044.734 | 1,084.32 | 1,054.821 | 1,039.849 | 999.634 | 1,043.348 | 1,015.104 | 819.112 | 787.241 | 804.389 | 833.317 | 834.016 | 801.943 | 794.9 | 780.603 | 704.597 | 657.784 | 658.558 | 657.174 | 676.046 | 573.48 | 602.994 | 597.984 | 602.82 | 585.941 | 580.932 | 560.102 | 575.537 | 525.801 | 552.149 | 525.502 | 526.855 | 520.438 | 528.074 | 532.665 | 551.285 | 551.911 | 556.093 | 567.329 | 554.055 | 542.634 | 555.024 | 539.075 | 549.798 | 521.599 | 545.903 | 524.579 | 559.806 | 512.274 | 534.119 | 510.902 | 513.679 | 0 |
Total Current Liabilities
| 2,518.396 | 2,505.993 | 2,501.121 | 2,497.394 | 2,482.245 | 2,462.816 | 2,474.962 | 2,442.416 | 2,423.959 | 2,424.492 | 2,334.7 | 2,230.11 | 2,251.041 | 2,171.453 | 2,175.267 | 2,139.634 | 2,211.592 | 2,038.988 | 1,925.663 | 1,812.503 | 1,609.369 | 1,573.401 | 1,577.766 | 1,542.397 | 1,567.759 | 1,570.491 | 1,577.246 | 1,539.108 | 1,529.438 | 1,536.379 | 1,548.25 | 1,538.205 | 1,560.696 | 1,485.174 | 1,540.168 | 1,497.92 | 1,464.297 | 1,443.862 | 1,442.01 | 1,380.669 | 1,400.423 | 1,341.7 | 1,343.181 | 1,340.375 | 1,323.736 | 1,300.152 | 1,180.239 | 1,098.38 | 1,119.906 | 1,077.445 | 1,084.782 | 1,055.477 | 1,040.525 | 1,037.541 | 1,044.171 | 1,016.032 | 861.726 | 832.799 | 849.049 | 879.567 | 889.984 | 857.336 | 851.27 | 837.129 | 771.229 | 722.464 | 745.391 | 761.322 | 712.741 | 668.384 | 676.047 | 670.66 | 642.138 | 630.188 | 631.023 | 618.343 | 617.449 | 608.516 | 615.618 | 597.784 | 599.833 | 615.036 | 619.237 | 623.678 | 640.383 | 632.07 | 666.336 | 668.303 | 668.311 | 663.527 | 668.461 | 654.089 | 666.888 | 640.763 | 616.32 | 606.051 | 620.491 | 572.208 | 582.717 | 599.144 | 596.921 | 353.724 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 9.217 | 9.408 | 9.577 | 9.844 | 9.176 | 8.877 | 9.148 | 9.417 | 9.685 | 9.947 | 10.204 | 10.459 | 10.713 | 10.972 | 10.886 | 11.133 | 11.25 | 11.113 | 11.494 | 11.721 | 11.947 | 12.169 | 12.265 | 12.445 | 12.649 | 4.304 | 4.358 | 4.411 | 4.464 | 6.517 | 13.577 | 13.658 | 13.736 | 13.815 | 23.893 | 23.97 | 22.012 | 22.076 | 22.14 | 22.201 | 22.259 | 22.286 | 27.125 | 24.52 | 25.189 | 25.243 | 26.046 | 26.101 | 27.158 | 27.225 | 28.046 | 41.128 | 43.227 | 43.344 | 43.936 | 44.096 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 10 | 10 | 20 | 20 | 25 | 25 | 25 | 20 | 25 | 25.8 | 25 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 39.7 | 25 | 25 | 20 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 40.806 | 45.437 | 42.863 | 47.353 | 96.341 | 43.595 | 53.66 | 45.414 | 43.198 | 44.726 | 51 | 34.652 | 27.631 | 24.595 | 25.364 | 25.968 | 24.869 | 29.651 | 30.852 | 32.108 | 29.566 | 19.63 | 21.568 | 19.768 | 17.63 | 15.519 | 15.761 | 14.867 | 15.79 | 14.911 | 15.578 | 14.747 | 13.411 | 14.442 | 19.992 | 18.633 | 15.871 | 16.784 | 28.774 | 14.243 | 25.797 | 26.925 | 13.69 | 9.205 | 8.083 | 12.17 | 0 | 0 | 0 | 12.375 | 41.272 | 40.646 | 41.914 | 9.445 | 49.128 | 50.349 | 6.055 | 8.12 | 6.358 | 6.562 | 5.832 | 8.13 | 10.363 | 9.763 | 7.376 | 12.847 | 9.371 | 8.227 | 8.909 | 12.374 | 8.712 | 6.751 | 5.292 | 6.563 | 8.5 | 7.694 | 6.35 | 8.345 | 7.786 | 6.507 | 5.382 | 5.312 | 7.794 | 6.563 | 10.443 | 10.147 | 5.911 | 6.019 | 4.795 | 8.216 | 6.921 | 6.439 | 4.777 | 5.147 | 7.812 | 5.59 | 14.959 | 4.717 | 6.536 | 6.026 | 6.334 | 231.343 |
Total Non-Current Liabilities
| 50.023 | 54.845 | 52.44 | 57.197 | 105.517 | 52.472 | 62.808 | 54.831 | 52.883 | 54.673 | 61.204 | 45.111 | 38.344 | 35.567 | 36.25 | 37.101 | 36.119 | 40.764 | 42.346 | 43.829 | 41.513 | 31.799 | 33.833 | 32.213 | 30.279 | 19.823 | 20.119 | 19.278 | 20.254 | 21.428 | 29.155 | 28.405 | 27.147 | 28.257 | 43.885 | 42.603 | 37.883 | 38.86 | 50.914 | 36.444 | 48.056 | 49.211 | 40.815 | 33.725 | 33.272 | 37.413 | 26.046 | 26.101 | 27.158 | 39.6 | 69.318 | 81.774 | 85.141 | 52.789 | 93.064 | 94.445 | 26.055 | 28.12 | 26.358 | 26.562 | 25.832 | 28.13 | 30.363 | 29.763 | 27.376 | 32.847 | 29.371 | 28.227 | 28.909 | 32.374 | 28.712 | 26.751 | 25.292 | 26.563 | 18.5 | 17.694 | 26.35 | 28.345 | 32.786 | 31.507 | 30.382 | 25.312 | 32.794 | 32.363 | 35.443 | 35.147 | 5.911 | 6.019 | 4.795 | 8.216 | 6.921 | 6.439 | 4.777 | 5.147 | 32.812 | 45.29 | 39.959 | 29.717 | 26.536 | 6.026 | 6.334 | 231.343 |
Total Liabilities
| 2,568.419 | 2,560.838 | 2,553.561 | 2,558.426 | 2,587.762 | 2,515.288 | 2,537.77 | 2,497.247 | 2,476.842 | 2,479.165 | 2,395.899 | 2,275.221 | 2,289.385 | 2,207.333 | 2,211.517 | 2,176.735 | 2,247.711 | 2,079.752 | 1,968.009 | 1,856.332 | 1,650.882 | 1,605.2 | 1,611.599 | 1,574.61 | 1,598.038 | 1,590.314 | 1,597.365 | 1,558.386 | 1,549.692 | 1,557.807 | 1,577.405 | 1,566.61 | 1,587.843 | 1,513.431 | 1,584.053 | 1,539.324 | 1,502.18 | 1,482.684 | 1,492.924 | 1,417.113 | 1,448.479 | 1,382.981 | 1,379.747 | 1,374.1 | 1,357.008 | 1,337.565 | 1,206.285 | 1,124.481 | 1,147.064 | 1,117.045 | 1,154.1 | 1,137.25 | 1,125.666 | 1,090.33 | 1,137.235 | 1,110.476 | 887.781 | 860.919 | 875.407 | 906.129 | 915.816 | 885.833 | 881.633 | 866.892 | 798.605 | 755.311 | 774.762 | 789.549 | 741.65 | 700.759 | 704.759 | 697.411 | 667.429 | 656.409 | 649.522 | 636.037 | 643.799 | 636.861 | 648.403 | 629.291 | 630.214 | 640.347 | 652.031 | 656.041 | 675.826 | 667.217 | 672.247 | 674.323 | 673.106 | 671.744 | 675.382 | 660.528 | 671.666 | 645.91 | 649.132 | 651.341 | 660.45 | 601.925 | 609.253 | 605.17 | 603.255 | 585.067 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0 |
Retained Earnings
| 252.195 | 247.705 | 243.266 | 239.021 | 235.506 | 229.93 | 227.596 | 221.412 | 216.594 | 211.859 | 205.874 | 200.87 | 194.295 | 188.877 | 183.873 | 178.673 | 173.325 | 168.006 | 163.987 | 159.505 | 154.926 | 153.701 | 150.759 | 150.063 | 146.34 | 143.129 | 138.654 | 132.973 | 131.694 | 128.453 | 130.006 | 127.585 | 125.86 | 124.111 | 122.382 | 121.607 | 120.46 | 118.973 | 118.057 | 116.817 | 115.45 | 114.785 | 111.105 | 112.624 | 111.895 | 111.031 | 110.74 | 109.755 | 108.296 | 107.078 | 106.092 | 104.401 | 103.1 | 100.629 | 98.808 | 96.659 | 95.181 | 94.408 | 92.241 | 90.568 | 88.945 | 87.826 | 87.419 | 86.783 | 86.723 | 85.869 | 85.208 | 83.681 | 82.291 | 81.03 | 80.321 | 79.01 | 77.498 | 76.646 | 75.826 | 74.844 | 73.904 | 73.169 | 72.726 | 71.635 | 70.757 | 70.05 | 68.418 | 67.218 | 66.058 | 64.751 | 63.075 | 62.96 | 62.407 | 61.248 | 60.518 | 60.538 | 59.2 | 58.257 | 57.512 | 55.857 | 54.389 | 53.348 | 51.769 | 50.45 | 49.175 | 46.564 |
Accumulated Other Comprehensive Income/Loss
| -56.919 | -65.065 | -55.135 | -69.911 | -70.078 | -66.013 | -88.679 | -74.746 | -69.473 | -75.257 | -79.881 | -55.345 | -37.605 | -6.53 | -7.066 | -3.858 | -7.752 | 2.401 | 1.642 | 2.142 | -0.082 | -5.799 | -3.276 | -5.951 | -8.842 | -11.411 | -15.287 | -14.121 | -13.836 | -10.34 | -7.275 | -6.972 | -8.756 | -10.754 | -7.805 | -7.535 | -9.338 | -10.942 | -8.286 | -9.114 | -7.787 | -8.785 | 0.488 | 1.25 | 0.787 | 0.155 | -3.277 | -4.375 | -2.623 | -2.807 | -0.072 | -0.856 | -1.146 | -1.441 | 3.065 | 3.059 | 0.537 | 0.102 | 2.3 | 1.457 | 0.292 | -0.566 | -3.264 | -5.787 | -6.026 | -5.239 | 0.291 | 0.843 | 4.599 | 4.379 | 3.744 | 2.507 | 2.059 | 1.916 | 2.751 | 0.446 | 2.201 | 2.663 | 3.556 | 4.647 | 2.797 | 4.966 | 5.848 | 2.388 | 7.263 | 5.764 | 5.573 | 7.82 | 7.236 | 7.608 | 6.773 | 6.082 | 5.148 | 5.162 | 6.816 | 5.662 | 5.263 | 3.645 | 0.894 | -0.758 | -1.186 | 1.061 |
Other Total Stockholders Equity
| 32.977 | 32.616 | 32.47 | 32.059 | 31.647 | 31.271 | 31.094 | 30.707 | 30.168 | 29.733 | 29.472 | 29.112 | 28.767 | 29.055 | 29.279 | 29.109 | 29.158 | 29.239 | 31.323 | 32.889 | 35.55 | 34.672 | 34.508 | 34.222 | 33.983 | 33.258 | 33.079 | 32.875 | 32.351 | 31.647 | 31.493 | 31.296 | 31.1 | 30.338 | 30.182 | 30.031 | 29.871 | 29.158 | 28.891 | 28.764 | 28.577 | 27.977 | 27.915 | 27.854 | 27.788 | 27.339 | 27.289 | 27.246 | 27.182 | 26.791 | 26.807 | 26.61 | 26.822 | 26.689 | 26.761 | 26.789 | 3.225 | 2.855 | 2.709 | 2.783 | 2.946 | 2.782 | 2.807 | 2.801 | 2.732 | 2.335 | 2.417 | 2.824 | 2.812 | 2.663 | 2.351 | 2.369 | 3.107 | 3.156 | 3.91 | 4.211 | 4.837 | 5.303 | 5.023 | 5.778 | 6.401 | 7.138 | 7.84 | 8.496 | 9.057 | 9.435 | 9.479 | 10.114 | 10.203 | 10.529 | 10.521 | 14.788 | 15.176 | 15.699 | 16.15 | 16.656 | 16.2 | 17.277 | 17.453 | 17.415 | 17.437 | 18.112 |
Total Shareholders Equity
| 228.306 | 215.309 | 220.654 | 201.222 | 197.128 | 195.241 | 170.064 | 177.426 | 177.341 | 166.388 | 155.519 | 174.69 | 185.51 | 211.455 | 206.139 | 203.977 | 194.784 | 199.699 | 197.005 | 194.589 | 190.447 | 182.627 | 182.044 | 178.387 | 171.534 | 165.029 | 156.499 | 151.78 | 150.262 | 149.813 | 154.277 | 151.962 | 148.257 | 143.748 | 144.812 | 144.156 | 141.046 | 137.242 | 138.715 | 136.52 | 136.293 | 134.03 | 139.561 | 141.781 | 140.523 | 138.578 | 134.806 | 132.679 | 132.908 | 131.115 | 132.88 | 130.209 | 128.829 | 125.929 | 128.688 | 126.56 | 98.986 | 97.409 | 97.293 | 94.851 | 92.226 | 90.086 | 87.004 | 83.84 | 83.472 | 83.007 | 87.958 | 87.392 | 89.745 | 88.115 | 86.46 | 83.929 | 82.708 | 81.761 | 82.53 | 79.544 | 80.984 | 81.178 | 81.349 | 82.103 | 79.998 | 82.196 | 82.148 | 78.145 | 82.421 | 79.993 | 78.17 | 80.936 | 79.889 | 79.427 | 77.855 | 81.45 | 79.567 | 79.162 | 80.52 | 78.218 | 75.896 | 74.312 | 70.158 | 67.149 | 65.468 | 65.737 |
Total Equity
| 228.306 | 215.309 | 220.654 | 201.222 | 197.128 | 195.241 | 170.064 | 177.426 | 177.341 | 166.388 | 155.519 | 174.69 | 185.51 | 211.455 | 206.139 | 203.977 | 194.784 | 199.699 | 197.005 | 194.589 | 190.447 | 182.627 | 182.044 | 178.387 | 171.534 | 165.029 | 156.499 | 151.78 | 150.262 | 149.813 | 154.277 | 151.962 | 148.257 | 143.748 | 144.812 | 144.156 | 141.046 | 137.242 | 138.715 | 136.52 | 136.293 | 134.03 | 139.561 | 141.781 | 140.523 | 138.578 | 134.806 | 132.679 | 132.908 | 131.115 | 132.88 | 130.209 | 128.829 | 125.929 | 128.688 | 126.56 | 98.986 | 97.409 | 97.293 | 94.851 | 92.226 | 90.086 | 87.004 | 83.84 | 83.472 | 83.007 | 87.958 | 87.392 | 89.745 | 88.115 | 86.46 | 83.929 | 82.708 | 81.761 | 82.53 | 79.544 | 80.984 | 81.178 | 81.349 | 82.103 | 79.998 | 82.196 | 82.148 | 78.145 | 82.421 | 79.993 | 78.17 | 80.936 | 79.889 | 79.427 | 77.855 | 81.45 | 79.567 | 79.162 | 80.52 | 78.218 | 75.896 | 74.312 | 70.158 | 67.149 | 65.468 | 65.737 |
Total Liabilities & Shareholders Equity
| 2,796.725 | 2,776.147 | 2,774.215 | 2,759.648 | 2,784.89 | 2,710.529 | 2,707.834 | 2,674.673 | 2,654.183 | 2,645.553 | 2,551.418 | 2,449.911 | 2,474.895 | 2,418.788 | 2,417.656 | 2,380.712 | 2,442.495 | 2,279.451 | 2,165.014 | 2,050.921 | 1,841.329 | 1,787.827 | 1,793.643 | 1,752.997 | 1,769.572 | 1,755.343 | 1,753.864 | 1,710.166 | 1,699.954 | 1,710.556 | 1,731.682 | 1,718.572 | 1,736.1 | 1,657.179 | 1,728.865 | 1,683.48 | 1,643.226 | 1,619.926 | 1,631.639 | 1,553.633 | 1,584.772 | 1,517.011 | 1,521.896 | 1,515.881 | 1,497.531 | 1,476.143 | 1,341.091 | 1,257.16 | 1,279.972 | 1,248.16 | 1,286.98 | 1,267.459 | 1,254.495 | 1,216.26 | 1,265.923 | 1,237.036 | 986.766 | 958.327 | 972.7 | 1,000.98 | 1,008.041 | 975.919 | 968.638 | 950.732 | 882.076 | 838.318 | 862.72 | 876.941 | 831.395 | 788.874 | 791.219 | 781.34 | 750.137 | 738.17 | 732.053 | 715.581 | 724.784 | 718.039 | 729.752 | 711.394 | 710.212 | 722.544 | 734.179 | 734.187 | 758.247 | 747.209 | 750.417 | 755.259 | 752.995 | 751.171 | 753.237 | 741.978 | 751.233 | 725.072 | 729.653 | 729.559 | 736.345 | 676.237 | 679.411 | 672.319 | 668.723 | 650.804 |