
Grupo Comercial Chedraui, S.A.B. de C.V.
BMV:CHDRAUIB.MX
135.9 (MXN) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) MXN.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 281,761.525 | 263,057.724 | 259,325.57 | 188,486.814 | 146,287.327 | 129,442.594 | 116,030.879 | 94,582.515 | 88,528.58 | 78,647.865 | 71,373.528 | 66,363.77 | 63,944.327 | 57,486.798 | 52,794.067 | 47,901.279 | 40,657.751 |
Cost of Revenue
| 216,667.684 | 201,790.575 | 200,025.921 | 146,534.618 | 113,907.525 | 101,490.777 | 91,502.544 | 74,916.439 | 70,312.733 | 63,068.195 | 57,066.889 | 52,962.017 | 51,358.62 | 46,163.602 | 42,221.776 | 37,535.028 | 32,174.452 |
Gross Profit
| 65,093.841 | 61,267.149 | 59,299.649 | 41,952.196 | 32,379.802 | 27,951.817 | 24,528.335 | 19,666.076 | 18,215.847 | 15,579.67 | 14,306.639 | 13,401.753 | 12,585.707 | 11,323.196 | 10,572.291 | 10,366.251 | 8,483.299 |
Gross Profit Ratio
| 0.231 | 0.233 | 0.229 | 0.223 | 0.221 | 0.216 | 0.211 | 0.208 | 0.206 | 0.198 | 0.2 | 0.202 | 0.197 | 0.197 | 0.2 | 0.216 | 0.209 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 2,701.465 | 2,933.152 | 2,110.357 | 1,406.739 | 1,502.701 | 2,065.132 | 1,792.358 | 1,715.924 | 1,508.465 | 1,309.34 | 1,525.513 | 1,078.718 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 49,872.859 | 45,186.832 | 2,030.739 | 1,397.558 | 1,147.476 | 1,228.443 | 1,290.131 | 952.131 | 897.814 | 925.827 | 855.148 | 759.272 | 690.875 | 0 | 0 | 0 | 0 |
SG&A
| 49,872.859 | 45,186.832 | 4,963.891 | 3,507.915 | 2,554.215 | 2,731.144 | 3,355.263 | 2,744.489 | 2,613.738 | 2,434.292 | 2,164.488 | 2,284.785 | 1,769.593 | 0 | 0 | 0 | 0 |
Other Expenses
| 151.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.372 | -71.12 | -201.297 | -48.401 |
Operating Expenses
| 50,024.16 | 45,554.819 | 45,553.806 | 33,203.919 | 25,446.303 | 22,375.767 | 19,981.439 | 15,247.799 | 13,961.464 | 11,901.191 | 10,854.126 | 10,295.408 | 9,626.546 | 8,608.586 | 7,992.267 | 7,867.878 | 6,622.355 |
Operating Income
| 15,069.681 | 15,712.332 | 13,745.843 | 8,748.277 | 6,933.499 | 5,576.05 | 4,546.896 | 4,418.277 | 4,254.383 | 3,678.479 | 3,452.513 | 3,106.345 | 2,959.161 | 2,483.408 | 2,391.247 | 2,407.904 | 1,974.605 |
Operating Income Ratio
| 0.053 | 0.06 | 0.053 | 0.046 | 0.047 | 0.043 | 0.039 | 0.047 | 0.048 | 0.047 | 0.048 | 0.047 | 0.046 | 0.043 | 0.045 | 0.05 | 0.049 |
Total Other Income Expenses Net
| -5,255.342 | -4,642.574 | -5,023.692 | -3,798.752 | -3,185.949 | -3,110.93 | -2,726.395 | -1,180.731 | -1,181.593 | -1,039.287 | -898.133 | -916.297 | -978.335 | -481.341 | -521.593 | -692.72 | -575.825 |
Income Before Tax
| 9,814.339 | 11,069.758 | 8,722.151 | 4,949.525 | 3,747.55 | 2,465.12 | 3,063.013 | 3,237.546 | 3,072.79 | 2,639.192 | 2,554.38 | 2,190.048 | 1,980.826 | 1,942.832 | 1,869.654 | 1,730.935 | 1,285.119 |
Income Before Tax Ratio
| 0.035 | 0.042 | 0.034 | 0.026 | 0.026 | 0.019 | 0.026 | 0.034 | 0.035 | 0.034 | 0.036 | 0.033 | 0.031 | 0.034 | 0.035 | 0.036 | 0.032 |
Income Tax Expense
| 2,995.337 | 3,176.094 | 2,546.41 | 1,469.028 | 1,073.108 | 928.085 | 1,012.578 | 1,120.191 | 1,063.123 | 849.664 | 791.929 | 481.81 | 435.781 | 427.423 | 420.76 | 337.424 | 371.403 |
Net Income
| 6,720.639 | 7,644.896 | 5,997.095 | 3,420.248 | 2,589.117 | 1,566.131 | 2,063.63 | 2,079.12 | 1,952.699 | 1,739.588 | 1,708.71 | 1,644.926 | 1,501.85 | 1,515.409 | 1,448.894 | 1,348.966 | 924.242 |
Net Income Ratio
| 0.024 | 0.029 | 0.023 | 0.018 | 0.018 | 0.012 | 0.018 | 0.022 | 0.022 | 0.022 | 0.024 | 0.025 | 0.023 | 0.026 | 0.027 | 0.028 | 0.023 |
EPS
| 7 | 7.97 | 6.27 | 3.57 | 2.71 | 1.63 | 2.15 | 2.16 | 2.03 | 1.8 | 1.77 | 1.71 | 1.56 | 1.57 | 1.5 | 1.4 | 26 |
EPS Diluted
| 7 | 7.97 | 6.27 | 3.57 | 2.71 | 1.63 | 2.15 | 2.16 | 2.03 | 1.8 | 1.77 | 1.71 | 1.56 | 1.57 | 1.5 | 1.4 | 26 |
EBITDA
| 22,374.16 | 21,909.105 | 21,745.54 | 14,148.094 | 9,908.698 | 9,245.952 | 7,549.608 | 5,546.457 | 5,247.605 | 4,504.539 | 4,730.431 | 4,506.349 | 3,929.794 | 3,683.775 | 3,186.018 | 3,094.513 | 2,503.55 |
EBITDA Ratio
| 0.079 | 0.083 | 0.084 | 0.075 | 0.068 | 0.071 | 0.065 | 0.059 | 0.059 | 0.057 | 0.066 | 0.068 | 0.061 | 0.064 | 0.06 | 0.065 | 0.062 |