
Grupo Comercial Chedraui, S.A.B. de C.V.
BMV:CHDRAUIB.MX
135.9 (MXN) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) MXN.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 13,657.483 | 13,695.971 | 11,565.501 | 9,101.201 | 5,444.663 | 984.044 | 1,251.57 | 1,521.746 | 942.885 | 2,047.939 | 793.162 | 442.574 | 688.846 | 999.293 | 2,907.112 | 350.797 | 1,100.237 | 887.511 |
Short Term Investments
| 75.565 | -145.222 | -11,284.488 | -12,403.794 | -10,637.7 | -10,929.114 | -9,726.289 | 0 | 0 | 0 | -6,696.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13,733.048 | 13,695.971 | 11,565.501 | 9,101.201 | 5,444.663 | 984.044 | 1,251.57 | 1,521.746 | 942.885 | 2,047.939 | 793.162 | 442.574 | 688.846 | 999.293 | 2,907.112 | 350.797 | 1,100.237 | 887.511 |
Net Receivables
| 2,280.006 | 4,984.772 | 503.289 | 0 | 3,360.696 | 3,665.625 | 1,402.548 | -279.458 | 908.22 | 729.286 | 617.469 | 605.005 | 0 | 0 | 2,320.29 | 1,639.753 | 0 | 0 |
Inventory
| 24,360.213 | 20,773.755 | 21,039.486 | 17,907.556 | 11,986.17 | 13,470.763 | 12,870.57 | 9,653.73 | 8,941.537 | 7,494.804 | 7,024.812 | 6,743.752 | 6,653.136 | 6,751.632 | 6,328.699 | 4,532.542 | 4,054.414 | 3,375.484 |
Other Current Assets
| 4,418.451 | 861.552 | 4,586.611 | 5,227.73 | 486.225 | 478.596 | 377.453 | 2,747.084 | 1,797.531 | 0 | 0 | 2,005.609 | 0 | 0 | 0 | 0 | 1,476.271 | 1,413.143 |
Total Current Assets
| 44,791.718 | 40,314.736 | 37,694.887 | 32,236.487 | 21,277.754 | 18,599.028 | 18,343.431 | 13,643.102 | 12,590.173 | 11,750.478 | 9,899.606 | 9,796.94 | 10,398.893 | 10,391.353 | 11,556.101 | 6,523.092 | 6,630.922 | 5,676.138 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 100,700.216 | 76,808.87 | 81,116.396 | 84,258.397 | 52,665.227 | 52,183.713 | 53,830.352 | 30,828.827 | 29,897.731 | 28,141.851 | 26,822.222 | 26,000.455 | 25,148.631 | 24,236.17 | 20,605.687 | 18,272 | 17,899.26 | 15,364.15 |
Goodwill
| 6,061.838 | 5,205.016 | 6,052.309 | 5,452.219 | 2,310.527 | 2,184.948 | 2,297.975 | 1,203.533 | 1,250.329 | 1,085.419 | 920.093 | 843.815 | 934.437 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,402.673 | 3,907.12 | 11,835.035 | 5,091.76 | 2,336.358 | 438.507 | 470.447 | 522.462 | 500.113 | 425.342 | 413.911 | 152.925 | 222.297 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 10,464.511 | 9,112.136 | 11,835.035 | 10,543.979 | 4,646.885 | 2,623.455 | 2,768.422 | 1,725.995 | 1,750.442 | 1,510.761 | 1,334.004 | 996.74 | 1,156.734 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,036.145 | 1,097.846 | 12,260.254 | 13,345.057 | 10,777.035 | 10,935.527 | 9,734.36 | 9.916 | 16.767 | 18.776 | 6,717.023 | 22.99 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 343.018 | 270.402 | 254.654 | 249.052 | 997.349 | 1,197.648 | 851.895 | 882.238 | 1,597.792 | 767.838 | 1,321.207 | 1,838.763 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 13,949.797 | 12,633.621 | 277.446 | 406.664 | 85.607 | 1,852.572 | 1,934.416 | 7,915.626 | 7,426.061 | 6,964.791 | -0.001 | 6,911.26 | 6,685.394 | 2,494.194 | 1,833.612 | 1,618.709 | 995.967 | 373.224 |
Total Non-Current Assets
| 126,493.687 | 99,922.875 | 105,743.785 | 108,803.149 | 69,172.103 | 68,792.915 | 69,119.445 | 41,362.602 | 40,688.793 | 37,404.017 | 36,194.455 | 35,770.208 | 32,990.759 | 26,730.364 | 22,439.299 | 19,890.709 | 18,895.227 | 15,737.374 |
Total Assets
| 171,285.405 | 140,237.611 | 143,438.672 | 141,039.636 | 90,449.857 | 87,391.943 | 87,462.876 | 55,005.704 | 53,278.966 | 49,154.495 | 46,094.061 | 45,567.148 | 43,389.652 | 37,121.717 | 33,995.4 | 26,413.801 | 25,526.149 | 21,413.512 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 34,315.717 | 31,822.96 | 30,652.21 | 27,404.171 | 19,492.902 | 18,445.928 | 18,798.343 | 12,904.672 | 9,630.194 | 11,266.278 | 10,137.313 | 10,779.956 | 8,461.316 | 9,962.345 | 10,223.951 | 6,567.707 | 7,841.052 | 6,683.467 |
Short Term Debt
| 3,995.347 | 2,177.782 | 2,329.019 | 2,353.516 | 3,764.006 | 2,327.898 | 1,107.439 | 1,101.988 | 1,375.807 | 2,077.493 | 1,474.987 | 639.67 | 1,107.49 | 2,756.292 | 352.701 | 336.287 | 1,156.669 | 64.403 |
Tax Payables
| 1,304.104 | 1,367.698 | 1,379.757 | 1,025.089 | 573.411 | 573.983 | 431.635 | 786.822 | 3,025.666 | 3,020.083 | 2,675.158 | 2,991.385 | 2,431.008 | 0 | 1,743.117 | 0 | 64.922 | 114.44 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,157.763 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 11,426.156 | 8,545.371 | 8,780.172 | 7,761.104 | 3,917.818 | 3,620.748 | 3,699.248 | 3,719.325 | 4,387.328 | 1,629.737 | 1,566.33 | 0 | 2,061.027 | 2,078.524 | 0 | 3,240.785 | 1,568.3 | 1,262.21 |
Total Current Liabilities
| 51,041.324 | 43,913.811 | 43,141.158 | 38,543.88 | 27,748.137 | 24,968.557 | 24,036.665 | 18,512.807 | 18,418.995 | 18,032.196 | 15,643.727 | 14,411.011 | 14,060.841 | 15,258.967 | 12,319.769 | 10,144.779 | 10,630.943 | 8,124.52 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 64,835.054 | 45,056.296 | 54,303.825 | 61,987.779 | 28,516.13 | 30,494.542 | 32,288.029 | 19,575.814 | 4,805.128 | 3,883.285 | 3,215.298 | 4,404.938 | 5,146.823 | 3,231.674 | 3,458.763 | 2,507.202 | 3,196.828 | 2,500 |
Deferred Revenue Non-Current
| 0 | 0 | 2,292.467 | 2,913.923 | 1,326.331 | 926.52 | 609.401 | 538.043 | 1,005.25 | 0 | 0 | 0 | 586.11 | 659.038 | 768.976 | 684.259 | 586.321 | 747.201 |
Deferred Tax Liabilities Non-Current
| 1,136.397 | 1,410.978 | 2,069.021 | 2,625.453 | 2,607.595 | 2,855.78 | 2,857.554 | 1,801.008 | 1,723.771 | 0 | 0 | 0 | 1,853.503 | 947.626 | 1,013.994 | 936.044 | 843.399 | 613.644 |
Other Non-Current Liabilities
| 1,923.379 | 3,982.824 | 2,264.542 | 2,308.202 | 970.21 | 736.214 | 844.035 | -12,829.435 | 387.597 | 2,265.463 | 3,865.897 | 5,101.395 | 1,274.701 | -497.331 | 415.865 | 648.156 | 976.194 | 1,371.649 |
Total Non-Current Liabilities
| 67,894.83 | 50,450.098 | 60,929.855 | 69,835.357 | 33,420.266 | 35,013.056 | 36,599.019 | 8,060.723 | 7,921.746 | 6,032.856 | 7,081.195 | 9,506.333 | 8,861.137 | 4,634.126 | 5,657.598 | 5,459.92 | 5,602.742 | 5,232.494 |
Total Liabilities
| 118,913.381 | 94,363.909 | 104,071.013 | 108,379.237 | 61,168.403 | 59,981.613 | 60,635.684 | 26,573.53 | 26,340.741 | 24,065.052 | 22,724.922 | 23,917.344 | 22,921.978 | 19,893.093 | 17,977.367 | 15,604.699 | 16,233.685 | 13,357.014 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.789 | 176.422 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 183.436 | 183.436 | 252.12 | 252.12 | 252.12 | 252.12 | 252.12 | 252.12 | 252.12 | 252.12 | 252.12 | 252.12 | 252.12 | 343.401 | 343.401 | 196.94 | 196.94 | 196.94 |
Retained Earnings
| 45,827.318 | 40,537.022 | 34,031.804 | 28,498.035 | 25,577.448 | 23,377.497 | 22,369.278 | 23,668.102 | 21,939.589 | 20,314.623 | 18,807.561 | 17,134.574 | 16,059.742 | 12,592.154 | 0 | 10,086.853 | 8,982.804 | 12,632.299 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,060.287 | 335.142 | 54.029 | 269.511 | 578.501 | 616.902 | 667.669 | 269.383 | -9.789 | -176.422 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,625.99 | 4,658.284 | 3,798.788 | 3,526.882 | 3,459.359 | 3,498.726 | 3,545.463 | 3,612.443 | 3,750.987 | 3,953.387 | 4,069.61 | 4,183.289 | 3,927.118 | 4,515.246 | 4,530.519 | -208.755 | -85.698 | -4,889.202 |
Total Shareholders Equity
| 51,636.744 | 45,378.742 | 39,074.315 | 32,543.495 | 29,288.927 | 27,397.854 | 26,745.362 | 28,149.567 | 26,610.365 | 24,789.513 | 23,129.291 | 21,405.035 | 20,282.293 | 17,124.802 | 15,871.286 | 10,075.038 | 9,094.046 | 7,940.037 |
Total Equity
| 52,349.251 | 45,873.702 | 39,367.659 | 32,660.399 | 29,281.454 | 27,410.33 | 26,827.192 | 28,432.174 | 26,938.225 | 25,089.443 | 23,369.139 | 21,649.804 | 20,467.674 | 17,228.624 | 16,018.033 | 10,809.102 | 9,292.464 | 8,056.498 |
Total Liabilities & Shareholders Equity
| 171,285.405 | 140,237.611 | 143,438.672 | 141,039.636 | 90,449.857 | 87,391.943 | 87,462.876 | 55,005.704 | 53,278.966 | 49,154.495 | 46,094.061 | 45,567.148 | 43,389.652 | 37,121.717 | 33,995.4 | 26,413.801 | 25,526.149 | 21,413.512 |