Cognyte Software Ltd.
NASDAQ:CGNT
7.01 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.855 | -5.117 | -2.614 | 6.173 | -8.514 | -7.427 | -26.051 | -26.805 | -27.696 | -29.399 | -11.523 | 3.508 | 1.042 | -3.283 | 5.543 | 9.173 | 6.255 | -0.661 | 4.881 | 4.881 | 5.215 | 5.215 | 487.336 | -160.089 | 0.42 | -1,210.417 | -7,704.076 | -1.562 | -1.543 | -1.977 | -2.395 | -1.562 | -1.323 | -2.434 | -2.069 | -1.577 | -4.264 | -2.647 | -3.091 | -2.342 | -2.953 | -2.63 | -3.783 | -2.577 | -3.014 | -2.469 | -3.552 | -3.234 | -3.17 | -2.468 | -8.225 | -3,063.152 | -2,473.073 | -142.833 | -4,574.649 | -3,443.579 | 119.62 | -1,443.927 | 24,544.189 | -1,404.73 | -1,347.482 | -1,160.385 | -1,123.575 | -1,002.37 | -1,078.545 | -831.098 | -512.664 | -786.223 | -929.765 | -276.651 | -2,619.403 | 27.754 | -839.106 | -317.448 | 0 | -0.346 | -0.364 | -0.307 | 0 | 0 | 0 | 0 | 0.197 | -0.428 | -0.249 | -0.812 | -0.578 | -1.3 | -1.3 | -1.7 | -1 | -0.4 | -0.3 | -0.4 | -0.1 | -1 | -0.9 | -0.6 | -1 | -1.5 | -1.7 | -1.9 | -3.3 | -2.1 | -1.9 | -2.1 | -3 | -1.9 | -1.7 | -1.7 | -2.1 | -2 | -1.9 | -1.9 | -1.2 |
Depreciation & Amortization
| 3.904 | 3.275 | 0.12 | 3.491 | 3.512 | 3.343 | 4.548 | 4.41 | 4.73 | 4.362 | 4.874 | 4.438 | 4.815 | 7.151 | 7.122 | 5.662 | 4.891 | 4.844 | 2.87 | 2.87 | 3.579 | 3.579 | 3,268.401 | 0.792 | 0.775 | 0.77 | -0.187 | 0.148 | 0.152 | 0.166 | 0.163 | 0.17 | 0.174 | 0.188 | 0.192 | 0.197 | 0.202 | 0.204 | 0.214 | 0.216 | 0.213 | 0.189 | 0.188 | 0.184 | 0.186 | 0.189 | 0.159 | 0.189 | 0.155 | 0.15 | 0.195 | 0.071 | 0.106 | 0.1 | 0.087 | 0.08 | 0.047 | 0.04 | 0.167 | 0.111 | 0.11 | 0.102 | 0.127 | 0.122 | 0.102 | 0.104 | 0.101 | 0.093 | 0.067 | 0.057 | 0.048 | 0.048 | 0.052 | 0.055 | 0.073 | 0.057 | 0.056 | 0.052 | 0.051 | 0.051 | 0.061 | 0.057 | 0.057 | 0.059 | 0.03 | 0.102 | -0.009 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | -0.1 | 0.2 | 0 | 0.1 | 0 |
Deferred Income Tax
| 0.01 | 0.095 | -3.332 | 0.035 | 0.08 | 0.044 | 0.076 | 0.029 | 0.166 | -0.226 | 0.019 | 0.803 | 0.212 | -0.019 | -0.797 | 0.98 | 2.423 | -1.398 | 0 | 0 | 0 | 0 | -80.03 | -0.007 | -0.014 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 5.064 | 3.891 | 3.975 | 3.564 | 2.713 | 1.915 | 8.986 | 4.797 | 6.358 | 5.105 | 6.381 | 7.842 | 9.421 | 9.221 | 6.895 | 7.436 | 6.8 | 6.292 | 8.662 | 8.662 | 6.855 | 6.855 | 1,451.78 | 0 | 0 | 349.239 | 0 | 0 | 0 | 0.154 | 0.195 | 0 | 0 | 0.555 | 0.26 | 0 | 0 | 0.443 | 0.314 | 0 | 0 | 0.474 | 0.368 | 0 | 0 | 0.392 | 0.391 | 0 | 0 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0.112 | 0 | 0.243 | 0.003 | 0.05 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0.006 | 0.056 | 0 | -0.075 | -0.092 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -15.705 | 17.314 | 7.263 | -8.932 | 7.076 | 21.356 | 25.412 | -3.136 | -2.772 | 12.013 | -11.788 | -8.186 | -29.334 | 1.26 | 28.371 | -6.549 | -27.809 | 13.925 | -8.621 | -8.621 | -2.421 | -2.421 | 0.952 | 1.438 | -0.154 | -2.236 | 1.302 | -0.704 | 0.31 | 0.636 | 0.625 | -0.118 | -0.424 | 0.261 | -0.886 | -0.534 | -1.011 | -0.501 | 0.148 | -0.251 | -1.587 | -2.192 | 0.756 | -1.657 | 3.89 | -0.124 | 0.874 | 0.371 | 0.843 | -0.797 | 1.478 | -0.134 | -1.178 | -3.253 | 2.081 | -0.713 | -0.164 | -1.704 | 1.308 | -0.185 | 0.225 | 0.083 | 0.088 | -0.124 | -0.143 | -0.363 | -0.102 | -0.335 | 0.25 | -0.117 | -0.37 | -0.095 | -0.03 | -0.101 | -0.069 | -0.099 | 0.157 | -0.124 | 0.237 | -0.157 | -0.041 | -0.198 | -0.088 | 0.08 | -0.095 | 0.02 | -0.452 | -0.3 | -0.3 | -0.1 | -0.3 | -1.2 | 1.5 | 0.4 | -0.7 | -0.1 | 0.5 | 0.7 | -0.2 | 0.2 | 0.2 | 0.4 | 1.6 | 0.2 | -0.6 | 0.7 | 0.9 | 0.4 | -0.2 | -0.1 | -0.3 | -0.4 | -0.8 | -0.6 | -0.3 |
Accounts Receivables
| 0.041 | 21.7 | 3.32 | -11.351 | 7.219 | 16.081 | 14.141 | 0.312 | 25.023 | 19.71 | -7.686 | -13.637 | 1.08 | 14.525 | 5.887 | -16.723 | -21.512 | 33.844 | -9.37 | -9.37 | 6.129 | 6.129 | -662.041 | 0.674 | -0.471 | 0.069 | -0.08 | -1.145 | 0.429 | 0.458 | -0.413 | -0.604 | -0.129 | 0.931 | -0.813 | -0.084 | -0.546 | -0.054 | -0.575 | 0.133 | -0.502 | 0.405 | 0.112 | -0.084 | 0.191 | -0.455 | 0.054 | 0.607 | 0.652 | -0.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0.713 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | 0.266 | 0 | 0 | 0 | -0.246 | 0 | 0 | 0 | -0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -1.908 | 1.433 | -0.765 | 2.264 | -1.17 | -1.293 | -1.503 | -3.883 | -3.704 | -4.011 | 1.58 | 0.125 | -2.514 | 0.446 | 0.424 | -2.155 | 1.886 | -1.297 | 1.851 | 1.851 | -2.047 | -2.047 | 276.033 | 0.05 | 0.381 | -0.374 | 0.549 | -0.147 | -0.083 | -0.178 | 1.157 | 0.247 | -0.521 | -0.191 | -0.31 | -0.31 | -0.442 | -0.31 | 1.265 | 0.937 | 0.348 | -0.777 | -0.227 | -1.463 | -0.947 | 0.038 | 0.906 | 0.087 | 0.174 | -0.037 | 1.26 | -0.145 | -0.96 | -1.621 | -0.764 | -0.754 | 0.315 | -0.715 | 0.094 | 0.39 | 0.293 | -0.495 | -0.116 | 0.304 | -0.333 | -0.364 | -0.126 | 0.005 | -0.114 | -0.289 | -0.058 | -0.187 | 0.034 | 0.019 | 0.116 | 0.074 | -0.005 | -0.152 | 0.05 | 0.058 | -0.132 | -0.163 | 0.148 | 0.081 | 0.117 | -0.073 | -0.245 | -0.2 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0 | 0.3 | 1.4 | 0.3 | -0.4 | 0.2 | 1 | 0 | 0 | -0.1 | -0.2 | -0.5 | -0.4 | -0.8 | 0.1 |
Change In Accounts Payables
| -4.137 | 4.6 | 2.788 | -8.453 | 4.656 | 0.531 | -37.885 | 1.372 | -24.771 | 1.59 | 9.814 | 8.193 | -13.593 | 3.779 | 14.568 | 5.382 | 2.711 | -8.611 | 0 | 0 | 0 | 0 | -89.421 | 0.151 | -0.348 | -0.702 | -0.615 | 0.659 | 0.26 | -0.072 | 0.132 | -0.103 | 0.371 | -0.483 | 0.379 | -0.254 | 0.347 | 0.241 | 0.184 | -0.345 | -0.1 | -0.073 | -0.982 | 0 | 0 | -0.035 | -0.089 | 0 | 0.037 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.207 | 0 | 0 | 0 | -0.223 | 0 | 0 | 0 | 0.182 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -6.267 | -10.419 | 1.919 | 8.608 | -3.629 | 6.037 | 50.659 | -0.937 | 0.68 | -5.276 | -15.496 | -2.867 | -14.307 | -17.49 | 7.492 | 6.947 | -10.894 | -10.011 | -1.101 | -1.101 | -6.504 | -6.504 | 476.381 | 0.563 | 0.284 | -1.229 | 1.449 | -0.071 | -0.296 | 0.428 | -0.251 | 0.342 | -0.145 | 0.004 | -0.142 | 0.114 | -0.37 | -0.378 | -0.726 | -1.952 | -2.666 | -1.747 | 3.706 | -0.11 | 4.646 | 0.293 | -0.086 | -0.323 | 0.017 | -0.075 | 0.218 | 0.011 | -0.218 | -1.632 | 2.845 | 0.04 | -0.479 | -0.989 | 1.214 | -0.575 | -0.068 | 0.578 | 0.204 | -0.429 | 0.191 | 0.001 | 0.024 | -0.34 | 0.364 | 0.172 | -0.312 | 0.092 | -0.064 | -0.12 | -0.185 | -0.173 | 0.162 | 0.028 | 0.187 | -0.215 | 0.091 | -0.035 | -0.235 | -0.001 | -0.211 | 0.093 | -0.208 | -0.1 | -0.2 | 0.1 | 0 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -0.2 | 0 | 0.1 | 0.2 | -0.1 | -0.2 | 0.5 | -0.1 | 0 | 0 | 0 | -0.1 | 0.1 | -0.4 | 0.2 | -0.4 |
Other Non Cash Items
| 1.006 | -15.296 | 5.271 | -4.778 | 1.45 | -0.303 | -3.821 | 2.06 | 0.434 | -0.567 | 5.078 | 0.806 | 0.998 | -1.106 | -3 | -4.868 | 0.6 | -0.819 | 13.622 | 13.622 | -1.048 | -1.048 | -2,823.354 | 159.955 | 0.029 | 1,209.232 | 7,701.444 | 0.051 | 0.01 | 0.076 | 0.039 | 0.025 | -0.009 | 0.011 | 0.016 | 0.01 | 1.412 | 0.141 | 0.147 | 0.161 | 0.05 | 0.061 | -0.024 | 0.066 | 0.041 | -0.151 | 0.034 | 0.018 | 0.028 | 0 | 5.542 | 3,060.171 | 2,469.836 | 139.629 | 4,569.185 | 3,442.079 | -120.735 | 1,442.697 | -24,545.929 | 1,403.462 | 1,346.266 | 1,159.337 | 1,122.561 | 1,001.657 | 1,077.516 | 830.317 | 512.201 | 785.503 | 928.869 | 276.408 | 2,619.679 | -27.859 | 838.846 | 317.186 | -0.429 | -0.536 | -0.455 | -0.402 | -0.476 | -0.421 | -0.029 | -0.048 | 0.029 | 0.011 | 0.099 | 0.424 | 0.83 | 1.1 | 1.1 | 1 | 0.9 | 0.6 | 0.3 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0 | -0.2 | 0 | 0.1 | 0 | 0 | 0.1 | -0.2 | 0.1 | 0.2 | 0 | 0 | -0.1 | 0.2 |
Operating Cash Flow
| -5.658 | 21.454 | 10.683 | -0.447 | 6.317 | 18.928 | 9.15 | -18.645 | -18.78 | -8.712 | -6.959 | 9.211 | -12.846 | 13.224 | 44.134 | 11.834 | -6.84 | 22.183 | 21.413 | 21.413 | 12.181 | 12.181 | 2,305.084 | 2.517 | 1.409 | -2.299 | -0.69 | -1.854 | -0.876 | -0.945 | -1.373 | -1.314 | -1.809 | -1.419 | -2.487 | -1.707 | -3.092 | -2.36 | -2.268 | -1.895 | -3.368 | -4.098 | -2.495 | -3.606 | 1.643 | -2.163 | -2.094 | -2.395 | -1.549 | -2.794 | -1.01 | -3.044 | -4.309 | -6.357 | -3.295 | -2.133 | -1.232 | -2.894 | -0.265 | -1.342 | -0.882 | -0.863 | -0.799 | -0.715 | -1.07 | -1.04 | -0.463 | -0.963 | -0.579 | -0.303 | -0.046 | -0.151 | -0.237 | -0.307 | -0.425 | -0.578 | -0.243 | -0.473 | -0.189 | -0.526 | -0.009 | -0.189 | 0.195 | -0.278 | -0.214 | -0.266 | -0.209 | -0.4 | -0.4 | -0.6 | -0.3 | -0.9 | 1.6 | 0.1 | -0.6 | -1 | -0.3 | 0.3 | -1 | -1.2 | -1.4 | -1.4 | -1.6 | -1.8 | -2.3 | -1.3 | -2 | -1.4 | -2 | -1.6 | -2.3 | -2.2 | -2.7 | -2.5 | -1.3 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.361 | -1.885 | -2.743 | -1.844 | -2.57 | -2.156 | -2.323 | -2.869 | -3.458 | -3.032 | -4.644 | -4.89 | -3.585 | -4.673 | -5.829 | -3.201 | -4.808 | -5.493 | -3.956 | -3.956 | -2.89 | -2.89 | -856.195 | -0.282 | -0.265 | -0.133 | -0.374 | -0.03 | 0 | -0.025 | -0.046 | -0.007 | 0 | 0 | -0.002 | -0.038 | -0.019 | -0.036 | -0.082 | -0.021 | -0.03 | -0.076 | -0.049 | -0.16 | -0.05 | -0.01 | 0.068 | -0.17 | -0.248 | -0.183 | -0.148 | -0.047 | -0.009 | -0.413 | -0.705 | -0.03 | -0.216 | -0.381 | -0.177 | -0.121 | -0.185 | -0.144 | -0.02 | -0.119 | -0.089 | -0.11 | -0.136 | -0.132 | -0.245 | -0.154 | -0.12 | -0.069 | -0.031 | -0.02 | -0.009 | -0.018 | -0.062 | -0.026 | -0.166 | -0.045 | -0.061 | -0.04 | 0 | -0.095 | -0.125 | -0.012 | 0 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | -0.2 | -0.1 | -0.3 | -0.2 | -0.2 | -0.4 | -0.2 | -0.1 | -0.2 | -0.2 | -0.1 | -0.2 |
Acquisitions Net
| -0.016 | 4.943 | 4.581 | -0.319 | 0.59 | 0.518 | 36.847 | 0 | 0 | 0 | -1.382 | -1.16 | -1.235 | -2.256 | -2.308 | -1.174 | -0.791 | -0.859 | -9.347 | -9.347 | 0 | 0 | -181.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -5.892 | -19.938 | -14.724 | -24.18 | -12.509 | -14.203 | -13.815 | -14.623 | -10.194 | -15.784 | -18.635 | -14.36 | -4.499 | -11.022 | -17.866 | -15.198 | 0 | 0 | 0 | 0 | -4,435.884 | 0 | 0 | -2.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.149 | -2.572 | 0 | 0 | 0 | -5.182 | -0.347 | -4.103 | -11.167 | -25.924 | 0.944 | -11.509 | -10.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.014 | -2.014 | -0 | 0 | 0.993 | -1.029 | -0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | -1.5 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.034 | 0.107 | 22.336 | 23.486 | 14.97 | 17.186 | 10.315 | 17.441 | 10.923 | 10.287 | 15.553 | 18.495 | 14.217 | 4.713 | 11.428 | 17.955 | 15.143 | 6.648 | 0 | 0 | 0 | 0 | 15,010.1 | 5.1 | 3.6 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.497 | 0.099 | 1.693 | 2.312 | 4.989 | 1.009 | 1.886 | 9.283 | 3.924 | 5.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.549 | -0.394 | 0.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 3.4 | -1.2 | 0.2 | 1.8 | 0 | 0 | 0 | 0 | -2.3 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 |
Other Investing Activites
| 1.13 | 0.366 | 0.141 | 0.636 | -0.668 | -0.518 | 0.996 | -0.155 | 0.298 | 0.007 | 1.174 | 1.516 | 1.524 | 7.755 | 23.177 | -2.412 | -4.145 | 21.672 | -1.979 | -1.979 | 3.4 | 3.4 | 6.781 | -4.818 | -3.335 | 1.371 | 0.374 | 0.03 | 0 | 0.025 | -0.004 | 0.007 | 0 | 0 | 0.002 | 0.038 | 0.019 | 0.036 | 0.082 | 0.021 | 0.03 | 0.076 | 0.049 | 0.16 | -0.447 | 0.06 | -1.693 | -2.142 | -4.741 | -0.826 | 3.444 | -8.889 | 0.188 | 5.745 | 26.629 | -0.914 | 11.726 | 11.012 | 0.177 | 0.121 | 0.185 | 0.144 | 0.02 | 0.119 | 0.089 | 0.11 | 0.136 | 0.132 | 0.245 | 0.154 | 0.12 | -1.945 | 2.045 | 0.02 | 0.009 | -0.976 | 1.091 | 0.875 | 0.164 | -0.504 | 0.455 | -0.796 | 0 | 0.095 | 0.125 | 0.012 | 0 | 0.1 | -0.3 | -0.3 | 0.1 | 0 | 0 | -1 | 0.1 | 0 | 0 | 0 | -3.3 | 1.2 | -0.2 | -1.7 | 0 | 0.2 | -1.1 | 1.8 | 2.5 | -0.6 | 0.4 | 0.3 | 0.1 | 0.2 | 0.2 | -0.6 | 0.2 |
Investing Cash Flow
| -1.197 | 3.424 | 18.422 | 2.021 | -2.402 | -9.15 | 33.326 | 0.214 | -6.052 | -7.361 | 0.507 | -1.823 | -7.714 | -8.821 | 21.969 | 0.146 | -12.467 | 6.77 | -15.281 | -15.281 | 0.51 | 0.51 | 9,543.542 | 4.818 | 3.335 | -1.371 | -0.374 | -0.03 | 0 | -0.025 | -0.05 | -0.007 | 0 | 0 | -0.002 | -0.038 | -0.019 | -0.036 | -0.082 | -0.021 | -0.03 | -0.076 | -0.049 | -0.16 | 0.447 | -0.06 | 1.693 | 2.142 | 4.741 | 0.826 | -3.444 | 8.889 | -0.188 | -5.745 | -26.629 | 0.914 | -11.726 | -11.012 | -0.177 | -0.121 | -0.185 | -0.144 | -0.02 | -0.119 | -0.089 | -0.11 | -0.136 | -0.132 | -0.245 | -0.154 | -0.12 | 1.91 | -2.191 | -0.09 | -0.009 | 0.976 | -1.091 | -0.875 | -0.164 | 0.504 | -0.455 | 0.796 | 0 | -0.095 | -0.125 | -0.012 | -0.087 | -0.5 | -0.2 | -0.2 | -0.1 | 0 | -2.5 | 0.5 | -0.1 | 0 | 0 | 0 | 3.3 | -1.2 | 0.2 | 1.6 | 0.2 | -0.6 | 1.1 | -1.8 | -2.5 | 0.6 | -0.4 | -0.3 | -0.1 | -0.2 | -0.2 | 0.5 | -0.2 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | -50 | -30 | -30 | -50 | -102.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.221 | -0.188 | -0.628 | -2.405 | 0 | 0 | -0.009 | -0.013 | -0.012 | -0.012 | -0.015 | -0.019 | -0.018 | -0.025 | -0.024 | -0.024 | -0.026 | -0.026 | -0.017 | -0.018 | -0.019 | -0.009 | 0 | 0 | -0.021 | -0.016 | -0.006 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.878 | 0.428 | 0 | 0 | 0.002 | 0.147 | 0 | 0 | 0.007 | 0.327 | 0 | 0 | 0 | 0 | -0.048 | 0.113 | 1.478 | 0.508 | 0.005 | 0.007 | 0.009 | 0.073 | 0 | 0 | 0.019 | -0.007 | 0.025 | -0.017 | 0.193 | 9.828 | 0.068 | 0.043 | 0.259 | 0.498 | 0.042 | 0.088 | 0.352 | 1.596 | 0 | -0 | 0.021 | 0 | 0 | 0 | 0.602 | 0 | 3.453 | 0 | 0 | -0.058 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0.1 | 0.4 | 4 | 0.1 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | -0.01 | -0.018 | 0 | -0.012 | -0.024 | 0 | -0.003 | -0.004 | -0.003 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -2.934 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | -4.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | -2.44 | 0 | 0 | 0 | 1.443 | 58.557 | -30 | -50 | 133.523 | -3.65 | -1.13 | -35 | -185.225 | 5.628 | -17.242 | -4.602 | -12.1 | -12.1 | -30.887 | -30.887 | -283.092 | 0.188 | 0.628 | 2.405 | 0 | 0 | 0.009 | 0.02 | 0.012 | 0.012 | 0.025 | 0.037 | 0.018 | 0.037 | 0.048 | -0.854 | 0.029 | 0.03 | 0.02 | 0.022 | 0.019 | 0.009 | 0 | 1.981 | 0.021 | 0.016 | 0.006 | 0.009 | 0 | 0.048 | -0.113 | -1.478 | -0.508 | -0.005 | -0.007 | -0.009 | -0.073 | -0 | 0 | -0.019 | 0.007 | -0.025 | 0.017 | -0.193 | -9.828 | -0.068 | -0.043 | -0.259 | -0.498 | -0.042 | -0.088 | -0.352 | -1.596 | 0 | 0 | -0.021 | 0 | 0 | 0 | -0.602 | 0 | -3.453 | 0 | -0 | 0.058 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -0.1 | -0.4 | -4 | -0.1 | -2.5 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 |
Financing Cash Flow
| 0 | 0 | -2.44 | 0 | 0 | 0 | -51.491 | 28.557 | -30 | -50 | 98.523 | -3.65 | -1.13 | -35 | -189.401 | 5.628 | -17.242 | -4.602 | -12.1 | -12.1 | -30.887 | -30.887 | -276.6 | -0.188 | -0.628 | -2.405 | 0 | 0 | -0.009 | -0.02 | -0.012 | -0.012 | -0.025 | 1.963 | -0.018 | -0.037 | -0.048 | 0.854 | -3.029 | 1.97 | -0.02 | -0.022 | 10.481 | 0.491 | 0.012 | 1.988 | -0.021 | -0.016 | -0.006 | -0.009 | 0 | -0.048 | 0.113 | 1.478 | 0.508 | 0.005 | 0.007 | 0.009 | 0.073 | 0 | 0 | 0.019 | -0.007 | 0.025 | -0.017 | 0.193 | 9.828 | 0.068 | 0.043 | 0.259 | 0.498 | 0.042 | 0.088 | 0.352 | 1.596 | 0 | -0 | 0.021 | 0 | 0 | 0 | 0.602 | 0 | 3.453 | -0.053 | 0.052 | -0.058 | 0.7 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0.1 | 0.4 | 4 | 0.1 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.373 | -0.662 | 0.356 | -0.506 | 0.096 | -0.061 | 1.099 | -0.381 | -0.271 | 0.17 | 0.326 | -0.558 | 0.141 | 0.132 | 1.292 | -0.723 | 0.184 | -1.617 | -0.257 | -0.257 | -0.236 | -0.236 | 9,322.203 | -2.202 | 0.613 | 2.409 | 0 | 0 | 0 | 1.023 | 0 | 2 | 0 | 0 | 2 | 0.014 | 5.078 | 0.012 | 5.036 | 0.097 | 1.093 | 0.207 | 0.035 | 0.003 | 0.073 | 0 | 2.568 | 0.002 | -2.572 | 0.041 | 0 | -4.861 | 1.741 | 3.216 | 39.665 | -0.034 | -0.452 | -0.001 | 26.775 | -0.025 | 0 | -0.045 | 0.031 | 0.018 | -0.065 | 0.053 | -0.05 | -0.001 | -0.033 | 0.014 | 0.146 | 0.061 | 0.011 | 0.007 | 1.003 | 0 | 0.017 | -0.021 | 0 | 0 | 0 | 0.028 | 0 | -0.013 | 0.256 | 0.014 | 0.335 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -6.481 | 23.993 | 29.201 | 1.068 | 4.011 | 9.717 | -7.914 | 9.744 | -55.102 | -65.904 | 92.397 | 3.18 | -21.549 | -30.465 | -122.006 | 16.885 | -36.365 | 22.734 | -6.225 | -6.225 | -18.432 | -18.432 | 20,894.229 | 4.945 | 4.727 | -3.666 | 7.714 | 0.153 | 0.125 | 0.033 | 0.115 | 0.667 | -0.877 | 0.544 | -0.507 | -1.768 | 1.919 | -1.53 | -0.343 | 0.151 | -2.325 | -3.989 | 7.972 | -3.272 | 2.175 | -0.235 | 2.146 | -0.267 | 0.614 | -1.936 | 0.443 | 0.935 | -2.643 | -7.408 | 10.249 | -1.249 | -13.403 | -13.898 | 26.406 | -1.488 | -1.067 | -1.032 | -0.795 | -0.791 | -1.241 | -0.903 | 9.179 | -1.027 | -0.814 | -0.184 | 0.478 | 1.861 | -2.33 | -0.039 | 2.166 | 0.354 | -1.318 | -1.348 | -0.373 | -0.038 | -0.504 | 1.237 | -1.733 | 3.067 | -0.135 | -0.211 | -0.019 | -0.3 | 0.3 | -0.6 | -0.4 | -0.9 | -0.9 | 0.6 | -0.7 | -1 | -0.3 | 0.3 | 2.3 | -0.4 | -1.2 | 0.3 | -1 | 1.6 | -1.1 | -0.6 | -4.5 | -0.8 | -2.4 | -1.9 | -2.4 | -2.3 | -2.9 | -1.9 | -1.5 |
Cash At End Of Period
| 98.13 | 107.136 | 83.143 | 53.84 | 52.772 | 48.761 | 39.044 | 46.958 | 37.214 | 92.316 | 158.22 | 65.823 | 62.643 | 84.192 | 114.657 | 236.663 | 219.778 | 256.143 | 233.409 | 239.634 | 245.858 | -18.432 | 20,909.605 | 15.376 | 10.431 | 5.704 | 9.262 | 1.548 | 1.395 | 1.27 | 1.237 | 1.122 | 0.455 | 1.332 | 0.788 | 1.295 | 3.063 | 1.144 | 2.674 | 3.017 | 2.866 | 5.191 | 9.18 | 1.208 | 4.48 | 2.305 | 2.54 | 0.394 | 0.661 | 0.047 | 1.983 | 1.54 | 0.604 | 3.247 | 10.655 | 0.406 | 1.655 | 15.057 | 28.955 | 2.55 | 4.038 | 5.106 | 6.138 | 6.933 | 7.724 | 8.965 | 9.869 | 0.69 | 1.717 | 2.531 | 2.715 | 2.237 | 0.376 | 2.705 | 2.744 | 0.578 | 0.225 | 1.542 | 2.89 | 3.264 | 3.302 | 3.805 | 2.569 | 4.302 | 1.235 | 1.37 | 1.581 | 1.6 | 1.9 | 1.6 | -0.4 | -0.9 | -0.9 | 2.5 | -0.7 | -1 | -0.3 | 3 | 2.3 | -0.4 | -1.2 | 2 | -1 | 1.6 | -1.1 | 2.9 | -4.5 | -0.8 | -2.4 | 3.4 | -2.4 | -2.3 | -2.9 | 9.3 | -1.5 |