Cognyte Software Ltd.
NASDAQ:CGNT
7.01 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 83.143 | 34.579 | 152.59 | 78.57 | 201.09 | 240.192 | 20.91 | 0 | 1.237 | 0.788 | 2.674 | 9.18 | 2.54 | 1.975 | 10.655 | 28.955 | 6.138 | 9.869 | 2.715 | 2.744 | 2.89 | 2.569 | 1.581 | 2.2 | 1.9 | 2.7 | 1.7 | 3.5 | 5.3 | 11.2 | 6.5 |
Short Term Investments
| -7.065 | 17.507 | 10.434 | 4.713 | 6.603 | 31.061 | 6.247 | 0 | 0 | 0 | 0 | 0.447 | 0.447 | 7.948 | 8.062 | 0 | 0 | 0 | 125.072 | 0.125 | 0.251 | 1.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 83.143 | 52.086 | 163.024 | 83.283 | 207.693 | 271.253 | 27.157 | 0 | 1.237 | 0.788 | 2.674 | 9.18 | 2.987 | 9.923 | 18.717 | 28.955 | 6.138 | 9.869 | 2.715 | 2.869 | 3.142 | 3.812 | 1.581 | 2.2 | 1.9 | 2.7 | 1.7 | 3.5 | 5.3 | 11.2 | 6.5 |
Net Receivables
| 122.119 | 130.677 | 207.106 | 195.318 | 211.344 | 203.813 | 8.276 | 0 | 3.818 | 3.624 | 2.132 | 1.592 | 1.147 | 1.818 | 1.092 | 1.23 | 1.768 | 1.662 | 1.683 | 0.737 | 0.835 | 1.148 | 1.08 | 1.1 | 1.4 | 1.8 | 1.1 | 1 | 1.2 | 0.8 | 0.7 |
Inventory
| 24.584 | 25.263 | 14.366 | 14.542 | 14.893 | 16.75 | 7.177 | 0 | 4.194 | 5.158 | 3.97 | 6.096 | 4.175 | 5.486 | 4.021 | 2.103 | 2.385 | 1.877 | 1.353 | 1.16 | 1.193 | 1.006 | 1.278 | 0.6 | 0.7 | 0.7 | 1.8 | 3.3 | 3.8 | 1.8 | 1.5 |
Other Current Assets
| 35.135 | 39.339 | 31.97 | 30.051 | 3.483 | 1.846 | 1.075 | 0 | 0.455 | 0.276 | 0.197 | 0.332 | 0.886 | 0.406 | 0.447 | 0.111 | 0.06 | 0.062 | 0.062 | 0.051 | 0.077 | 0.066 | 0.077 | 1.1 | 1.1 | 0.2 | 4.5 | 3.1 | 9.7 | 13.7 | 0.2 |
Total Current Assets
| 264.981 | 251.724 | 420.063 | 350.236 | 512.199 | 569.544 | 43.684 | 0 | 9.704 | 9.846 | 8.973 | 17.2 | 9.195 | 17.633 | 24.278 | 32.4 | 10.351 | 13.47 | 5.813 | 4.817 | 5.246 | 6.032 | 4.016 | 5 | 5.1 | 5.4 | 9.1 | 10.9 | 20 | 27.5 | 8.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 58.217 | 43.433 | 55.87 | 69.721 | 75.731 | 34.761 | 2.427 | 0 | 1.062 | 1.454 | 2.033 | 2.221 | 1.929 | 1.788 | 1.776 | 0.541 | 1.092 | 1.203 | 0.581 | 0.54 | 0.658 | 0.56 | 0.561 | 0.7 | 0.9 | 1.3 | 1.8 | 1.8 | 1.3 | 1.1 | 0.6 |
Goodwill
| 126.563 | 126.487 | 158.233 | 158.183 | 158.143 | 147.154 | 19.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8.628 | 0.65 | 3.162 | 5.299 | 19.547 | 12.521 | 7.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 135.191 | 127.137 | 161.395 | 163.482 | 177.69 | 159.675 | 26.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 7.323 | 7.046 | 2.488 | 15.061 | 1.9 | 3.943 | 1.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.928 | 0.823 | 1.548 | 3.303 | 2.015 | 7.503 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.442 | 12.915 | 23.241 | 27.015 | 35.576 | 29.921 | 0 | 0 | 0.067 | 0.077 | 1.593 | 0.345 | 0.375 | 0.065 | 0.363 | 0.062 | 0.069 | 0.075 | 0.334 | 0.09 | 0.096 | 0.602 | 0.331 | 2.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 |
Total Non-Current Assets
| 207.101 | 191.354 | 244.542 | 278.582 | 292.912 | 235.803 | 31.059 | 0 | 1.129 | 1.531 | 3.626 | 2.566 | 2.304 | 1.853 | 2.14 | 0.603 | 1.16 | 1.278 | 0.915 | 0.629 | 0.754 | 1.162 | 0.892 | 2.9 | 1.1 | 1.4 | 2 | 1.9 | 1.5 | 1.3 | 0.7 |
Total Assets
| 472.082 | 443.078 | 664.605 | 628.818 | 805.111 | 805.347 | 74.744 | 0 | 10.833 | 11.377 | 12.599 | 19.766 | 11.499 | 19.486 | 26.417 | 33.003 | 11.511 | 14.748 | 6.729 | 5.447 | 6 | 7.195 | 4.908 | 7.9 | 6.2 | 6.8 | 11.1 | 12.8 | 21.5 | 28.8 | 9.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 20.863 | 20.677 | 36.664 | 41.552 | 43.389 | 45.719 | 2.984 | 3,967.975 | 1.217 | 1.3 | 0.587 | 0.921 | 0.867 | 1.014 | 1.769 | 0.591 | 0.892 | 0.637 | 0.682 | 0.294 | 0.287 | 0.287 | 0.375 | 0.5 | 0.5 | 0.5 | 0.4 | 0.2 | 0.8 | 0.4 | 0.5 |
Short Term Debt
| 5.413 | 6.604 | 100 | 45.857 | 13.086 | 13.035 | 6.247 | 0 | 0 | 0 | 0 | 0 | 0.447 | 7.948 | 8.062 | 0 | 0 | 0 | 0 | 0.125 | 0.251 | 1.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 11.875 | 12.05 | 9.547 | 6.834 | 7.12 | 5.767 | 87.441 | 25.998 | 0 | 0 | 0 | 0 | 0 | 0 | 549 | 549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 93.778 | 94.882 | 83.158 | 127.012 | 143.695 | 139.753 | 0.775 | 0 | 0.21 | 0.13 | 0.672 | 5.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 70.413 | 71.693 | 99.774 | 84.607 | 79.886 | 69.907 | -0.627 | 6,285.751 | 1.414 | 1.459 | 1.692 | 1.553 | 1.699 | -5.915 | -5.566 | 1.996 | 1.116 | 1.238 | 1.04 | 0.69 | 0.919 | 0.226 | 1.619 | 1.6 | 1.9 | 1.9 | 2.1 | 1.6 | 1.3 | 1.3 | 0.9 |
Total Current Liabilities
| 190.467 | 193.856 | 319.596 | 299.028 | 280.056 | 268.414 | 9.379 | 10,253.726 | 2.841 | 2.889 | 2.951 | 8.167 | 3.013 | 3.047 | 4.265 | 2.587 | 2.009 | 1.875 | 1.722 | 1.109 | 1.457 | 1.757 | 1.993 | 2.1 | 2.4 | 2.4 | 2.5 | 1.8 | 2.1 | 1.7 | 1.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 27.95 | 10.368 | 17.179 | 24.135 | 26.956 | 0.192 | 0 | 22,529.497 | 22.414 | 17 | 10 | 2.561 | 2.5 | 0.081 | 0.081 | 0 | 0.004 | 0.031 | 0.041 | 0 | 0 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Deferred Revenue Non-Current
| 29.362 | 14.382 | 14.52 | 22.037 | 23.305 | 17.767 | 0 | 0 | 0.093 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.964 | 3.031 | 3.447 | 4.049 | 11.662 | 28.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 |
Other Non-Current Liabilities
| 7.606 | 11.667 | 10.774 | 9.198 | 7.961 | 15.16 | 1.329 | 1,221.546 | 0 | 0.022 | 0.097 | 2.514 | 0.061 | -0.053 | 0 | 1,443.434 | 0 | 0 | 0 | 0.202 | 0.421 | 0 | 0 | 0.4 | 0 | 0 | 0.1 | 0.2 | 0.3 | 0.1 | 0.4 |
Total Non-Current Liabilities
| 66.882 | 39.448 | 45.92 | 59.419 | 69.884 | 61.615 | 1.329 | 23,751.043 | 22.507 | 17.084 | 10.097 | 5.075 | 2.561 | 0.028 | 0.081 | 1,443.434 | 0.004 | 0.031 | 0.041 | 0.202 | 0.421 | 0.213 | 0 | 0.4 | 0 | 0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 |
Total Liabilities
| 257.349 | 233.304 | 365.516 | 358.447 | 349.94 | 330.029 | 10.708 | 34,004.769 | 25.348 | 19.973 | 13.048 | 13.242 | 5.574 | 3.075 | 4.346 | 2.587 | 2.013 | 1.907 | 1.763 | 1.311 | 1.878 | 1.969 | 1.993 | 2.5 | 2.4 | 2.4 | 2.6 | 2 | 2.4 | 2.1 | 1.9 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 273.006 | 458.467 | 481.069 | 0.609 | 256.763 | 0.476 | 0.463 | 0.454 | 0.44 | 0.369 | 0.368 | 0.356 | 0.352 | 0.351 | 0.35 | 0.307 | 0.296 | 0.271 | 0.265 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -144.592 | -129.022 | -14.89 | 0 | 0 | 0 | -82 | -51,883.229 | -117.542 | -109.828 | -99.271 | -88.255 | -76.412 | -63.988 | -55.763 | -46.42 | -66.532 | -62.496 | -59.991 | -56.243 | -54.536 | -52.641 | -51.349 | -46.6 | -44.4 | -41.9 | -35.7 | -26.3 | -17.8 | -10.1 | -5.5 |
Accumulated Other Comprehensive Income/Loss
| -12.63 | -15.314 | -16.679 | -15.505 | -13.923 | -13.462 | -4.626 | -1,156.265 | -4.302 | -3.733 | -3.149 | -2.97 | -2.237 | -1.576 | -4.283 | -4.072 | -4.49 | -4.04 | -3.728 | -3.53 | -3.298 | -3.084 | -2.846 | -2.6 | -2.4 | -1.9 | -1.4 | -1.1 | -0.7 | -0.4 | -0.2 |
Other Total Stockholders Equity
| 355.097 | 338.465 | 316.706 | 0 | 0 | 0 | 150.053 | 75,530.641 | 106.853 | 104.502 | 101.517 | 97.309 | 84.205 | 81.607 | 81.76 | 80.555 | 80.168 | 79.028 | 68.378 | 63.613 | 61.684 | 60.685 | 56.901 | 54.6 | 50.6 | 48.2 | 45.6 | 38.2 | 37.6 | 37.2 | 13.4 |
Total Shareholders Equity
| 197.875 | 194.129 | 285.137 | 257.501 | 444.544 | 467.607 | 64.036 | 22,747.91 | -14.515 | -8.596 | -0.449 | 6.524 | 5.925 | 16.411 | 22.071 | 30.416 | 9.498 | 12.841 | 4.966 | 4.136 | 4.122 | 5.226 | 2.914 | 5.4 | 3.8 | 4.4 | 8.5 | 10.8 | 19.1 | 26.7 | 7.7 |
Total Equity
| 214.733 | 209.774 | 299.089 | 270.371 | 455.171 | 475.318 | 64.036 | 22,747.91 | -14.515 | -8.596 | -0.449 | 6.524 | 5.925 | 16.411 | 22.071 | 30.416 | 9.498 | 12.841 | 4.966 | 4.136 | 4.122 | 5.226 | 2.914 | 5.4 | 3.8 | 4.4 | 8.5 | 10.8 | 19.1 | 26.7 | 7.7 |
Total Liabilities & Shareholders Equity
| 472.082 | 443.078 | 664.605 | 628.818 | 805.111 | 805.347 | 74.744 | 56,752.679 | 10.833 | 11.377 | 12.599 | 19.766 | 11.499 | 19.486 | 26.417 | 33.003 | 11.511 | 14.748 | 6.729 | 5.447 | 6 | 7.195 | 4.908 | 7.9 | 6.2 | 6.8 | 11.1 | 12.8 | 21.5 | 28.8 | 9.6 |