Challenger Limited
ASX:CGF.AX
6 (AUD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,943.3 | 2,229.9 | -414.3 | 3,031.8 | 1,513.8 | 3,280 | 2,864.9 | 2,940.9 | 2,038.2 | 1,903.6 | 747.5 | 375.3 | 94 | 106.6 | 126.4 | 377.1 | 410.6 | 2,262.4 | 1,943.7 | 403.787 | 20.84 |
Cost of Revenue
| 35.6 | 1,577.7 | -1,774.8 | 1,240.5 | 137.8 | 1,960.3 | 1,205.3 | 1,129.1 | 1,267.9 | 1,253.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.475 |
Gross Profit
| 2,907.7 | 652.2 | 1,360.5 | 1,791.3 | 1,376 | 1,319.7 | 1,659.6 | 1,811.8 | 770.3 | 649.7 | 747.5 | 375.3 | 94 | 106.6 | 126.4 | 377.1 | 410.6 | 2,262.4 | 1,943.7 | 403.787 | 15.365 |
Gross Profit Ratio
| 0.988 | 0.292 | -3.284 | 0.591 | 0.909 | 0.402 | 0.579 | 0.616 | 0.378 | 0.341 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.737 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 229.1 | 81.7 | 68.1 | 66.8 | 46.7 | 43.6 | 45 | 41.4 | 125.9 | 130.7 | 155.8 | 134.8 | 138.3 | 137.5 | 157.4 | 204.3 | 207 | 217.2 | 180.8 | 136.557 | 0 |
Selling & Marketing Expenses
| 68.9 | 63.9 | 52.7 | 56.4 | 47.6 | 47.8 | 49.9 | 41.5 | 37.7 | 41.8 | 68.3 | 67.9 | 69.9 | 77.5 | 86.2 | 323.3 | 214 | 230.2 | 209.6 | 188.043 | 0 |
SG&A
| 229.1 | 361.8 | 332.5 | 307.5 | 270.3 | 290.5 | 302 | 276.9 | 356.3 | 336.7 | 155.8 | 134.8 | 138.3 | 137.5 | 157.4 | 204.3 | 207 | 217.2 | 180.8 | 136.557 | 0 |
Other Expenses
| -863.3 | -387.7 | -362 | -346.1 | -320 | 509.6 | -359.5 | -351.4 | -339.7 | 219.2 | 66.9 | 351 | 307.1 | 386.8 | 438.7 | -127.9 | 16 | 375.5 | 298.6 | 375.56 | 217.144 |
Operating Expenses
| 863.3 | 387.7 | 362 | 346.1 | 320 | 2,462.1 | 2,191.1 | 2,268.7 | 1,416.9 | 1,267.3 | 930.2 | 773.2 | 716.8 | 673.2 | 651.5 | 917.5 | 847.2 | 2,339.5 | 2,042.6 | 634.86 | 209.518 |
Operating Income
| 27.1 | 1,023.4 | -339.8 | 1,087.3 | -242.4 | 714 | 465 | 583.2 | 458.7 | 491.3 | -182.7 | -581 | -622.8 | -566.6 | -525.1 | -540.4 | -436.6 | 1,237.7 | -98.9 | -231.073 | -194.153 |
Operating Income Ratio
| 0.009 | 0.459 | 0.82 | 0.359 | -0.16 | 0.218 | 0.162 | 0.198 | 0.225 | 0.258 | -0.244 | -1.548 | -6.626 | -5.315 | -4.154 | -1.433 | -1.063 | 0.547 | -0.051 | -0.572 | -9.316 |
Total Other Income Expenses Net
| 158 | 382.7 | 334.4 | 795.4 | -619.9 | -276.2 | -46.6 | -64 | -47 | -84.9 | 82.8 | 364.4 | 315.4 | 394.7 | 442.4 | -124.8 | 18.1 | 375.8 | 298.6 | 377.65 | 222.093 |
Income Before Tax
| 158 | 382.7 | 334.4 | 795.4 | -619.9 | 437.8 | 418.4 | 519.2 | 411.7 | 406.4 | 423.6 | 545.6 | 154.5 | 297.8 | 346 | -156.3 | -62.1 | 311 | 181 | 159.986 | 27.517 |
Income Before Tax Ratio
| 0.054 | 0.172 | -0.807 | 0.262 | -0.409 | 0.133 | 0.146 | 0.177 | 0.202 | 0.213 | 0.567 | 1.454 | 1.644 | 2.794 | 2.737 | -0.414 | -0.151 | 0.137 | 0.093 | 0.396 | 1.32 |
Income Tax Expense
| 55.2 | 112.5 | 108.1 | 238.3 | -169.5 | 127.1 | 94.6 | 121 | 81.8 | 78.5 | 53.9 | 84.3 | -12.2 | 5.3 | 60.2 | -68.7 | -31.3 | 76.8 | 51.1 | 159.986 | 27.517 |
Net Income
| 129.9 | 287.5 | 253.7 | 592.3 | -416 | 307.8 | 322.5 | 397.6 | 327.7 | 299 | 340.6 | 416.8 | 148.5 | 261.4 | 282.5 | -90.7 | -44.2 | 255 | 134.3 | 110.634 | 21.323 |
Net Income Ratio
| 0.044 | 0.129 | -0.612 | 0.195 | -0.275 | 0.094 | 0.113 | 0.135 | 0.161 | 0.157 | 0.456 | 1.111 | 1.58 | 2.452 | 2.235 | -0.241 | -0.108 | 0.113 | 0.069 | 0.274 | 1.023 |
EPS
| 0.19 | 0.42 | 0.38 | 0.88 | -0.66 | 0.49 | 0.47 | 0.71 | 0.58 | 0.55 | 0.66 | 0.79 | 0.29 | 0.55 | 0.55 | -0.14 | -0.07 | 0.46 | 0.25 | 0.21 | 0.12 |
EPS Diluted
| 0.19 | 0.38 | 0.33 | 0.68 | -0.66 | 0.49 | 0.47 | 0.68 | 0.55 | 0.51 | 0.63 | 0.78 | 0.28 | 0.51 | 0.52 | -0.14 | -0.07 | 0.43 | 0.24 | 0.18 | 0.12 |
EBITDA
| 968.6 | -615.4 | 712.2 | -256.7 | -4.1 | -279.1 | -47.9 | -64.6 | -49.2 | -113.8 | 704.2 | 849.7 | 690.2 | 883.7 | 1,032.7 | 1,153.6 | 1,722.8 | 514 | 382.9 | 368.173 | 27.94 |
EBITDA Ratio
| 0.329 | -0.276 | -1.719 | -0.085 | -0.003 | -0.085 | -0.017 | -0.022 | -0.024 | -0.06 | 0.942 | 2.264 | 7.343 | 8.29 | 8.17 | 3.059 | 4.196 | 0.227 | 0.197 | 0.912 | 1.341 |