Challenger Limited
ASX:CGF.AX
6 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 573.2 | 593.4 | 733.1 | 989.4 | 661.9 | 791.9 | 839 | 637.1 | 673.8 | 593.6 | 608 | 1,309.3 | 1,159.6 | 1,175 | 1,132.5 | 1,808.7 | 1,613.8 | 1,821 | 425.5 | 496.401 | 660.421 |
Short Term Investments
| 29,974.8 | 27,586.5 | 26,289.2 | 11,911.1 | 8,339.2 | 9,985.2 | 7,628.1 | 6,298.1 | 5,744.1 | 5,476.9 | 2,483.1 | 4,281.2 | 4,374.1 | 40 | 1,366.5 | 570.7 | 685.5 | 430.3 | 213.6 | 1,023.961 | 249.097 |
Cash and Short Term Investments
| 30,548 | 593.4 | 733.1 | 989.4 | 661.9 | 791.9 | 839 | 637.1 | 673.8 | 593.6 | 3,091.1 | 5,590.5 | 5,533.7 | 1,175 | 2,499 | 2,379.4 | 2,299.3 | 2,251.3 | 639.1 | 1,520.362 | 909.518 |
Net Receivables
| 1,195.1 | 1,072 | 1,199.2 | 913.4 | 731.8 | 789.7 | 693.9 | 888.4 | 639.6 | 757.8 | 3,131.1 | 4,368.5 | 5,462.2 | 7,008.1 | 113 | 202 | 193.1 | 20,378.8 | 503.3 | 288.949 | 243.591 |
Inventory
| -31,743.1 | -1,665.4 | -1,932.3 | -1,902.8 | -1,393.7 | -2,380.3 | -2,472.4 | -2,245.8 | -1,991 | -3,584.2 | 265.7 | 56.8 | 643.8 | 2,613.9 | 291.9 | 194.4 | 1,658.7 | -21,144.3 | 696.7 | 11.601 | 0 |
Other Current Assets
| 1,602 | 1,528.2 | 1,400.3 | 2,242.6 | 1,287.7 | 1,590.6 | 1,778.5 | 1,357.4 | 1,351.4 | 2,826.4 | 11.9 | 15.8 | 19 | 15 | 36.5 | 30.1 | 39.4 | 1,114.1 | 1,162.4 | 0.334 | 0 |
Total Current Assets
| 1,602 | 1,528.2 | 1,400.3 | 2,242.6 | 1,287.7 | 791.9 | 839 | 637.1 | 673.8 | 593.6 | 6,499.8 | 10,031.6 | 11,658.7 | 10,812 | 2,940.4 | 2,805.9 | 4,190.5 | 2,599.9 | 3,001.5 | 1,821.246 | 1,153.109 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 39.3 | 47.8 | 53.8 | 62.9 | 58.3 | 28.6 | 161.4 | 109.2 | 145.4 | 138.8 | 138.1 | 137.6 | 124.3 | 85.7 | 63.1 | 56.8 | 61.7 | 64.9 | 281.5 | 29.228 | 10.82 |
Goodwill
| 579.9 | 579.9 | 579.9 | 579.9 | 579.9 | 557.3 | 571.6 | 571.6 | 571.6 | 531 | 531 | 506.8 | 505.7 | 505.4 | 509.7 | 688.7 | 624 | 577.3 | 1,583.1 | 571.435 | 0 |
Intangible Assets
| 4.8 | 587.4 | 587.2 | 589.1 | 598 | 23.9 | 21.3 | 16.8 | 12.3 | 18.4 | 14.8 | 14.3 | 13.7 | 13.4 | 16.8 | 21.1 | 28.9 | 37.5 | 17.1 | 0 | 278.461 |
Goodwill and Intangible Assets
| 584.7 | 1,167.3 | 1,167.1 | 1,169 | 1,177.9 | 581.2 | 592.9 | 588.4 | 583.9 | 549.4 | 545.8 | 521.1 | 519.4 | 518.8 | 526.5 | 709.8 | 652.9 | 614.8 | 1,600.2 | 571.435 | 278.461 |
Long Term Investments
| 1,585.1 | 1,884.3 | 1,831.6 | 1,254.9 | 1,631.9 | 1,815.5 | 1,650.1 | 1,533.4 | 1,880.4 | 5,492.9 | 9,805.7 | 6,789.4 | 3,011.7 | 6,063.1 | 3,728.5 | 3,505.8 | 3,193.8 | 2,311.6 | 21,987.4 | 2,025.44 | 3,036.638 |
Tax Assets
| 187.5 | 126.2 | 150.1 | 79.9 | 163.2 | 64.1 | 68.5 | 76.9 | 87.3 | -4,804.7 | 310.7 | 275.5 | 2,427 | 320.2 | 11,076.9 | 52.2 | 198 | 119.3 | 14.3 | 7.696 | 29.279 |
Other Non-Current Assets
| 29,413.9 | 26,224.1 | 25,135.3 | 25,184.5 | 24,256 | -1,879.6 | -1,718.6 | -1,610.3 | -1,967.7 | -688.2 | 23.2 | 29.6 | 37.5 | 36.4 | 40.5 | 18,107.3 | 19,058.4 | 21,674.1 | -990.2 | 145.523 | 857.519 |
Total Non-Current Assets
| 31,810.5 | 29,449.7 | 28,337.9 | 27,751.2 | 27,287.3 | 609.8 | 754.3 | 697.6 | 729.3 | 688.2 | 10,823.5 | 7,753.2 | 6,119.9 | 7,024.2 | 15,435.5 | 22,431.9 | 23,164.8 | 24,784.7 | 22,893.2 | 2,779.322 | 4,212.717 |
Total Assets
| 33,412.5 | 30,977.9 | 29,738.2 | 29,993.8 | 28,575 | 27,457.5 | 25,300.5 | 23,026.7 | 21,256.6 | 18,531.6 | 17,323.3 | 17,784.8 | 17,778.6 | 17,836.2 | 18,375.9 | 25,237.8 | 27,355.3 | 27,384.6 | 25,894.7 | 4,600.568 | 5,365.826 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 1,153.8 | 854.6 | 726.2 | 1,744.1 | 1,640.9 | 1,168.2 | 642.1 | 988 | 885.3 | 146.7 | 370 | 122.2 | 267.9 | 270.8 | 201 | 289 | 311 | 193.3 | 182.6 | 146.981 | 223.099 |
Short Term Debt
| 5,593.4 | 4,492.1 | 4,199.7 | 4,408.9 | 5,565 | 4,682.9 | 4,096.9 | 3,630.4 | 3,104.6 | 1,888.7 | 1,043.1 | 472.3 | 128 | 455.4 | 237.8 | 5,982.7 | 7,057.9 | 22,869.5 | 21,362.5 | 600.713 | 2,023.361 |
Tax Payables
| 7.4 | 0 | 66.5 | 48.1 | 1 | 0 | 0.9 | 107.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 7.4 | 0 | 66.5 | 48.1 | 1 | 0 | 0.9 | 107.6 | 0 | 261 | 137.6 | 241.5 | 21 | 34.8 | 231.4 | 0 | -6,805.9 | -20,661.7 | 298.9 | 129.57 | 0 |
Other Current Liabilities
| 3,832.6 | 4,282.9 | 4,072.8 | 3,090.1 | 1,587.3 | 1,356.4 | 1,451 | 1,225.2 | 750 | 590 | 1,072.4 | 1,232.9 | 1,241.2 | 490 | 131.5 | 217.4 | 7,001.8 | 1,116.6 | -19,525.2 | 57.989 | 38.696 |
Total Current Liabilities
| 10,587.2 | 9,629.6 | 9,065.2 | 9,291.2 | 8,794.2 | 7,207.5 | 6,190.9 | 5,951.2 | 4,739.9 | 2,886.4 | 2,623.1 | 2,068.9 | 1,658.1 | 1,251 | 801.7 | 6,489.1 | 7,564.8 | 3,517.7 | 2,318.8 | 935.253 | 2,285.156 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 1,494.3 | 1,353.4 | 1,591.4 | 1,922.6 | 2,180.2 | 2,732.7 | 2,819 | 3,025.1 | 3,155.5 | 4,044.4 | 4,258.3 | 5,389.2 | 6,687.7 | 8,081.8 | 9,786.7 | 12,145.7 | 14,003.4 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 4,937.8 | 4,763.5 | 4,839.4 | 1,409.4 | 2,698.9 | 2,510.4 | 2,662.4 | 2,856.8 | 2,888.2 | 3,912.7 | 219.1 | 254.8 | 192.7 | 197.2 | 150.6 | 325.5 | 181.8 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.3 | 47.3 | 18.3 | 136.6 | 119.1 | 222.3 | 156.6 | 168.3 | 267.3 | 131.7 | 122.4 | 135.9 | 32.6 | 51.1 | 43.9 | 14.3 | 232.2 | 228.2 | 147.1 | 92.527 | 69.867 |
Other Non-Current Liabilities
| 12,497.7 | 11,019.7 | 10,235.6 | 13,408.2 | 11,533 | -2,732.7 | -2,819 | -3,025.1 | -3,155.5 | -4,044.4 | 7,824.3 | 7,641.8 | 7,163 | 6,455.7 | 5,873.3 | 4,573.8 | 3,743.1 | 22,190.1 | 21,818.6 | 2,271.946 | 1,806.155 |
Total Non-Current Liabilities
| 18,940.1 | 17,183.9 | 16,684.7 | 16,876.8 | 16,531.2 | 2,732.7 | 2,819 | 3,025.1 | 3,155.5 | 4,044.4 | 12,424.1 | 13,421.7 | 14,076 | 14,785.8 | 15,854.5 | 17,059.3 | 18,160.5 | 22,418.3 | 21,965.7 | 2,364.473 | 1,876.022 |
Total Liabilities
| 29,527.3 | 26,813.5 | 25,749.9 | 26,168 | 25,325.4 | 2,732.7 | 2,819 | 3,025.1 | 3,155.5 | 4,044.4 | 15,047.2 | 15,490.6 | 15,734.1 | 16,036.8 | 16,656.2 | 23,548.4 | 25,725.3 | 25,936 | 24,284.5 | 3,299.726 | 4,161.178 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 52.4 | 33.3 | 16.5 | 7.9 | 0 | 28.2 | 13.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,566.2 | 2,543.5 | 2,505.5 | 2,462.4 | 2,424.7 | 2,155.3 | 2,148.5 | 1,641.9 | 1,633.9 | 1,622.7 | 1,237.5 | 1,271.9 | 1,313.1 | 1,101.1 | 1,106.6 | 1,401.4 | 1,462.4 | 1,259.9 | 1,244 | 1,363.953 | 1,140.502 |
Retained Earnings
| 1,387.4 | 1,683.1 | 1,556.1 | 1,451.2 | 922.9 | 1,559 | 1,467 | 1,350.1 | 1,142.1 | 992.3 | 846 | 625.7 | 270.1 | 207.4 | 21.9 | -187.4 | -19.7 | 102.1 | -93 | -124.811 | 39.134 |
Accumulated Other Comprehensive Income/Loss
| -18.4 | -35.8 | -49.3 | -50.9 | -50.9 | -52.4 | -33.3 | -16.5 | -7.9 | 23.7 | 69.8 | 49.8 | 109 | 179.8 | 211.1 | 167.9 | 170.2 | 82.9 | 83.8 | 61.7 | 25.012 |
Other Total Stockholders Equity
| -53.8 | -30.4 | -24 | -36.9 | -47.1 | -114 | -130.1 | -103.9 | -95.1 | -95.5 | -28.2 | -13.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 3,881.4 | 4,160.4 | 3,988.3 | 3,825.8 | 3,249.6 | 3,600.3 | 3,485.4 | 2,888.1 | 2,680.9 | 2,543.2 | 2,153.3 | 1,947.4 | 1,692.2 | 1,488.3 | 1,339.6 | 1,381.9 | 1,612.9 | 1,444.9 | 1,234.8 | 1,300.842 | 1,204.648 |
Total Equity
| 3,885.2 | 4,164.4 | 3,988.3 | 3,825.8 | 3,249.6 | 3,622.8 | 3,485.8 | 2,901.3 | 2,684 | 2,638.6 | 2,276.1 | 2,294.2 | 2,044.5 | 1,799.4 | 1,719.7 | 1,689.4 | 1,630 | 1,448.6 | 1,610.2 | 1,300.842 | 1,204.648 |
Total Liabilities & Shareholders Equity
| 33,412.5 | 30,977.9 | 29,738.2 | 29,993.8 | 28,575 | 27,514.6 | 25,355.2 | 23,087.9 | 21,343.9 | 18,531.6 | 17,323.3 | 17,784.8 | 17,778.6 | 17,836.2 | 18,375.9 | 25,237.8 | 27,355.3 | 27,384.6 | 25,894.7 | 4,600.568 | 5,365.826 |