
Cullen/Frost Bankers, Inc.
NYSE:CFR
129.22 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 709.128 | 723.517 | 721.866 | 707.475 | 696.877 | 692.832 | 667.067 | 645.856 | 640.46 | 610.208 | 508.151 | 404.529 | 357.651 | 355.945 | 345.424 | 354.281 | 339.847 | 340.232 | 334.767 | 332.595 | 478.895 | 373.309 | 375.497 | 370.775 | 378.106 | 368.323 | 356.373 | 343.017 | 334.771 | 324.37 | 309.201 | 300.354 | 295.492 | 298.302 | 279.603 | 271.468 | 288.747 | 272.257 | 273.466 | 264.914 | 267.589 | 265.467 | 262.41 | 252.542 | 241.196 | 242.407 | 234.842 | 231.527 | 236.542 | 236.679 | 229.317 | 225.559 | 228.844 | 226.172 | 233.996 | 226.925 | 225.926 | 224.454 | 226.118 | 225.246 | 223.554 | 242.61 | 224.981 | 225.231 | 223.92 | 236.615 | 243.991 | 236.436 | 245.931 | 254.753 | 265.63 | 257.041 | 259.654 | 241.802 | 236.973 | 229.003 | 217.871 | 202.999 | 188.252 | 177.993 | 170.962 | 163.209 | 155.627 | 151.098 | 148.72 | 144.996 | 144.997 | 148.683 | 145.696 | 145.617 | 148.499 | 153.681 | 145.864 | 151.936 | 159.838 | 166.131 | 173.934 | 181.159 | 173.899 | 169.762 | 158.376 | 157.8 | 150.1 | 146.162 | 146.749 | 144 | 144 | 141.2 | 137.6 | 112.5 | 128.5 | 126.9 | 101.8 | 98.9 | 96.5 | 96.8 | 93 | 90.3 | 87.5 | 86.7 | 79.4 | 72.2 | 74.2 | 69.1 | 67 | 68.2 | 65.9 | 67.8 | 63.9 | 61.2 | 62.5 | 63.8 | 64.2 | 68.1 | 71.9 | 73.4 | 75.2 | 78.7 | 80.9 | 80.8 | 83 | 88.4 | 84.7 | 90.6 | 86.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 181.967 | 203.337 | 223.214 | 215.36 | 209.099 | 206.91 | 186.828 | 166.963 | 144.479 | 109.071 | 52.783 | 18.394 | 7.19 | 6.181 | 6.113 | 5.878 | 5.793 | 20.405 | 28.045 | 41.158 | 196.656 | 35.311 | 41.267 | 41.106 | 45.855 | 35.763 | 29.701 | 28.932 | 20.523 | 18.483 | 19.355 | 12.912 | 11.235 | 12.204 | 8.027 | 12.138 | 31.38 | 36.963 | 9.917 | 5.996 | 11.833 | 8.233 | 4.297 | 8.35 | 9.971 | 10.56 | 10.606 | 9.412 | 11.949 | 10.512 | 9.127 | 8.934 | 8.258 | 8.189 | 18.428 | 20.785 | 21.284 | 23.903 | 23.372 | 22.068 | 28.148 | 39.921 | 38.441 | 39.362 | 34.025 | 37.886 | 50.88 | 40.855 | 49.828 | 61.186 | 70.034 | 66.151 | 67.399 | 64.145 | 59.592 | 56.875 | 48.334 | 41.596 | 33.638 | 28.357 | 25.22 | 19.57 | 16.017 | 15.52 | 13.499 | 14.118 | 14.33 | 18.2 | 19.149 | 21.858 | 24.913 | 24.34 | 27.3 | 29.915 | 53.827 | 39.46 | 61.588 | 57.045 | 52.964 | 49.773 | 43.889 | 42.8 | 40.3 | 39.131 | 40.7 | 42.5 | 42.9 | 42.6 | 42.6 | 35 | 40.2 | 40 | 31.3 | 30.1 | 30.1 | 29.1 | 29.5 | 28.7 | 28.8 | 29.4 | 23.3 | 20.4 | 17.9 | 16.2 | 14.8 | 12 | 12.9 | 16.2 | 14.6 | 15.5 | 18.3 | 19.8 | 18.8 | 26.3 | 32.2 | 34.4 | 39.7 | 42.9 | 55.2 | 46.2 | 50.7 | 54.8 | 54.5 | 58.5 | 53.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 527.161 | 520.18 | 498.652 | 492.115 | 487.778 | 485.922 | 480.239 | 478.893 | 495.981 | 501.137 | 455.368 | 386.135 | 350.461 | 349.764 | 339.311 | 348.403 | 334.054 | 319.827 | 306.722 | 291.437 | 282.239 | 337.998 | 334.23 | 329.669 | 332.251 | 332.56 | 326.672 | 314.085 | 314.248 | 305.887 | 289.846 | 287.442 | 284.257 | 286.098 | 271.576 | 259.33 | 257.367 | 235.294 | 263.549 | 258.918 | 255.756 | 257.234 | 258.113 | 244.192 | 231.225 | 231.847 | 224.236 | 222.115 | 224.593 | 226.167 | 220.19 | 216.625 | 220.586 | 217.983 | 215.568 | 206.14 | 204.642 | 200.551 | 202.746 | 203.178 | 195.406 | 202.689 | 186.54 | 185.869 | 189.895 | 198.729 | 193.111 | 195.581 | 196.103 | 193.567 | 195.596 | 190.89 | 192.255 | 177.657 | 177.381 | 172.128 | 169.537 | 161.403 | 154.614 | 149.636 | 145.742 | 143.639 | 139.61 | 135.578 | 135.221 | 130.878 | 130.667 | 130.483 | 126.547 | 123.759 | 123.586 | 129.341 | 118.564 | 122.021 | 106.011 | 126.671 | 112.346 | 124.114 | 120.935 | 119.989 | 114.487 | 115 | 109.8 | 107.031 | 106.049 | 101.5 | 101.1 | 98.6 | 95 | 77.5 | 88.3 | 86.9 | 70.5 | 68.8 | 66.4 | 67.7 | 63.5 | 61.6 | 58.7 | 57.3 | 56.1 | 51.8 | 56.3 | 52.9 | 52.2 | 56.2 | 53 | 51.6 | 49.3 | 45.7 | 44.2 | 44 | 45.4 | 41.8 | 39.7 | 39 | 35.5 | 35.8 | 25.7 | 34.6 | 32.3 | 33.6 | 30.2 | 32.1 | 32.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.743 | 0.719 | 0.691 | 0.696 | 0.7 | 0.701 | 0.72 | 0.741 | 0.774 | 0.821 | 0.896 | 0.955 | 0.98 | 0.983 | 0.982 | 0.983 | 0.983 | 0.94 | 0.916 | 0.876 | 0.589 | 0.905 | 0.89 | 0.889 | 0.879 | 0.903 | 0.917 | 0.916 | 0.939 | 0.943 | 0.937 | 0.957 | 0.962 | 0.959 | 0.971 | 0.955 | 0.891 | 0.864 | 0.964 | 0.977 | 0.956 | 0.969 | 0.984 | 0.967 | 0.959 | 0.956 | 0.955 | 0.959 | 0.949 | 0.956 | 0.96 | 0.96 | 0.964 | 0.964 | 0.921 | 0.908 | 0.906 | 0.894 | 0.897 | 0.902 | 0.874 | 0.835 | 0.829 | 0.825 | 0.848 | 0.84 | 0.791 | 0.827 | 0.797 | 0.76 | 0.736 | 0.743 | 0.74 | 0.735 | 0.749 | 0.752 | 0.778 | 0.795 | 0.821 | 0.841 | 0.852 | 0.88 | 0.897 | 0.897 | 0.909 | 0.903 | 0.901 | 0.878 | 0.869 | 0.85 | 0.832 | 0.842 | 0.813 | 0.803 | 0.663 | 0.762 | 0.646 | 0.685 | 0.695 | 0.707 | 0.723 | 0.729 | 0.732 | 0.732 | 0.723 | 0.705 | 0.702 | 0.698 | 0.69 | 0.689 | 0.687 | 0.685 | 0.693 | 0.696 | 0.688 | 0.699 | 0.683 | 0.682 | 0.671 | 0.661 | 0.707 | 0.717 | 0.759 | 0.766 | 0.779 | 0.824 | 0.804 | 0.761 | 0.772 | 0.747 | 0.707 | 0.69 | 0.707 | 0.614 | 0.552 | 0.531 | 0.472 | 0.455 | 0.318 | 0.428 | 0.389 | 0.38 | 0.357 | 0.354 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 210.198 | 201.058 | 192.935 | 188.422 | 198.694 | 232.79 | 170.122 | 166.189 | 170.512 | 162.639 | 153.148 | 141.338 | 139.182 | 133.015 | 124.127 | 118.64 | 118.922 | 130.51 | 111.769 | 112.011 | 126.325 | 138.435 | 117.305 | 113.294 | 118.81 | 127.193 | 110.596 | 107.716 | 113.557 | 126.042 | 106.98 | 104.763 | 109.052 | 119.193 | 101.813 | 100.015 | 103.259 | 113.23 | 99.438 | 97.535 | 99.912 | 109.583 | 91.816 | 88.424 | 90.722 | 103.607 | 86.434 | 83.966 | 87.345 | 96.517 | 81.596 | 79.51 | 82.9 | 81.473 | 76.284 | 77.423 | 82.501 | 78.12 | 77.102 | 76.931 | 80.239 | 76.618 | 76.679 | 81.99 | 76.392 | 68.985 | 70.339 | 67.105 | 69.251 | 64.014 | 63.723 | 63.2 | 66.14 | 59.211 | 59.625 | 58.897 | 59.282 | 53.039 | 51.791 | 50.769 | 52.037 | 50.156 | 49.368 | 48.447 | 50.244 | 46.37 | 46.537 | 44.943 | 47.088 | 43.865 | 44.26 | 44.66 | 43.269 | 45.527 | 43.656 | 45.05 | 44.521 | 42.119 | 42.798 | 41.61 | 41.279 | 40.4 | 37.3 | 36.308 | 35.619 | 33.7 | 32.9 | 33.2 | 32.8 | 25.2 | 29.9 | 29.1 | 23.6 | 22.4 | 21.9 | 22.9 | 20.1 | 18.3 | 17.7 | 16.8 | 16.3 | 14.8 | 15.8 | 16.3 | 16.1 | 13.9 | 16.8 | 16.7 | 18.3 | 14.6 | 13.9 | 13.7 | 13.6 | 13.4 | 13.3 | 13.3 | 13.2 | 12.7 | 12.9 | 13.1 | 13.4 | 12.5 | 13.1 | 13 | 13.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 210.198 | 252.461 | 192.935 | 188.422 | 198.694 | 281.398 | 170.122 | 166.189 | 170.512 | 202.633 | 153.148 | 141.338 | 139.182 | 167.554 | 124.127 | 118.64 | 118.922 | 164.9 | 111.769 | 112.011 | 126.325 | 176.436 | 117.305 | 113.294 | 118.81 | 159.707 | 110.596 | 107.716 | 113.557 | 155.379 | 106.98 | 104.763 | 109.052 | 146.87 | 101.813 | 100.015 | 103.259 | 142.088 | 99.438 | 97.535 | 99.912 | 138.581 | 91.816 | 88.424 | 90.722 | 129.839 | 86.434 | 83.966 | 87.345 | 120.29 | 81.596 | 79.51 | 82.9 | 81.473 | 76.284 | 77.423 | 82.501 | 78.12 | 77.102 | 76.931 | 80.239 | 76.618 | 76.679 | 81.99 | 76.392 | 68.985 | 70.339 | 67.105 | 69.251 | 64.014 | 63.723 | 63.2 | 66.14 | 59.211 | 59.625 | 58.897 | 59.282 | 53.039 | 51.791 | 50.769 | 52.037 | 59.775 | 49.368 | 48.447 | 50.244 | 46.37 | 46.537 | 44.943 | 47.088 | 43.865 | 44.26 | 44.66 | 43.269 | 45.527 | 43.656 | 45.05 | 44.521 | 42.119 | 42.798 | 41.61 | 41.279 | 40.4 | 37.3 | 36.308 | 35.619 | 33.7 | 32.9 | 33.2 | 32.8 | 25.2 | 29.9 | 29.1 | 23.6 | 22.4 | 21.9 | 22.9 | 20.1 | 18.3 | 17.7 | 16.8 | 16.3 | 14.8 | 15.8 | 16.3 | 16.1 | 13.9 | 16.8 | 16.7 | 18.3 | 14.6 | 13.9 | 13.7 | 13.6 | 13.4 | 13.3 | 13.3 | 13.2 | 12.7 | 12.9 | 13.1 | 13.4 | 12.5 | 13.1 | 13 | 13.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 137.868 | 83.706 | 130.475 | 128.542 | 127.523 | 83.824 | 123.134 | 118.853 | 114.63 | 78.664 | 104.75 | 105.009 | 99.55 | 71.041 | 93.876 | 96.614 | 91.22 | 58.012 | 90.381 | 87.668 | 97.838 | 44.37 | 91.559 | 89.915 | 82.99 | 39.99 | 83.072 | 81.192 | 83.054 | 40.901 | 79.843 | 83.288 | 78.863 | 46.981 | 78.692 | 79.43 | 75.9 | 31.311 | 76.131 | 75.704 | 71.599 | 30.42 | 72.035 | 75.523 | 67.219 | 24.676 | 65.389 | 65.792 | 68.469 | 25.777 | 62.854 | 63.026 | 59.14 | 62.36 | 61.123 | 59.374 | 57.56 | 55.621 | 55.45 | 57.723 | 54.355 | 57.598 | 55.555 | 54.299 | 53.107 | 54.558 | 52.633 | 52.985 | 50.789 | 50.136 | 49.844 | 49.442 | 55.947 | 47.812 | 43.985 | 41.297 | 41.187 | 42.039 | 40.201 | 38.681 | 38.45 | 26.96 | 37.131 | 36.752 | 36.353 | 36.096 | 35.745 | 35.273 | 33.983 | 35.551 | 33.784 | 36.605 | 33.854 | 57.438 | 36.643 | 38.717 | 38.08 | 38.859 | 35.675 | 36.146 | 34.794 | 36.7 | 35.2 | 34.076 | 33.705 | 33.6 | 34.5 | 45.8 | 32.1 | 26.5 | 29.4 | 29.7 | 23.4 | 23.8 | 22.8 | 23.7 | 23 | 24.1 | 22.6 | 23.1 | 23.5 | 22.2 | 25.7 | 22.4 | 22.2 | 35.3 | 24 | 24 | 23 | 21.6 | 22.7 | 24.9 | 31.8 | 26 | 25.7 | 25.7 | 21.6 | 22.5 | 22.6 | 20.8 | 18.9 | 20.5 | 17.1 | 18.2 | 19.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 348.066 | 336.167 | 323.41 | 316.964 | 326.217 | 365.222 | 293.256 | 285.042 | 285.142 | 281.297 | 257.898 | 246.347 | 238.732 | 238.595 | 218.003 | 215.254 | 210.142 | 222.912 | 202.15 | 199.679 | 224.163 | 220.806 | 208.864 | 203.209 | 201.8 | 199.697 | 193.668 | 188.908 | 196.611 | 196.28 | 186.823 | 188.051 | 187.915 | 193.851 | 180.505 | 179.445 | 179.159 | 173.399 | 175.569 | 173.239 | 171.511 | 169.001 | 163.851 | 163.947 | 157.941 | 154.515 | 151.823 | 149.758 | 155.814 | 146.067 | 144.45 | 142.536 | 142.04 | 143.833 | 137.407 | 136.797 | 140.061 | 133.741 | 132.552 | 134.654 | 134.594 | 134.216 | 132.234 | 136.289 | 129.499 | 123.543 | 122.972 | 120.09 | 120.04 | 114.15 | 113.567 | 112.642 | 122.087 | 107.023 | 103.61 | 100.194 | 100.469 | 95.078 | 91.992 | 89.45 | 90.487 | 86.735 | 86.499 | 85.199 | 86.597 | 82.466 | 82.282 | 80.216 | 81.071 | 79.416 | 78.044 | 81.265 | 77.123 | 102.965 | 80.299 | 83.767 | 82.601 | 80.978 | 78.473 | 77.756 | 76.073 | 77.1 | 72.5 | 70.384 | 69.324 | 67.3 | 67.4 | 79 | 64.9 | 51.7 | 59.3 | 58.8 | 47 | 46.2 | 44.7 | 46.6 | 43.1 | 42.4 | 40.3 | 39.9 | 39.8 | 37 | 41.5 | 38.7 | 38.3 | 49.2 | 40.8 | 40.7 | 41.3 | 36.2 | 36.6 | 38.6 | 45.4 | 39.4 | 39 | 39 | 34.8 | 35.2 | 35.5 | 33.9 | 32.3 | 33 | 30.2 | 31.2 | 32.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 179.095 | 184.013 | 175.242 | 175.151 | 161.561 | 120.7 | 186.983 | 193.851 | 210.839 | 219.84 | 197.47 | 139.788 | 111.729 | 111.169 | 121.308 | 133.149 | 123.912 | 96.915 | 104.572 | 91.758 | 58.076 | 117.192 | 125.366 | 126.46 | 130.451 | 132.863 | 133.004 | 125.177 | 117.637 | 109.607 | 103.023 | 99.391 | 96.342 | 92.247 | 91.071 | 79.885 | 78.208 | 61.895 | 87.98 | 85.679 | 84.245 | 88.233 | 94.262 | 80.245 | 73.284 | 77.332 | 72.413 | 72.357 | 68.779 | 80.1 | 75.74 | 74.089 | 78.546 | 74.15 | 78.161 | 69.343 | 64.581 | 66.81 | 70.194 | 68.524 | 60.812 | 68.473 | 54.306 | 49.58 | 60.396 | 75.186 | 70.139 | 75.491 | 76.063 | 79.417 | 82.029 | 78.248 | 70.168 | 70.634 | 73.771 | 71.934 | 69.068 | 66.325 | 62.622 | 60.186 | 55.255 | 56.904 | 53.111 | 50.379 | 48.624 | 48.412 | 48.385 | 50.267 | 45.476 | 44.343 | 45.542 | 48.076 | 41.441 | 19.056 | 25.712 | 42.904 | 29.745 | 43.136 | 42.462 | 42.233 | 38.414 | 37.9 | 37.3 | 36.647 | 36.725 | 34.2 | 33.7 | 19.6 | 30.1 | 25.8 | 29 | 28.1 | 23.5 | 22.6 | 21.7 | 21.1 | 20.4 | 19.2 | 18.4 | 17.4 | 16.3 | 14.8 | 14.8 | 14.2 | 13.9 | 7 | 12.2 | 10.9 | 8 | 9.5 | 7.6 | 5.4 | 0 | 2.4 | 0.7 | 0 | 0.7 | 0.6 | -9.8 | 0.7 | 0 | 0.6 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.253 | 0.254 | 0.243 | 0.248 | 0.232 | 0.174 | 0.28 | 0.3 | 0.329 | 0.36 | 0.389 | 0.346 | 0.312 | 0.312 | 0.351 | 0.376 | 0.365 | 0.285 | 0.312 | 0.276 | 0.121 | 0.314 | 0.334 | 0.341 | 0.345 | 0.361 | 0.373 | 0.365 | 0.351 | 0.338 | 0.333 | 0.331 | 0.326 | 0.309 | 0.326 | 0.294 | 0.271 | 0.227 | 0.322 | 0.323 | 0.315 | 0.332 | 0.359 | 0.318 | 0.304 | 0.319 | 0.308 | 0.313 | 0.291 | 0.338 | 0.33 | 0.328 | 0.343 | 0.328 | 0.334 | 0.306 | 0.286 | 0.298 | 0.31 | 0.304 | 0.272 | 0.282 | 0.241 | 0.22 | 0.27 | 0.318 | 0.287 | 0.319 | 0.309 | 0.312 | 0.309 | 0.304 | 0.27 | 0.292 | 0.311 | 0.314 | 0.317 | 0.327 | 0.333 | 0.338 | 0.323 | 0.349 | 0.341 | 0.333 | 0.327 | 0.334 | 0.334 | 0.338 | 0.312 | 0.305 | 0.307 | 0.313 | 0.284 | 0.125 | 0.161 | 0.258 | 0.171 | 0.238 | 0.244 | 0.249 | 0.243 | 0.24 | 0.249 | 0.251 | 0.25 | 0.238 | 0.234 | 0.139 | 0.219 | 0.229 | 0.226 | 0.221 | 0.231 | 0.229 | 0.225 | 0.218 | 0.219 | 0.213 | 0.21 | 0.201 | 0.205 | 0.205 | 0.199 | 0.205 | 0.207 | 0.103 | 0.185 | 0.161 | 0.125 | 0.155 | 0.122 | 0.085 | 0 | 0.035 | 0.01 | 0 | 0.009 | 0.008 | -0.121 | 0.009 | 0 | 0.007 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 179.095 | 184.013 | 175.242 | 175.151 | 161.561 | 120.7 | 186.983 | 193.851 | 210.839 | 219.84 | 197.47 | 139.788 | 111.729 | 111.169 | 121.308 | 133.149 | 123.912 | 96.915 | 104.572 | 91.758 | 58.076 | 117.192 | 125.366 | 126.46 | 130.451 | 132.863 | 133.004 | 125.177 | 117.637 | 109.607 | 103.023 | 99.391 | 96.342 | 92.247 | 91.071 | 79.885 | 78.208 | 61.895 | 87.98 | 85.679 | 84.245 | 88.233 | 94.262 | 80.245 | 73.284 | 77.332 | 72.413 | 72.357 | 68.779 | 80.1 | 75.74 | 74.089 | 78.546 | 74.15 | 78.161 | 69.343 | 64.581 | 66.81 | 70.194 | 68.524 | 60.812 | 68.473 | 54.306 | 49.58 | 60.396 | 75.186 | 70.139 | 75.491 | 76.063 | 79.417 | 82.029 | 78.248 | 70.168 | 70.634 | 73.771 | 71.934 | 69.068 | 66.325 | 62.622 | 60.186 | 55.255 | 56.904 | 53.111 | 50.379 | 48.624 | 48.412 | 48.385 | 50.267 | 45.476 | 44.343 | 45.542 | 48.076 | 41.441 | 19.056 | 25.712 | 42.904 | 29.745 | 43.136 | 42.462 | 42.233 | 38.414 | 37.9 | 37.3 | 36.647 | 36.725 | 34.2 | 33.7 | 19.6 | 30.1 | 25.8 | 29 | 28.1 | 23.5 | 22.6 | 21.7 | 21.1 | 20.4 | 19.2 | 18.4 | 17.4 | 16.3 | 14.8 | 14.8 | 14.2 | 13.9 | 7 | 12.2 | 10.9 | 8 | 9.5 | 7.6 | 5.4 | 0 | 2.4 | 0.7 | 0 | 0.7 | 0.6 | -9.8 | 0.7 | 0 | 0.6 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.253 | 0.254 | 0.243 | 0.248 | 0.232 | 0.174 | 0.28 | 0.3 | 0.329 | 0.36 | 0.389 | 0.346 | 0.312 | 0.312 | 0.351 | 0.376 | 0.365 | 0.285 | 0.312 | 0.276 | 0.121 | 0.314 | 0.334 | 0.341 | 0.345 | 0.361 | 0.373 | 0.365 | 0.351 | 0.338 | 0.333 | 0.331 | 0.326 | 0.309 | 0.326 | 0.294 | 0.271 | 0.227 | 0.322 | 0.323 | 0.315 | 0.332 | 0.359 | 0.318 | 0.304 | 0.319 | 0.308 | 0.313 | 0.291 | 0.338 | 0.33 | 0.328 | 0.343 | 0.328 | 0.334 | 0.306 | 0.286 | 0.298 | 0.31 | 0.304 | 0.272 | 0.282 | 0.241 | 0.22 | 0.27 | 0.318 | 0.287 | 0.319 | 0.309 | 0.312 | 0.309 | 0.304 | 0.27 | 0.292 | 0.311 | 0.314 | 0.317 | 0.327 | 0.333 | 0.338 | 0.323 | 0.349 | 0.341 | 0.333 | 0.327 | 0.334 | 0.334 | 0.338 | 0.312 | 0.305 | 0.307 | 0.313 | 0.284 | 0.125 | 0.161 | 0.258 | 0.171 | 0.238 | 0.244 | 0.249 | 0.243 | 0.24 | 0.249 | 0.251 | 0.25 | 0.238 | 0.234 | 0.139 | 0.219 | 0.229 | 0.226 | 0.221 | 0.231 | 0.229 | 0.225 | 0.218 | 0.219 | 0.213 | 0.21 | 0.201 | 0.205 | 0.205 | 0.199 | 0.205 | 0.207 | 0.103 | 0.185 | 0.161 | 0.125 | 0.155 | 0.122 | 0.085 | 0 | 0.035 | 0.01 | 0 | 0.009 | 0.008 | -0.121 | 0.009 | 0 | 0.007 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 28.173 | 29.161 | 28.741 | 29.652 | 25.871 | 18.149 | 31.332 | 31.733 | 33.186 | 28.666 | 27.71 | 20.674 | 12.627 | 10.148 | 13.333 | 15.081 | 7.897 | 8.645 | 9.516 | -1.314 | 3.323 | 13.511 | 13.53 | 14.874 | 13.955 | 13.61 | 15.16 | 13.836 | 11.157 | 9.083 | 9.892 | 13.838 | 11.401 | 8.528 | 10.852 | 8.378 | 9.392 | 3.657 | 12.13 | 12.602 | 12.082 | 15.529 | 16.881 | 13.541 | 12.096 | 14.761 | 11.969 | 12.694 | 13.591 | 19.912 | 17.071 | 16.027 | 17.513 | 18.736 | 23.654 | 13.657 | 12.653 | 13.759 | 15.199 | 15.624 | 12.994 | 16.979 | 9.607 | 11.721 | 15.414 | 22.223 | 21.174 | 22.944 | 23.283 | 24.717 | 25.566 | 24.619 | 22.889 | 22.272 | 23.769 | 23.384 | 22.391 | 21.408 | 20.167 | 19.502 | 17.888 | 18.573 | 17.14 | 16.261 | 15.719 | 15.777 | 15.622 | 16.034 | 14.606 | 14.189 | 14.76 | 15.423 | 13.221 | 5.991 | 8.447 | 14.243 | 10.215 | 14.863 | 14.704 | 14.603 | 13.258 | 13.1 | 12.9 | 12.559 | 12.43 | 11.5 | 11.7 | 8.1 | 10.7 | 9.1 | 10.1 | 10 | 8.4 | 8.2 | 7.7 | 7.6 | 7.3 | 6.7 | 6.4 | 6.2 | 5.7 | 5.2 | 5.3 | 5 | 4.8 | -1.2 | 0.2 | 0.2 | 0.2 | 3.2 | 2.4 | 1.8 | 0 | 0.3 | 0.2 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 150.922 | 154.852 | 146.501 | 145.499 | 135.69 | 102.551 | 155.651 | 162.118 | 177.653 | 191.174 | 169.76 | 119.114 | 99.102 | 101.021 | 107.975 | 118.068 | 116.015 | 88.27 | 95.056 | 93.072 | 54.753 | 103.681 | 111.836 | 111.586 | 116.496 | 119.253 | 117.844 | 111.341 | 106.48 | 100.524 | 93.131 | 85.553 | 84.941 | 83.719 | 80.219 | 71.479 | 68.779 | 58.238 | 75.85 | 73.077 | 72.163 | 72.704 | 77.615 | 66.47 | 61.188 | 62.571 | 60.444 | 59.663 | 55.188 | 60.188 | 58.669 | 58.062 | 61.033 | 55.414 | 54.507 | 55.686 | 51.928 | 53.051 | 54.995 | 52.9 | 47.818 | 51.494 | 44.699 | 37.859 | 44.982 | 52.963 | 48.965 | 52.547 | 52.78 | 54.7 | 56.463 | 53.629 | 47.279 | 48.362 | 50.002 | 48.55 | 46.677 | 44.917 | 42.455 | 40.684 | 37.367 | 38.331 | 35.971 | 34.118 | 32.905 | 32.635 | 32.763 | 34.233 | 30.87 | 30.154 | 26.462 | 32.653 | 27.717 | 13.065 | 16.65 | 28.661 | 22.54 | 28.273 | 27.758 | 27.63 | 25.156 | 24.8 | 24.4 | 24.1 | 24.3 | 22.7 | 22 | 11.5 | 16.7 | 16.7 | 16.1 | 15.6 | 15.1 | 14.4 | 14 | 13.5 | 13.1 | 12.5 | 12 | 11.2 | 10.6 | 9.6 | 9.5 | 9.2 | 9.1 | 8.2 | 12 | 10.7 | 16.2 | 8.1 | 7.4 | 5.4 | 3.3 | 2.1 | 0.5 | -3 | 0.6 | 0.6 | -9.9 | 0.6 | 0.5 | 0.5 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.4 | 0.4 | 0.7 | 0.6 | 0.4 | 0.3 | -8.5 | 0.7 | 0.9 | 0.7 | 3.4 |
Net Income Ratio
| 0.213 | 0.214 | 0.203 | 0.206 | 0.195 | 0.148 | 0.233 | 0.251 | 0.277 | 0.313 | 0.334 | 0.294 | 0.277 | 0.284 | 0.313 | 0.333 | 0.341 | 0.259 | 0.284 | 0.28 | 0.114 | 0.278 | 0.298 | 0.301 | 0.308 | 0.324 | 0.331 | 0.325 | 0.318 | 0.31 | 0.301 | 0.285 | 0.287 | 0.281 | 0.287 | 0.263 | 0.238 | 0.214 | 0.277 | 0.276 | 0.27 | 0.274 | 0.296 | 0.263 | 0.254 | 0.258 | 0.257 | 0.258 | 0.233 | 0.254 | 0.256 | 0.257 | 0.267 | 0.245 | 0.233 | 0.245 | 0.23 | 0.236 | 0.243 | 0.235 | 0.214 | 0.212 | 0.199 | 0.168 | 0.201 | 0.224 | 0.201 | 0.222 | 0.215 | 0.215 | 0.213 | 0.209 | 0.182 | 0.2 | 0.211 | 0.212 | 0.214 | 0.221 | 0.226 | 0.229 | 0.219 | 0.235 | 0.231 | 0.226 | 0.221 | 0.225 | 0.226 | 0.23 | 0.212 | 0.207 | 0.178 | 0.212 | 0.19 | 0.086 | 0.104 | 0.173 | 0.13 | 0.156 | 0.16 | 0.163 | 0.159 | 0.157 | 0.163 | 0.165 | 0.166 | 0.158 | 0.153 | 0.081 | 0.121 | 0.148 | 0.125 | 0.123 | 0.148 | 0.146 | 0.145 | 0.139 | 0.141 | 0.138 | 0.137 | 0.129 | 0.134 | 0.133 | 0.128 | 0.133 | 0.136 | 0.12 | 0.182 | 0.158 | 0.254 | 0.132 | 0.118 | 0.085 | 0.051 | 0.031 | 0.007 | -0.041 | 0.008 | 0.008 | -0.122 | 0.007 | 0.006 | 0.006 | 0.009 | 0.009 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 2.3 | 2.37 | 2.24 | 2.21 | 2.06 | 1.55 | 2.38 | 2.47 | 2.71 | 2.92 | 2.65 | 1.86 | 1.55 | 1.54 | 1.66 | 1.81 | 1.78 | 1.39 | 1.5 | 1.47 | 0.75 | 1.66 | 1.74 | 1.73 | 1.8 | 1.84 | 1.8 | 1.7 | 1.63 | 1.54 | 1.43 | 1.3 | 1.29 | 1.31 | 1.24 | 1.12 | 1.07 | 0.9 | 1.18 | 1.12 | 1.11 | 1.12 | 1.19 | 1.03 | 0.97 | 1 | 0.96 | 0.95 | 0.91 | 0.98 | 0.95 | 0.94 | 0.99 | 0.91 | 0.89 | 0.91 | 0.85 | 0.87 | 0.9 | 0.87 | 0.79 | 0.86 | 0.75 | 0.64 | 0.76 | 0.89 | 0.83 | 0.89 | 0.9 | 0.93 | 0.97 | 0.9 | 0.79 | 0.81 | 0.9 | 0.88 | 0.86 | 0.83 | 0.81 | 0.78 | 0.72 | 0.74 | 0.7 | 0.67 | 0.64 | 0.63 | 0.64 | 0.67 | 0.6 | 0.59 | 0.52 | 0.64 | 0.54 | 0.25 | 0.32 | 0.56 | 0.44 | 0.55 | 0.53 | 0.53 | 0.48 | 0.47 | 0.46 | 0.45 | 0.46 | 0.43 | 0.42 | 0.22 | 0.73 | 0.38 | 0.36 | 0.34 | 0.33 | 0.31 | 0.31 | 0.3 | 0.29 | 0.28 | 0.27 | 0.25 | 0.24 | 0.22 | 0.21 | 0.21 | 0.21 | 0.18 | 0.27 | 0.24 | 0.37 | 0.2 | 0.18 | 0.13 | 0.09 | 0.061 | 0.02 | -0.08 | 0.02 | 0.016 | -0.26 | 0.02 | 0.02 | 0.013 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | -0.27 | 0.03 | 0.03 | 0.03 | 0.11 |
EPS Diluted
| 2.3 | 2.36 | 2.24 | 2.21 | 2.06 | 1.55 | 2.37 | 2.46 | 2.69 | 2.9 | 2.63 | 1.85 | 1.54 | 1.54 | 1.65 | 1.8 | 1.77 | 1.38 | 1.5 | 1.47 | 0.75 | 1.66 | 1.73 | 1.72 | 1.79 | 1.82 | 1.78 | 1.68 | 1.61 | 1.53 | 1.41 | 1.29 | 1.28 | 1.31 | 1.24 | 1.11 | 1.07 | 0.9 | 1.17 | 1.11 | 1.1 | 1.11 | 1.18 | 1.02 | 0.96 | 0.99 | 0.96 | 0.94 | 0.91 | 0.97 | 0.95 | 0.94 | 0.99 | 0.91 | 0.89 | 0.91 | 0.85 | 0.87 | 0.9 | 0.87 | 0.79 | 0.86 | 0.75 | 0.63 | 0.76 | 0.89 | 0.83 | 0.89 | 0.89 | 0.93 | 0.95 | 0.89 | 0.78 | 0.81 | 0.88 | 0.86 | 0.83 | 0.83 | 0.79 | 0.77 | 0.7 | 0.74 | 0.68 | 0.65 | 0.62 | 0.63 | 0.62 | 0.65 | 0.59 | 0.59 | 0.51 | 0.61 | 0.52 | 0.25 | 0.31 | 0.54 | 0.42 | 0.55 | 0.52 | 0.52 | 0.47 | 0.47 | 0.45 | 0.44 | 0.45 | 0.43 | 0.4 | 0.21 | 0.71 | 0.38 | 0.35 | 0.33 | 0.33 | 0.31 | 0.31 | 0.3 | 0.29 | 0.28 | 0.27 | 0.25 | 0.24 | 0.22 | 0.21 | 0.21 | 0.21 | 0.18 | 0.27 | 0.24 | 0.37 | 0.2 | 0.18 | 0.13 | 0.09 | 0.061 | 0.02 | -0.08 | 0.02 | 0.016 | -0.26 | 0.02 | 0.02 | 0.013 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | -0.27 | 0.03 | 0.03 | 0.03 | 0.11 |
EBITDA
| 200.989 | 205.417 | 195.96 | 195.61 | 181.797 | 140.885 | 206.164 | 212.455 | 229.311 | 237.881 | 215.367 | 157.643 | 129.28 | 128.908 | 138.798 | 150.268 | 140.853 | 113.533 | 120.835 | 107.729 | 73.594 | 132.101 | 138.843 | 139.413 | 143.203 | 145.583 | 145.875 | 137.628 | 129.767 | 121.6 | 114.787 | 111.325 | 108.463 | 104.712 | 102.96 | 91.796 | 90.12 | 73.058 | 98.736 | 95.82 | 94.279 | 98.334 | 104.421 | 89.977 | 82.986 | 86.968 | 82.167 | 81.974 | 78.243 | 89.502 | 85.172 | 83.534 | 88.043 | 83.696 | 87.743 | 78.652 | 73.772 | 76.469 | 79.868 | 77.809 | 69.782 | 77.833 | 63.541 | 58.627 | 69.213 | 84.103 | 78.522 | 83.636 | 84.185 | 87.743 | 91.633 | 84.351 | 77.492 | 78.846 | 80.595 | 77.62 | 74.881 | 72.874 | 69.232 | 66.822 | 61.803 | 63.654 | 58.576 | 57.104 | 55.543 | 55.385 | 55.941 | 56.949 | 52.016 | 50.87 | 54.742 | 55.755 | 49.529 | 28.894 | 35.24 | 54.461 | 37.152 | 52.383 | 51.073 | 51.817 | 46.479 | 47.4 | 46.775 | 45.872 | 45.925 | 39.2 | 40.2 | 28.3 | 39 | 20 | 25.7 | 36.5 | 29.6 | 28.9 | 37.3 | 22.8 | 22.1 | 39.1 | 18.7 | 17.7 | 16.8 | 15.6 | 15.6 | 16.7 | 15.4 | 24.3 | -0.5 | 14.7 | 10.8 | 11.8 | 9.8 | 7.6 | 2.1 | 4.3 | 2.6 | 1.8 | 2.6 | 2.8 | -7.6 | 2.7 | 1.8 | 2.7 | 1.6 | 2.5 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.283 | 0.284 | 0.271 | 0.276 | 0.261 | 0.203 | 0.309 | 0.329 | 0.358 | 0.39 | 0.424 | 0.39 | 0.361 | 0.362 | 0.402 | 0.424 | 0.414 | 0.334 | 0.361 | 0.324 | 0.154 | 0.354 | 0.37 | 0.376 | 0.379 | 0.395 | 0.409 | 0.401 | 0.388 | 0.375 | 0.371 | 0.371 | 0.367 | 0.351 | 0.368 | 0.338 | 0.312 | 0.268 | 0.361 | 0.362 | 0.352 | 0.37 | 0.398 | 0.356 | 0.344 | 0.359 | 0.35 | 0.354 | 0.331 | 0.378 | 0.371 | 0.37 | 0.385 | 0.37 | 0.375 | 0.347 | 0.327 | 0.341 | 0.353 | 0.345 | 0.312 | 0.321 | 0.282 | 0.26 | 0.309 | 0.355 | 0.322 | 0.354 | 0.342 | 0.344 | 0.345 | 0.328 | 0.298 | 0.326 | 0.34 | 0.339 | 0.344 | 0.359 | 0.368 | 0.375 | 0.362 | 0.39 | 0.376 | 0.378 | 0.373 | 0.382 | 0.386 | 0.383 | 0.357 | 0.349 | 0.369 | 0.363 | 0.34 | 0.19 | 0.22 | 0.328 | 0.214 | 0.289 | 0.294 | 0.305 | 0.293 | 0.3 | 0.312 | 0.314 | 0.313 | 0.272 | 0.279 | 0.2 | 0.283 | 0.178 | 0.2 | 0.288 | 0.291 | 0.292 | 0.387 | 0.236 | 0.238 | 0.433 | 0.214 | 0.204 | 0.212 | 0.216 | 0.21 | 0.242 | 0.23 | 0.356 | -0.008 | 0.217 | 0.169 | 0.193 | 0.157 | 0.119 | 0.033 | 0.063 | 0.036 | 0.025 | 0.035 | 0.036 | -0.094 | 0.033 | 0.022 | 0.031 | 0.019 | 0.028 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |