Calima Energy Limited
ASX:CE1.AX
0.009 (AUD) • At close July 2, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1.103 | 122.465 | 47.713 | 0.356 | 0.049 | 0.11 | 0 | 0 | 1.656 | 2.204 | 0.495 | 0 | 0 | 0.087 | 0 | 0.003 | 0 | 0.006 |
| Cost of Revenue
| 2.048 | 71.458 | 41.292 | 0.355 | 0.12 | 0.002 | 0 | 0 | 0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -0.945 | 51.007 | 6.421 | 0.001 | -0.071 | 0.108 | 0 | 0 | 1.474 | 2.204 | 0.495 | 0 | 0 | 0.087 | 0 | 0.003 | 0 | 0.006 |
| Gross Profit Ratio
| -0.857 | 0.417 | 0.135 | 0.003 | -1.452 | 0.981 | 0 | 0 | 0.89 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.226 | 5.366 | 4.241 | 1.45 | 3.124 | 2.848 | 2.086 | 1.344 | 7.653 | 6.616 | 2.349 | 7.652 | 9.203 | 7.416 | 1.495 | 1.865 | 1.592 | 0.623 |
| Selling & Marketing Expenses
| -1.433 | 0 | 0 | 0.085 | -0.12 | 0.318 | 0.204 | 0.547 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1.793 | 5.366 | 4.241 | 1.535 | 3.004 | 3.405 | 1.541 | 1.399 | 8.1 | 6.616 | 2.349 | 7.652 | 9.203 | 7.416 | 1.495 | 1.865 | 1.592 | 0.623 |
| Other Expenses
| -0.008 | -13.522 | 4.103 | 0.018 | 1.476 | 0.223 | -0.407 | 0.082 | 12.692 | 2.316 | -2.288 | -0.291 | 0.697 | -2.211 | 0.014 | -0 | -0 | 0.665 |
| Operating Expenses
| 1.793 | 5.366 | 4.241 | 1.535 | 3.004 | 3.405 | 1.541 | 1.399 | 8.1 | 21.883 | 3.598 | 170.367 | 11.49 | 7.208 | 3.608 | 3.52 | 2.838 | 1.288 |
| Operating Income
| -2.738 | 45.641 | 2.18 | -1.534 | -3.124 | -3.407 | -1.541 | -1.399 | -8.282 | -19.679 | -3.411 | -170.367 | -11.49 | -7.122 | -3.607 | -3.517 | -2.838 | -1.283 |
| Operating Income Ratio
| -2.482 | 0.373 | 0.046 | -4.309 | -64.038 | -31.031 | 0 | 0 | -5.002 | -8.931 | -6.894 | 0 | 0 | -82.061 | -12,746.756 | -1,114.683 | 0 | -220.627 |
| Total Other Income Expenses Net
| -0.031 | -14.692 | -34.329 | -4.861 | 1.54 | 0.279 | -0.909 | 0.127 | -18.57 | 2.316 | -2.475 | 0 | 0.697 | -2.211 | 0.014 | -0 | -0 | 0.178 |
| Income Before Tax
| -2.769 | 30.949 | -32.149 | -6.395 | -1.584 | -3.127 | -2.45 | -1.273 | -26.853 | -19.555 | -6.049 | 0 | -10.111 | -7.968 | -3.444 | -3.263 | -2.746 | -1.105 |
| Income Before Tax Ratio
| -2.51 | 0.253 | -0.674 | -17.963 | -32.464 | -28.487 | 0 | 0 | -16.217 | -8.875 | -12.224 | 0 | 0 | -91.818 | -12,169.484 | -1,034.281 | 0 | -190.06 |
| Income Tax Expense
| 38.626 | 8.142 | -0.169 | 0.055 | -0.052 | -0 | -0.909 | 0.002 | -0.03 | 0.046 | 0.1 | 0.096 | 0.053 | 0.011 | -0.163 | -0.254 | -0.092 | -0.178 |
| Net Income
| -41.395 | 22.807 | -31.98 | -6.395 | -1.584 | -3.127 | -2.45 | -1.274 | -27.159 | -15.006 | -6.129 | -170.464 | -10.164 | -7.979 | -3.444 | -3.263 | -2.746 | -1.105 |
| Net Income Ratio
| -37.529 | 0.186 | -0.67 | -17.963 | -32.464 | -28.487 | 0 | 0 | -16.402 | -6.81 | -12.386 | 0 | 0 | -91.946 | -12,169.484 | -1,034.281 | 0 | -190.06 |
| EPS
| -0.067 | 0.038 | -0.084 | -1.18 | -0.018 | -0.072 | -0.12 | -0.066 | -1.41 | -0.78 | -0.35 | -14.98 | -1.3 | -1.67 | -4.5 | -4.81 | -7.65 | -3.54 |
| EPS Diluted
| -0.067 | 0.038 | -0.084 | -1.18 | -0.018 | -0.072 | -0.12 | -0.066 | -1.41 | -0.78 | -0.35 | -14.98 | -1.3 | -1.67 | -4.5 | -4.81 | -7.65 | -3.54 |
| EBITDA
| -2.474 | 64.586 | 9.711 | -1.273 | -3.004 | -3.405 | -2.162 | -1.399 | -8.1 | -21.651 | -3.296 | -170.085 | -11.347 | -7.05 | -3.592 | -3.501 | -2.832 | -1.281 |
| EBITDA Ratio
| -2.243 | 0.527 | 0.204 | -3.576 | -61.585 | -31.012 | 0 | 0 | -4.892 | -9.826 | -6.66 | 0 | 0 | -81.24 | -12,693.926 | -1,109.708 | 0 | -220.422 |